EML

The Eastern Company

53
Fundamentals57/ 100
Valuation34/ 100
Upside potential59/ 100
Risk potential22/ 100

EML trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over EML overall, supported by stronger valuation and stronger fundamentals.

EML Fundamentals

MetricStatus
Healthy
Healthy
Under pressure
Stable

EML's revenue and profitability are currently healthy, and its balance sheet is stable, but its cash flow is under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

EML PE Valuation

CHEAPFAIREXPENSIVE8.3x17x25x33x
CHEAPFAIREXPENSIVE8.3x17x25x33x
LevelPEPriceVs current
Cheap9.4x$16.97-45%
Fair14x$25.80-16%
Current17x$30.81—
Expensive21x$37.74+23%

Historical ranges are pointers, not guarantees.

EML's PE is in its expensive range at 17x.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over EML in the historical PE scenario, which offers more potential upside but is not a forecast.

EML Forward outlook

There aren't enough analyst estimates for EML to show an outlook.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

EML Risk to reward

ScenarioChangePrice
Upside+32%$40.56
Downside-22%$24.05

Calculated from the latest close: $30.81 on Nov 12.

EML trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than EML, with more potential upside and less potential downside.

EML Earnings Per Share

Q4 2023: $1.37Q1 2024: $1.58Q2 2024: $1.92Q3 2024: $-1.03Q4 2024: $-1.37Q1 2025: $-1.36Q2 2025: $-1.36Q3 2025: $1.20Q1 2026: $1.17Q2 2026: $0.96Q3 2026: $1.34Q4 2026: $1.81
Q4 2023: $1.37Q1 2024: $1.58Q2 2024: $1.92Q3 2024: $-1.03Q4 2024: $-1.37Q1 2025: $-1.36Q2 2025: $-1.36Q3 2025: $1.20Q1 2026: $1.17Q2 2026: $0.96Q3 2026: $1.34Q4 2026: $1.81
QuarterTTM EPSYoY
Q3 2026$1.81+51%
Q2 2026$1.34+$2.70
Q1 2026$0.96+$2.32
Q4 2025$1.17+$2.54
Q3 2025$1.20+$2.23
Q2 2025-$1.36-171%
Q1 2025-$1.36-186%
Q4 2024-$1.37-200%

EML's earnings per share have fallen from their peak: $1.81 over the past year, against $2.58 in early 2022.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over EML on earnings, with more consistent year-over-year improvement.

EML Quarterly Revenue

Q4 2023: $67MQ1 2024: $68MQ2 2024: $73MQ3 2024: $71MQ4 2024: $67MQ1 2025: $63MQ2 2025: $70MQ3 2025: $55MQ1 2026: $58MQ2 2026: $60MQ3 2026: $62MQ4 2026: $75M
Q4 2023: $67MQ1 2024: $68MQ2 2024: $73MQ3 2024: $71MQ4 2024: $67MQ1 2025: $63MQ2 2025: $70MQ3 2025: $55MQ1 2026: $58MQ2 2026: $60MQ3 2026: $62MQ4 2026: $75M
QuarterRevenueYoY
Q3 2026$75M+35%
Q2 2026$61.8M-12%
Q1 2026$59.7M-5.7%
Q4 2025$57.5M-14%
Q3 2025$55.3M-22%
Q2 2025$70.2M-4.1%
Q1 2025$63.3M-6.8%
Q4 2024$66.7M-0.5%

EML's revenue has held roughly level: $75M last quarter, up 35% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over EML on sales, with more consistent year-over-year improvement.

EML Free Cash Flow

Q4 2023: $6MQ1 2024: $2MQ2 2024: $6MQ3 2024: −$7MQ4 2024: $9MQ1 2025: −$3MQ2 2025: $3MQ3 2025: $3MQ1 2026: $2MQ2 2026: $3MQ3 2026: $8MQ4 2026: −$4M
Q4 2023: $6MQ1 2024: $2MQ2 2024: $6MQ3 2024: −$7MQ4 2024: $9MQ1 2025: −$3MQ2 2025: $3MQ3 2025: $3MQ1 2026: $2MQ2 2026: $3MQ3 2026: $8MQ4 2026: −$4M
QuarterFree cash flowYoY
Q3 2026-$4M-232%
Q2 2026$7.9M+164%
Q1 2026$2.6M+$5.3M
Q4 2025$1.5M-83%
Q3 2025$3.1M+$9.8M
Q2 2025$3M-47%
Q1 2025-$2.7M-250%
Q4 2024$9M+62%

EML usually generates cash, though not every quarter: the latest was −$4M, but it generated $8M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over EML on cash flow, with more consistent year-over-year improvement.

EML Total Shares

Q4 2023: 6MQ1 2024: 6MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 6MQ2 2025: 6MQ3 2025: 6MQ1 2026: 6MQ2 2026: 6MQ3 2026: 6MQ4 2026: 6M
Q4 2023: 6MQ1 2024: 6MQ2 2024: 6MQ3 2024: 6MQ4 2024: 6MQ1 2025: 6MQ2 2025: 6MQ3 2025: 6MQ1 2026: 6MQ2 2026: 6MQ3 2026: 6MQ4 2026: 6M
PeriodChange %Net change
Quarterly0%-1.4K shares
1 year-0.9%-54.2K shares
3 years-3.9%-245K shares
5 years-3.9%-243K shares
Available history-3.8%-241K shares

EML has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

EML Net Leverage

Q4 2023: 1.6xQ1 2024: 1.5xQ2 2024: 1.1xQ3 2024: 1.4xQ4 2024: 1.2xQ1 2025: 1.4xQ2 2025: 1.3xQ3 2025: 1.5xQ1 2026: 1.6xQ2 2026: 1.7xQ3 2026: 2.0xQ4 2026: 1.8x
Q4 2023: 1.6xQ1 2024: 1.5xQ2 2024: 1.1xQ3 2024: 1.4xQ4 2024: 1.2xQ1 2025: 1.4xQ2 2025: 1.3xQ3 2025: 1.5xQ1 2026: 1.6xQ2 2026: 1.7xQ3 2026: 2.0xQ4 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20262.0xHealthy
Q1 20261.7xHealthy
Q4 20251.6xHealthy
Q3 20251.5xHealthy
Q2 20251.3xHealthy
Q1 20251.4xHealthy
Q4 20241.2xHealthy

EML's net debt is about 1.8 years of its operating earnings (EBITDA), up from 1.5 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over EML on leverage, with a lower net debt burden relative to earnings.

EML Weekly Momentum

MetricValueStatus
RSI65.5Neutral
Stochastic66.3Neutral

EML's weekly RSI is 65 (neutral) and its Stochastic is 66 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

EML PE vs Industrials Sector

MetricEMLSector medianRelative
PE17x24x29% below
PE %67589 pts above

EML has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

EML Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$25.919% above
20 week MA$25.720% above
50 week MA$22.537% above
100 week MA$23.233% above
200 week MA$23.431% above

EML has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

EML Yearly ROI

YearStart priceEnd priceROI
2020$30.0$24.6-18%
2021$24.6$24.8+0.8%
2022$24.8$20.3-18%
2023$20.3$22.0+8.4%
2024$22.0$26.6+21%
2025$26.6$20.5-23%
2026 YTD$20.5$30.8+51%

EML has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key