EOLS

Evolus, Inc.

61
Fundamentals70/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential35/ 100

EOLS has the edge over NVO overall, supported by stronger fundamentals and stronger modeled upside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has lower modeled downside risk, despite its lower overall score.

EOLS Fundamentals

MetricStatus
Healthy
Stable
Under pressure
Unavailable

EOLS's revenue is currently healthy, and its profitability is stable, but its cash flow is under pressure. There isn't enough data to rate its balance sheet.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

EOLS PE Valuation

EOLS has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 29x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

EOLS Forward outlook

MetricOutlook
--
Returning to profit
Growth
Strongly improving
Limited
Low

EOLS has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

EOLS Risk to reward

ScenarioChangePrice
Upside+55%$11.12
Downside-35%$4.66

Calculated from the latest close: $7.18 on Nov 12.

EOLS has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails EOLS on modeled risk to reward, with less potential upside relative to its potential downside.

EOLS Earnings Per Share

Q4 2023: $-1.08Q1 2024: $-1.04Q2 2024: $-0.90Q3 2024: $-0.90Q4 2024: $-0.81Q1 2025: $-0.89Q2 2025: $-0.98Q3 2025: $-0.92Q4 2025: $-0.80Q1 2026: $-0.66Q2 2026: $-0.51Q3 2026: $-0.46Forward: $0.25
Q4 2023: $-1.08Q1 2024: $-1.04Q2 2024: $-0.90Q3 2024: $-0.90Q4 2024: $-0.81Q1 2025: $-0.89Q2 2025: $-0.98Q3 2025: $-0.92Q4 2025: $-0.80Q1 2026: $-0.66Q2 2026: $-0.51Q3 2026: $-0.46Forward: $0.25
QuarterTTM EPSYoY
Forward$0.25—
Q3 2026-$0.46+$0.46
Q2 2026-$0.51+$0.47
Q1 2026-$0.66+$0.23
Q4 2025-$0.80+$0.01
Q3 2025-$0.92-$0.02
Q2 2025-$0.98-$0.08
Q1 2025-$0.89+$0.15
Q4 2024-$0.81+$0.27

EOLS is still losing money, but far less than before: $0.46 per share over the past year, against $4.83 at its worst in late 2020.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over EOLS on earnings quality, reporting a profit while its opponent remains loss making.

EOLS Quarterly Revenue

Q4 2023: $61MQ1 2024: $59MQ2 2024: $67MQ3 2024: $61MQ4 2024: $79MQ1 2025: $69MQ2 2025: $69MQ3 2025: $69MQ4 2025: $90MQ1 2026: $73MQ2 2026: $84MQ3 2026: $78M
Q4 2023: $61MQ1 2024: $59MQ2 2024: $67MQ3 2024: $61MQ4 2024: $79MQ1 2025: $69MQ2 2025: $69MQ3 2025: $69MQ4 2025: $90MQ1 2026: $73MQ2 2026: $84MQ3 2026: $78M
QuarterRevenueYoY
Q3 2026$78M+13%
Q2 2026$84.1M+21%
Q1 2026$73.1M+6.7%
Q4 2025$90.3M+14%
Q3 2025$69M+13%
Q2 2025$69.4M+3.7%
Q1 2025$68.5M+15%
Q4 2024$78.9M+29%

EOLS's revenue has grown year over year every quarter since late 2020: $78M last quarter, up 13% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

EOLS Free Cash Flow

Q4 2023: $604,000Q1 2024: −$11MQ2 2024: −$7MQ3 2024: −$6MQ4 2024: $4MQ1 2025: −$16MQ2 2025: −$25MQ3 2025: −$16MQ4 2025: $11MQ1 2026: −$10MQ2 2026: −$4MQ3 2026: −$2M
Q4 2023: $604,000Q1 2024: −$11MQ2 2024: −$7MQ3 2024: −$6MQ4 2024: $4MQ1 2025: −$16MQ2 2025: −$25MQ3 2025: −$16MQ4 2025: $11MQ1 2026: −$10MQ2 2026: −$4MQ3 2026: −$2M
QuarterFree cash flowYoY
Q3 2026-$2.3M+$13.4M
Q2 2026-$3.6M+$21.8M
Q1 2026-$10.4M+$5.6M
Q4 2025$11.3M+160%
Q3 2025-$15.6M-$9.6M
Q2 2025-$25.5M-$18.5M
Q1 2025-$16M-$5.1M
Q4 2024$4.4M+624%

EOLS has burned cash in almost every quarter: −$5M over the past year, against −$53M the year before.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over EOLS on cash generation, producing positive trailing cash flow while its opponent burns cash.

EOLS Total Shares

Q4 2023: 57MQ1 2024: 59MQ2 2024: 63MQ3 2024: 63MQ4 2024: 62MQ1 2025: 64MQ2 2025: 65MQ3 2025: 65MQ4 2025: 64MQ1 2026: 65MQ2 2026: 66MQ3 2026: 66M
Q4 2023: 57MQ1 2024: 59MQ2 2024: 63MQ3 2024: 63MQ4 2024: 62MQ1 2025: 64MQ2 2025: 65MQ3 2025: 65MQ4 2025: 64MQ1 2026: 65MQ2 2026: 66MQ3 2026: 66M
PeriodChange %Net change
Quarterly+0.2%+156K shares
1 year+2.1%+1.4M shares
3 years+16%+9.1M shares
5 years+20%+11.1M shares
Available history+134%+37.8M shares

EOLS has 66M diluted shares, up 2.1% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over EOLS on shareholder dilution, with a more favorable share count trend.

EOLS Net Leverage

EOLS's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

EOLS Weekly Momentum

MetricValueStatus
RSI50.7Neutral
Stochastic33.2Neutral

EOLS's weekly RSI is 51 (neutral) and its Stochastic is 33 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

EOLS PE vs Healthcare Sector

EOLS has no meaningful PE right now: it lost money over the past year.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

EOLS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.291.5% below
20 week MA$7.372.6% below
50 week MA$6.3114% above
100 week MA$7.9910% below
200 week MA$9.5925% below

EOLS's trend is mixed: it's above one of its five weekly moving averages, and 25% below its 200-week average.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

EOLS Yearly ROI

YearStart priceEnd priceROI
2020$11.9$3.55-70%
2021$3.55$6.96+96%
2022$6.96$6.87-1.3%
2023$6.87$10.5+53%
2024$10.5$11.1+5.3%
2025$11.1$6.90-38%
2026 YTD$6.90$7.18+4.1%

EOLS has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key