EPAC
Enerpac Tool Group Corp.
EPAC has the edge over RDW overall, supported by lower modeled downside and stronger valuation.
RDW
Redwire Corporation
RDW offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
EPAC Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Strong | |
| Strong |
EPAC's revenue, profitability, cash flow and balance sheet are all currently healthy.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
EPAC PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 19x | $39.29 | — |
| Current | 23x | $39.29 | — |
| Cheap | 24x | $40.96 | +4.2% |
| Fair | 33x | $56.28 | +43% |
| Expensive | 96x | $164 | +318% |
Historical ranges are pointers, not guarantees.
EPAC's PE is in its cheap range at 23x. If earnings grow as analysts expect, today's price would be 19x next year's earnings.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
EPAC Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Strong growth | |
| Strongly weakening | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for EPAC, but weaker profitability.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over EPAC on the outlook, with more favorable profitability expectations.
EPAC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.05 | +19% |
| Q3 2026 | $1.72 | +1.2% |
| Q2 2026 | $1.76 | +8% |
| Q1 2026 | $1.59 | -5.9% |
| Q4 2025 | $1.66 | +1.2% |
| Q3 2025 | $1.70 | +9% |
| Q2 2025 | $1.63 | +7.9% |
| Q1 2025 | $1.69 | +34% |
| Q4 2024 | $1.64 | +62% |
EPAC has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
EPAC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $185.7M | +11% |
| Q2 2026 | $167.6M | +5.6% |
| Q1 2026 | $154.8M | +6.4% |
| Q4 2025 | $144.2M | -0.7% |
| Q3 2025 | $167.5M | +5.5% |
| Q2 2025 | $158.7M | +5.5% |
| Q1 2025 | $145.5M | +5.1% |
| Q4 2024 | $145.2M | +2.3% |
EPAC's revenue has picked up after three years of holding roughly level: $186M last quarter, up 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 18% | -5.3 points |
| Q2 2026 | 25% | +4.7 points |
| Q1 2026 | 16% | -5 points |
| Q4 2025 | 20% | -1.7 points |
| Q3 2025 | 24% | +4.9 points |
| Q2 2025 | 20% | -2.2 points |
| Q1 2025 | 21% | -0.1 points |
| Q4 2024 | 21% | +1.3 points |
EPAC has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
EPAC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $59.6M | +14% |
| Q2 2026 | $36.7M | +4.7% |
| Q1 2026 | $10M | +456% |
| Q4 2025 | $13.3M | +376% |
| Q3 2025 | $52.3M | +38% |
| Q2 2025 | $35.1M | +23% |
| Q1 2025 | $1.8M | -85% |
| Q4 2024 | $2.8M | +$11M |
EPAC has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
EPAC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +1.2% | +632K shares |
| 1 year | -4.2% | -2.3M shares |
| 3 years | -8.6% | -4.9M shares |
| 5 years | -14% | -8.2M shares |
| Available history | -14% | -8.4M shares |
EPAC has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $34,000 |
| Q2 2026 | $15.2M |
| Q1 2026 | $51M |
| Q4 2025 | $14.9M |
| Q3 2025 | $40.1M |
| Q2 2025 | $14M |
| Q1 2025 | $10.2M |
| Q4 2024 | $4.4M |
EPAC spent $81M buying back its own shares over the past year, up 18% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
EPAC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.1x | Very low |
| Q2 2026 | 0.5x | Very low |
| Q1 2026 | 0.6x | Very low |
| Q4 2025 | 0.3x | Very low |
| Q3 2025 | 0.3x | Very low |
| Q2 2025 | 0.4x | Very low |
| Q1 2025 | 0.5x | Very low |
| Q4 2024 | 0.5x | Very low |
EPAC's net debt is less than a year of its operating earnings (EBITDA).
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
EPAC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 59.2 | Neutral |
| Stochastic | 65.8 | Neutral |
EPAC's weekly RSI is 59 (neutral) and its Stochastic is 66 (neutral).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
EPAC PE vs Industrials Sector
| Metric | EPAC | Sector median | Relative |
|---|---|---|---|
| PE | 23x | 24x | 5.1% below |
| PE % | 12 | 58 | 46 pts below |
EPAC is trading at 23x earnings, in line with the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
EPAC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $37.0 | 6.2% above |
| 20 week MA | $36.4 | 7.9% above |
| 50 week MA | $37.1 | 6% above |
| 100 week MA | $39.4 | 0.4% below |
| 200 week MA | $36.1 | 8.8% above |
EPAC has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
EPAC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $26.3 | $21.9 | -17% |
| 2021 | $21.9 | $20.0 | -8.5% |
| 2022 | $20.0 | $25.3 | +26% |
| 2023 | $25.3 | $31.1 | +23% |
| 2024 | $31.1 | $41.4 | +33% |
| 2025 | $41.4 | $40.3 | -2.5% |
| 2026 YTD | $40.3 | $39.3 | -2.6% |
EPAC has finished lower in three of the last six years. It's down 2.6% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over EPAC on returns for 2026, with the stronger performance.