EPR

EPR Properties

62
Fundamentals74/ 100
Valuation63/ 100
Upside potential54/ 100
Risk potential14/ 100

EPR's fundamentals are strong: its operating margin rose 9 points to 59% and earnings per share grew 55%. At 17x earnings, it's trading below its usual 22x. Analysts expect earnings to hold roughly steady.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

EPR Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

EPR's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for real estate companies like EPR.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

EPR PE Valuation

CHEAPFAIREXPENSIVE108x215x323x431x
CHEAPFAIREXPENSIVE108x215x323x431x
LevelPEPriceVs current
Current17x$58.89โ€”
Cheap18x$65.17+11%
Forward19x$58.89โ€”
Fair22x$76.64+30%
Expensive33x$118+100%

Historical ranges are pointers, not guarantees.

EPR's PE is in its cheap range at 17x. On analysts' estimates for next year's earnings, today's price would be 19x.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

EPR Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Strongly weakening
Limited
High

Analysts expect EPR's revenue to grow, but its profitability to weaken.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

EPR Risk to reward

ScenarioChangePrice
Upside+17%$68.93
Downside-14%$50.50

Calculated from the latest close: $58.89 on Nov 12.

There is not enough scenario data to compare EPR and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare EPR and OPEN's risk to reward.

EPR Earnings Per Share

Q4 2023: $1.97Q1 2024: $2.03Q2 2024: $2.44Q3 2024: $2.31Q4 2024: $1.60Q1 2025: $1.63Q2 2025: $2.03Q3 2025: $2.29Q4 2025: $3.28Q1 2026: $3.24Q2 2026: $3.12Q3 2026: $3.55Forward: $3.03
Q4 2023: $1.97Q1 2024: $2.03Q2 2024: $2.44Q3 2024: $2.31Q4 2024: $1.60Q1 2025: $1.63Q2 2025: $2.03Q3 2025: $2.29Q4 2025: $3.28Q1 2026: $3.24Q2 2026: $3.12Q3 2026: $3.55Forward: $3.03
QuarterTTM EPSYoY
Forward$3.03-15%
Q3 2026$3.55+55%
Q2 2026$3.12+54%
Q1 2026$3.24+99%
Q4 2025$3.28+105%
Q3 2025$2.29-0.9%
Q2 2025$2.03-17%
Q1 2025$1.63-20%
Q4 2024$1.60-19%

EPR has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

EPR Quarterly Revenue

Q4 2023: $172MQ1 2024: $167MQ2 2024: $173MQ3 2024: $181MQ4 2024: $177MQ1 2025: $175MQ2 2025: $178MQ3 2025: $182MQ4 2025: $183MQ1 2026: $181MQ2 2026: $196MQ3 2026: $204M
Q4 2023: $172MQ1 2024: $167MQ2 2024: $173MQ3 2024: $181MQ4 2024: $177MQ1 2025: $175MQ2 2025: $178MQ3 2025: $182MQ4 2025: $183MQ1 2026: $181MQ2 2026: $196MQ3 2026: $204M
QuarterRevenueYoY
Q3 2026$204.1M+12%
Q2 2026$196.1M+10%
Q1 2026$181.3M+3.6%
Q4 2025$183M+3.2%
Q3 2025$182.3M+1%
Q2 2025$178.1M+2.9%
Q1 2025$175M+4.7%
Q4 2024$177.2M+3.1%

EPR has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

EPR Free Cash Flow

Q4 2023: $64MQ1 2024: $65MQ2 2024: $71MQ3 2024: $121MQ4 2024: $90MQ1 2025: $85MQ2 2025: $82MQ3 2025: $132MQ4 2025: โˆ’$30MQ1 2026: $77MQ2 2026: โˆ’$329MQ3 2026: $65M
Q4 2023: $64MQ1 2024: $65MQ2 2024: $71MQ3 2024: $121MQ4 2024: $90MQ1 2025: $85MQ2 2025: $82MQ3 2025: $132MQ4 2025: โˆ’$30MQ1 2026: $77MQ2 2026: โˆ’$329MQ3 2026: $65M
QuarterFree cash flowYoY
Q3 2026$64.5M-51%
Q2 2026-$328.8M-499%
Q1 2026$76.9M-9.2%
Q4 2025-$30.1M-134%
Q3 2025$132.1M+8.7%
Q2 2025$82.4M+16%
Q1 2025$84.7M+30%
Q4 2024$89.6M+40%

EPR's free cash flow was โˆ’$217M over the past year, against $389M the year before. Free cash flow isn't a meaningful measure for real estate companies like EPR.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN has the edge over EPR on cash flow, with more consistent year-over-year improvement.

EPR Total Shares

Q4 2023: 76MQ1 2024: 76MQ2 2024: 76MQ3 2024: 76MQ4 2024: 76MQ1 2025: 76MQ2 2025: 77MQ3 2025: 77MQ4 2025: 76MQ1 2026: 77MQ2 2026: 77MQ3 2026: 77M
Q4 2023: 76MQ1 2024: 76MQ2 2024: 76MQ3 2024: 76MQ4 2024: 76MQ1 2025: 76MQ2 2025: 77MQ3 2025: 77MQ4 2025: 76MQ1 2026: 77MQ2 2026: 77MQ3 2026: 77M
PeriodChange %Net change
Quarterly+0.3%+222K shares
1 year+0.7%+571K shares
3 years+1.9%+1.4M shares
5 years+3.1%+2.3M shares
Available history+0.6%+457K shares

EPR has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

EPR Net Leverage

Q4 2023: 5.8xQ1 2024: 5.7xQ2 2024: 5.5xQ3 2024: 5.5xQ4 2024: 5.9xQ1 2025: 5.7xQ2 2025: 5.4xQ3 2025: 5.3xQ4 2025: 4.9xQ1 2026: 4.9xQ2 2026: 5.6xQ3 2026: 5.2x
Q4 2023: 5.8xQ1 2024: 5.7xQ2 2024: 5.5xQ3 2024: 5.5xQ4 2024: 5.9xQ1 2025: 5.7xQ2 2025: 5.4xQ3 2025: 5.3xQ4 2025: 4.9xQ1 2026: 4.9xQ2 2026: 5.6xQ3 2026: 5.2x
QuarterNet LeverageStatus
Q3 20265.2xHigh
Q2 20265.6xHigh
Q1 20264.9xHigh
Q4 20254.9xHigh
Q3 20255.3xHigh
Q2 20255.4xHigh
Q1 20255.7xHigh
Q4 20245.9xHigh

EPR's net debt is about 5.2 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like EPR.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

EPR Weekly Momentum

MetricValueStatus
RSI53.2Neutral
Stochastic53.2Neutral

EPR's weekly RSI is 53 (neutral) and its Stochastic is 53 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

EPR PE vs Real Estate Sector

MetricEPRSector medianRelative
PE17x24x31% below
PE %72316 pts below

EPR is trading at 17x earnings, a 31% discount to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

EPR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$57.03.4% above
20 week MA$59.10.3% below
50 week MA$56.73.9% above
100 week MA$54.58.1% above
200 week MA$49.020% above

EPR has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

EPR Yearly ROI

YearStart priceEnd priceROI
2020$70.3$32.2-54%
2021$32.2$46.5+44%
2022$46.5$38.3-18%
2023$38.3$48.5+26%
2024$48.5$43.9-9.4%
2025$43.9$50.1+14%
2026 YTD$50.1$58.9+18%

EPR has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key