EPRT

Essential Properties Realty Trust, Inc.

46
Fundamentals52/ 100
Valuation51/ 100
Upside potential55/ 100
Risk potential14/ 100

EPRT's fundamentals are mixed: revenue grew 20%, but its operating margin fell 3 points to 61%. At 22x earnings, it's trading below its usual 25x. Analysts expect earnings to hold roughly steady.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

EPRT Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

EPRT's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for real estate companies like EPRT.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

EPRT PE Valuation

CHEAPFAIREXPENSIVE18x35x53x70x
CHEAPFAIREXPENSIVE18x35x53x70x
LevelPEPriceVs current
Forward21x$27.63โ€”
Cheap22x$26.71-3.3%
Current22x$27.63โ€”
Fair25x$31.29+13%
Expensive41x$50.62+83%

Historical ranges are pointers, not guarantees.

EPRT's PE is in its cheap range at 22x. On analysts' estimates for next year's earnings, today's price would be 21x.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

EPRT Forward outlook

MetricOutlook
Stable
Stable
Growth
Strongly weakening
Limited
Moderate

Analysts expect EPRT's revenue to grow, but its profitability to weaken.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

EPRT Risk to reward

ScenarioChangePrice
Upside+17%$32.26
Downside-14%$23.80

Calculated from the latest close: $27.63 on Nov 12.

There is not enough scenario data to compare EPRT and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare EPRT and OPEN's risk to reward.

EPRT Earnings Per Share

Q4 2023: $1.24Q1 2024: $1.23Q2 2024: $1.17Q3 2024: $1.15Q4 2024: $1.15Q1 2025: $1.16Q2 2025: $1.19Q3 2025: $1.25Q4 2025: $1.28Q1 2026: $1.27Q2 2026: $1.29Q3 2026: $1.23Forward: $1.29
Q4 2023: $1.24Q1 2024: $1.23Q2 2024: $1.17Q3 2024: $1.15Q4 2024: $1.15Q1 2025: $1.16Q2 2025: $1.19Q3 2025: $1.25Q4 2025: $1.28Q1 2026: $1.27Q2 2026: $1.29Q3 2026: $1.23Forward: $1.29
QuarterTTM EPSYoY
Forward$1.29+5.2%
Q3 2026$1.23-1.6%
Q2 2026$1.29+8.4%
Q1 2026$1.27+9.5%
Q4 2025$1.28+11%
Q3 2025$1.25+8.7%
Q2 2025$1.19+1.7%
Q1 2025$1.16-5.7%
Q4 2024$1.15-7.3%

EPRT has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

EPRT Quarterly Revenue

Q4 2023: $98MQ1 2024: $104MQ2 2024: $109MQ3 2024: $117MQ4 2024: $120MQ1 2025: $129MQ2 2025: $137MQ3 2025: $145MQ4 2025: $150MQ1 2026: $159MQ2 2026: $162MQ3 2026: $169M
Q4 2023: $98MQ1 2024: $104MQ2 2024: $109MQ3 2024: $117MQ4 2024: $120MQ1 2025: $129MQ2 2025: $137MQ3 2025: $145MQ4 2025: $150MQ1 2026: $159MQ2 2026: $162MQ3 2026: $169M
QuarterRevenueYoY
Q3 2026$168.7M+16%
Q2 2026$161.9M+18%
Q1 2026$158.8M+23%
Q4 2025$149.9M+25%
Q3 2025$144.9M+24%
Q2 2025$137.1M+25%
Q1 2025$129.4M+25%
Q4 2024$119.7M+22%

EPRT has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

EPRT Free Cash Flow

Q4 2023: $73MQ1 2024: $67MQ2 2024: $81MQ3 2024: $74MQ4 2024: $87MQ1 2025: $77MQ2 2025: $100MQ3 2025: $99MQ4 2025: $105MQ1 2026: $100MQ2 2026: $110MQ3 2026: $118M
Q4 2023: $73MQ1 2024: $67MQ2 2024: $81MQ3 2024: $74MQ4 2024: $87MQ1 2025: $77MQ2 2025: $100MQ3 2025: $99MQ4 2025: $105MQ1 2026: $100MQ2 2026: $110MQ3 2026: $118M
QuarterFree cash flowYoY
Q3 2026$118.1M+19%
Q2 2026$110.2M+10%
Q1 2026$99.8M+29%
Q4 2025$105.1M+21%
Q3 2025$99M+35%
Q2 2025$99.8M+23%
Q1 2025$77.2M+16%
Q4 2024$87.1M+20%

EPRT has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

EPRT Total Shares

Q4 2023: 154MQ1 2024: 169MQ2 2024: 178MQ3 2024: 180MQ4 2024: 177MQ1 2025: 191MQ2 2025: 200MQ3 2025: 200MQ4 2025: 198MQ1 2026: 212MQ2 2026: 218MQ3 2026: 219M
Q4 2023: 154MQ1 2024: 169MQ2 2024: 178MQ3 2024: 180MQ4 2024: 177MQ1 2025: 191MQ2 2025: 200MQ3 2025: 200MQ4 2025: 198MQ1 2026: 212MQ2 2026: 218MQ3 2026: 219M
PeriodChange %Net change
Quarterly+0.6%+1.2M shares
1 year+9.6%+19.2M shares
3 years+39%+61.9M shares
5 years+82%+98.8M shares
Available history+191%+144M shares

EPRT has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

EPRT Net Leverage

Q4 2023: 4.9xQ1 2024: 4.6xQ2 2024: 5.3xQ3 2024: 5.8xQ4 2024: 5.3xQ1 2025: 5.0xQ2 2025: 5.2xQ3 2025: 5.5xQ4 2025: 4.9xQ1 2026: 5.0xQ2 2026: 5.1xQ3 2026: 5.3x
Q4 2023: 4.9xQ1 2024: 4.6xQ2 2024: 5.3xQ3 2024: 5.8xQ4 2024: 5.3xQ1 2025: 5.0xQ2 2025: 5.2xQ3 2025: 5.5xQ4 2025: 4.9xQ1 2026: 5.0xQ2 2026: 5.1xQ3 2026: 5.3x
QuarterNet LeverageStatus
Q3 20265.3xHigh
Q2 20265.1xHigh
Q1 20265.0xHigh
Q4 20254.9xHigh
Q3 20255.5xHigh
Q2 20255.2xHigh
Q1 20255.0xHigh
Q4 20245.3xHigh

EPRT's net debt is about 5.3 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like EPRT.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

EPRT Weekly Momentum

MetricValueStatus
RSI43.5Neutral
Stochastic39.8Neutral

EPRT's weekly RSI is 43 (neutral) and its Stochastic is 40 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

EPRT PE vs Real Estate Sector

MetricEPRTSector medianRelative
PE22x24x6.1% below
PE %22231 pt below

EPRT is trading at 22x earnings, in line with the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

EPRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$26.63.8% above
20 week MA$29.04.8% below
50 week MA$30.38.9% below
100 week MA$30.810% below
200 week MA$28.63.5% below

EPRT has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

EPRT Yearly ROI

YearStart priceEnd priceROI
2020$24.6$21.3-13%
2021$21.3$27.9+31%
2022$27.9$23.5-16%
2023$23.5$25.6+9%
2024$25.6$31.3+23%
2025$31.3$29.7-5.3%
2026 YTD$29.7$27.6-6.9%

EPRT has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key