ESCA

Escalade, Incorporated

66
Fundamentals75/ 100
Valuation59/ 100
Upside potential58/ 100
Risk potential20/ 100

ESCA has the edge over NIO overall, supported by stronger valuation and lower modeled downside.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

ESCA Fundamentals

MetricStatus
Stable
Strong
Strong
Strong

ESCA's profitability, cash flow and balance sheet are currently strong, and its revenue is stable.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

ESCA PE Valuation

CHEAPFAIREXPENSIVE7.9x16x24x32x
CHEAPFAIREXPENSIVE7.9x16x24x32x
LevelPEPriceVs current
Cheap8.9x$15.66-25%
Current12x$20.99—
Fair14x$24.67+18%
Expensive18x$30.70+46%

Historical ranges are pointers, not guarantees.

ESCA's PE is in its fair range at 12x.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

ESCA Forward outlook

There aren't enough analyst estimates for ESCA to show an outlook.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

ESCA Risk to reward

ScenarioChangePrice
Upside+29%$26.98
Downside-20%$16.69

Calculated from the latest close: $20.99 on Nov 12.

ESCA trails NIO on modeled risk to reward, with less potential upside relative to its potential downside.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO has a better modeled risk to reward balance than ESCA, with more potential upside relative to its potential downside.

ESCA Earnings Per Share

Q4 2023: $0.71Q1 2024: $0.91Q2 2024: $0.85Q3 2024: $0.94Q4 2024: $0.93Q1 2025: $0.99Q2 2025: $0.92Q3 2025: $0.92Q4 2025: $0.99Q1 2026: $1.12Q2 2026: $1.67Q3 2026: $1.75
Q4 2023: $0.71Q1 2024: $0.91Q2 2024: $0.85Q3 2024: $0.94Q4 2024: $0.93Q1 2025: $0.99Q2 2025: $0.92Q3 2025: $0.92Q4 2025: $0.99Q1 2026: $1.12Q2 2026: $1.67Q3 2026: $1.75
QuarterTTM EPSYoY
Q3 2026$1.75+90%
Q2 2026$1.67+82%
Q1 2026$1.12+13%
Q4 2025$0.99+6.5%
Q3 2025$0.92-2.1%
Q2 2025$0.92+8.2%
Q1 2025$0.99+8.8%
Q4 2024$0.93+31%

ESCA has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

ESCA Quarterly Revenue

Q4 2023: $66MQ1 2024: $57MQ2 2024: $63MQ3 2024: $68MQ4 2024: $64MQ1 2025: $55MQ2 2025: $54MQ3 2025: $68MQ4 2025: $63MQ1 2026: $56MQ2 2026: $58MQ3 2026: $66M
Q4 2023: $66MQ1 2024: $57MQ2 2024: $63MQ3 2024: $68MQ4 2024: $64MQ1 2025: $55MQ2 2025: $54MQ3 2025: $68MQ4 2025: $63MQ1 2026: $56MQ2 2026: $58MQ3 2026: $66M
QuarterRevenueYoY
Q3 2026$65.6M-3.2%
Q2 2026$57.7M+6.2%
Q1 2026$55.8M+0.6%
Q4 2025$62.6M-2.2%
Q3 2025$67.8M+0.1%
Q2 2025$54.3M-13%
Q1 2025$55.5M-3.2%
Q4 2024$63.9M-2.4%

ESCA's revenue fell from its 2021 peak and has held roughly level since: $66M last quarter, down 3.2% from the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over ESCA on sales, with more consistent year-over-year improvement.

ESCA Free Cash Flow

Q4 2023: $20MQ1 2024: −$350,000Q2 2024: $12MQ3 2024: $10MQ4 2024: $12MQ1 2025: $3MQ2 2025: $13MQ3 2025: −$1MQ4 2025: $14MQ1 2026: $5MQ2 2026: $8MQ3 2026: $14M
Q4 2023: $20MQ1 2024: −$350,000Q2 2024: $12MQ3 2024: $10MQ4 2024: $12MQ1 2025: $3MQ2 2025: $13MQ3 2025: −$1MQ4 2025: $14MQ1 2026: $5MQ2 2026: $8MQ3 2026: $14M
QuarterFree cash flowYoY
Q3 2026$14M+$15.2M
Q2 2026$8.2M-36%
Q1 2026$5.3M+63%
Q4 2025$13.7M+16%
Q3 2025-$1.3M-112%
Q2 2025$12.9M+3.1%
Q1 2025$3.2M+$3.6M
Q4 2024$11.7M-42%

ESCA has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

ESCA Total Shares

Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
Q4 2023: 14MQ1 2024: 14MQ2 2024: 14MQ3 2024: 14MQ4 2024: 14MQ1 2025: 14MQ2 2025: 14MQ3 2025: 14MQ4 2025: 14MQ1 2026: 14MQ2 2026: 14MQ3 2026: 14M
PeriodChange %Net change
Quarterly0%+1K shares
1 year+0.2%+31K shares
3 years+0.1%+15K shares
5 years+0.7%+94K shares
Available history-3.7%-537K shares

ESCA has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

ESCA Net Leverage

Q4 2023: 2.2xQ1 2024: 2.0xQ2 2024: 1.7xQ3 2024: 1.1xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.5xQ3 2025: 0.7xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: -0.0xQ3 2026: -0.3x
Q4 2023: 2.2xQ1 2024: 2.0xQ2 2024: 1.7xQ3 2024: 1.1xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.5xQ3 2025: 0.7xQ4 2025: 0.3xQ1 2026: 0.1xQ2 2026: -0.0xQ3 2026: -0.3x
QuarterNet LeverageStatus
Q3 2026-0.3xNet Cash
Q2 2026-0.0xNet Cash
Q1 20260.1xVery low
Q4 20250.3xVery low
Q3 20250.7xVery low
Q2 20250.5xVery low
Q1 20250.8xVery low
Q4 20240.8xVery low

ESCA has more cash than debt.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

ESCA Weekly Momentum

MetricValueStatus
RSI60.3Neutral
Stochastic49.4Neutral

ESCA's weekly RSI is 60 (neutral) and its Stochastic is 49 (neutral).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

ESCA PE vs Consumer Cyclical Sector

MetricESCASector medianRelative
PE12x18x33% below
PE %364711 pts below

ESCA is trading at 12x earnings, a 33% discount to the Consumer Cyclical sector's median of 18x.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

ESCA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$19.57.8% above
20 week MA$19.76.4% above
50 week MA$17.619% above
100 week MA$15.733% above
200 week MA$15.338% above

ESCA has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

ESCA Yearly ROI

YearStart priceEnd priceROI
2020$9.79$21.7+122%
2021$21.7$15.7-28%
2022$15.7$9.81-37%
2023$9.81$20.1+105%
2024$20.1$14.4-29%
2025$14.4$13.4-6.8%
2026 YTD$13.4$21.0+57%

ESCA has the edge over NIO on returns for 2026, with the stronger performance.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

Give your agent the market.

Get API key