EMBC

Embecta Corp.

63
Fundamentals60/ 100
Valuation90/ 100
Upside potential50/ 100
Risk potential40/ 100

EMBC has the edge over NVO overall, supported by stronger valuation and stronger fundamentals.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has lower modeled downside risk, despite its lower overall score.

EMBC Fundamentals

MetricStatus
Under pressure
Healthy
Strong
Weak

EMBC's profitability and cash flow are currently healthy, but its revenue and balance sheet are under pressure.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

EMBC PE Valuation

CHEAPFAIREXPENSIVE6.6x13x20x27x
CHEAPFAIREXPENSIVE6.6x13x20x27x
LevelPEPriceVs current
Forward3.6x$6.43—
Cheap4.2x$6.18-3.9%
Current4.4x$6.43—
Fair11x$16.52+157%
Expensive15x$22.04+243%

Historical ranges are pointers, not guarantees.

EMBC's PE is in its cheap range at 4.4x. If earnings grow as analysts expect, today's price would be 3.6x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over EMBC in the historical PE scenario, which offers more potential upside but is not a forecast.

EMBC Forward outlook

MetricOutlook
Improving
Growth
Stable
Stable
Limited
Low

Analysts expect EMBC's earnings to grow, with its revenue and profitability holding steady. However, they disagree widely on these estimates.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

EMBC Risk to reward

ScenarioChangePrice
Upside+41%$9.04
Downside-40%$3.87

Calculated from the latest close: $6.43 on Nov 12.

EMBC trails NVO on modeled risk to reward, with less potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO has a better modeled risk to reward balance than EMBC, with more potential upside relative to its potential downside.

EMBC Earnings Per Share

Q3 2023: $1.22Q4 2023: $0.96Q1 2024: $1.22Q2 2024: $1.21Q3 2024: $1.34Q4 2024: $0.99Q1 2025: $0.89Q2 2025: $1.42Q3 2025: $1.62Q4 2025: $2.36Q1 2026: $1.89Q2 2026: $1.47Forward: $1.81
Q3 2023: $1.22Q4 2023: $0.96Q1 2024: $1.22Q2 2024: $1.21Q3 2024: $1.34Q4 2024: $0.99Q1 2025: $0.89Q2 2025: $1.42Q3 2025: $1.62Q4 2025: $2.36Q1 2026: $1.89Q2 2026: $1.47Forward: $1.81
QuarterTTM EPSYoY
Forward$1.81+23%
Q2 2026$1.47+3.5%
Q1 2026$1.89+112%
Q4 2025$2.36+138%
Q3 2025$1.62+21%
Q2 2025$1.42+17%
Q1 2025$0.89-27%
Q4 2024$0.99+3.1%
Q3 2024$1.34+9.8%

EMBC's earnings per share have fallen from their peak: $1.47 over the past year, against $7.28 in late 2021.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over EMBC on earnings, with more consistent year-over-year improvement.

EMBC Quarterly Revenue

Q3 2023: $282MQ4 2023: $277MQ1 2024: $287MQ2 2024: $273MQ3 2024: $286MQ4 2024: $262MQ1 2025: $259MQ2 2025: $296MQ3 2025: $264MQ4 2025: $261MQ1 2026: $222MQ2 2026: $272M
Q3 2023: $282MQ4 2023: $277MQ1 2024: $287MQ2 2024: $273MQ3 2024: $286MQ4 2024: $262MQ1 2025: $259MQ2 2025: $296MQ3 2025: $264MQ4 2025: $261MQ1 2026: $222MQ2 2026: $272M
QuarterRevenueYoY
Q2 2026$271.7M-8.1%
Q1 2026$221.8M-14%
Q4 2025$261.2M-0.3%
Q3 2025$264M-7.7%
Q2 2025$295.5M+8.4%
Q1 2025$259M-9.8%
Q4 2024$261.9M-5.6%
Q3 2024$286.1M+1.5%

EMBC's revenue is shrinking: $272M last quarter, down 8.1% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over EMBC on sales, with more consistent year-over-year improvement.

EMBC Free Cash Flow

Q3 2023: $20MQ4 2023: −$16MQ1 2024: $21MQ2 2024: −$12MQ3 2024: $27MQ4 2024: −$7MQ1 2025: $32MQ2 2025: $81MQ3 2025: $77MQ4 2025: $17MQ1 2026: $31MQ2 2026: $41M
Q3 2023: $20MQ4 2023: −$16MQ1 2024: $21MQ2 2024: −$12MQ3 2024: $27MQ4 2024: −$7MQ1 2025: $32MQ2 2025: $81MQ3 2025: $77MQ4 2025: $17MQ1 2026: $31MQ2 2026: $41M
QuarterFree cash flowYoY
Q2 2026$40.7M-50%
Q1 2026$30.6M-3.5%
Q4 2025$16.6M+$23.4M
Q3 2025$76.7M+188%
Q2 2025$80.8M+$92.6M
Q1 2025$31.7M+52%
Q4 2024-$6.8M+$9M
Q3 2024$26.6M+30%

EMBC has the edge over NVO on cash flow, with more consistent year-over-year improvement.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

EMBC Total Shares

Q3 2023: 58MQ4 2023: 58MQ1 2024: 58MQ2 2024: 58MQ3 2024: 58MQ4 2024: 59MQ1 2025: 59MQ2 2025: 58MQ3 2025: 59MQ4 2025: 59MQ1 2026: 59MQ2 2026: 59M
Q3 2023: 58MQ4 2023: 58MQ1 2024: 58MQ2 2024: 58MQ3 2024: 58MQ4 2024: 59MQ1 2025: 59MQ2 2025: 58MQ3 2025: 59MQ4 2025: 59MQ1 2026: 59MQ2 2026: 59M
PeriodChange %Net change
Quarterly-1.3%-787K shares
1 year0%+17K shares
3 years+1.6%+930K shares
5 years+2.7%+1.5M shares

EMBC has 59M diluted shares, about the same as a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over EMBC on shareholder dilution, with a more favorable share count trend.

EMBC Net Leverage

Q3 2023: 5.0xQ4 2023: 6.1xQ1 2024: 6.6xQ2 2024: 6.6xQ3 2024: 6.4xQ4 2024: 7.1xQ1 2025: 6.2xQ2 2025: 5.0xQ3 2025: 4.2xQ4 2025: 3.4xQ1 2026: 3.7xQ2 2026: 4.6x
Q3 2023: 5.0xQ4 2023: 6.1xQ1 2024: 6.6xQ2 2024: 6.6xQ3 2024: 6.4xQ4 2024: 7.1xQ1 2025: 6.2xQ2 2025: 5.0xQ3 2025: 4.2xQ4 2025: 3.4xQ1 2026: 3.7xQ2 2026: 4.6x
QuarterNet LeverageStatus
Q2 20264.6xHigh
Q1 20263.7xElevated
Q4 20253.4xElevated
Q3 20254.2xHigh
Q2 20255.0xHigh
Q1 20256.2xHigh
Q4 20247.1xHigh
Q3 20246.4xHigh

EMBC's net debt is about 4.6 years of its operating earnings (EBITDA), down from 5.0 years a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO has the edge over EMBC on leverage, with a lower net debt burden relative to earnings.

EMBC Weekly Momentum

MetricValueStatus
RSI54.7Neutral
Stochastic81.2Overbought

EMBC's weekly RSI is 55 (neutral) and its Stochastic is 81 (overbought).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

EMBC PE vs Healthcare Sector

MetricEMBCSector medianRelative
PE4.4x26x83% below
PE %194324 pts below

EMBC has the edge over NVO on valuation relative to its sector.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

EMBC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.144.7% above
20 week MA$5.0827% above
50 week MA$7.149.9% below
100 week MA$10.438% below
200 week MA$14.455% below

EMBC has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

EMBC Yearly ROI

YearStart priceEnd priceROI
2022$43.0$27.5-36%
2023$27.5$18.9-31%
2024$18.9$20.7+9.4%
2025$20.7$12.0-42%
2026 YTD$12.0$6.43-46%

EMBC has finished lower in three of the last four years. It's down 46% so far in 2026.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over EMBC on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key