DXLG

Destination XL Group, Inc.

43
Fundamentals38/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential40/ 100

DXLG offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE has the edge over DXLG overall, supported by stronger valuation and lower modeled downside.

DXLG Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

DXLG's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

DXLG PE Valuation

DXLG has no meaningful PE right now: it lost money over the past year.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.

DXLG Forward outlook

MetricOutlook
--
Losses steady
Stable
Stable
Limited
High

Analysts expect DXLG's earnings, revenue and profitability to hold roughly steady.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

DXLG Risk to reward

ScenarioChangePrice
Upside+67%$0.70
Downside-40%$0.25

Calculated from the latest close: $0.42 on Nov 12.

DXLG has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails DXLG on modeled risk to reward, with less potential upside relative to its potential downside.

DXLG Earnings Per Share

Q4 2023: $0.47Q1 2024: $0.43Q2 2024: $0.38Q3 2024: $0.24Q4 2024: $0.15Q1 2025: $0.05Q2 2025: $-0.05Q3 2025: $-0.09Q4 2025: $-0.14Q1 2026: $-0.66Q2 2026: $-0.73Q3 2026: $-0.69
Q4 2023: $0.47Q1 2024: $0.43Q2 2024: $0.38Q3 2024: $0.24Q4 2024: $0.15Q1 2025: $0.05Q2 2025: $-0.05Q3 2025: $-0.09Q4 2025: $-0.14Q1 2026: $-0.66Q2 2026: $-0.73Q3 2026: $-0.69
QuarterTTM EPSYoY
Q3 2026-$0.69-$0.60
Q2 2026-$0.73-$0.68
Q1 2026-$0.66-1420%
Q4 2025-$0.14-193%
Q3 2025-$0.09-138%
Q2 2025-$0.05-113%
Q1 2025$0.05-88%
Q4 2024$0.15-68%

DXLG is still losing money, but less than at its worst: $0.69 per share over the past year, against $1.27 at its worst in early 2021.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE has the edge over DXLG on earnings quality, reporting a profit while its opponent remains loss making.

DXLG Quarterly Revenue

Q4 2023: $119MQ1 2024: $137MQ2 2024: $115MQ3 2024: $125MQ4 2024: $108MQ1 2025: $119MQ2 2025: $106MQ3 2025: $116MQ4 2025: $102MQ1 2026: $112MQ2 2026: $103MQ3 2026: $112M
Q4 2023: $119MQ1 2024: $137MQ2 2024: $115MQ3 2024: $125MQ4 2024: $108MQ1 2025: $119MQ2 2025: $106MQ3 2025: $116MQ4 2025: $102MQ1 2026: $112MQ2 2026: $103MQ3 2026: $112M
QuarterRevenueYoY
Q3 2026$111.6M-3.4%
Q2 2026$103.3M-2.1%
Q1 2026$112.1M-6%
Q4 2025$101.9M-5.2%
Q3 2025$115.5M-7.5%
Q2 2025$105.5M-8.6%
Q1 2025$119.2M-13%
Q4 2024$107.5M-9.8%

DXLG's revenue has slid since its 2022 peak: $112M last quarter, down 3.4% from the same quarter a year ago.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE has the edge over DXLG on sales, with more consistent year-over-year improvement.

DXLG Free Cash Flow

Q4 2023: $1MQ1 2024: $9MQ2 2024: −$7MQ3 2024: $10MQ4 2024: −$10MQ1 2025: $9MQ2 2025: −$19MQ3 2025: $5MQ4 2025: −$6MQ1 2026: $2MQ2 2026: −$13MQ3 2026: $4M
Q4 2023: $1MQ1 2024: $9MQ2 2024: −$7MQ3 2024: $10MQ4 2024: −$10MQ1 2025: $9MQ2 2025: −$19MQ3 2025: $5MQ4 2025: −$6MQ1 2026: $2MQ2 2026: −$13MQ3 2026: $4M
QuarterFree cash flowYoY
Q3 2026$3.9M-14%
Q2 2026-$12.7M+$6.1M
Q1 2026$2.2M-75%
Q4 2025-$6M+$4.1M
Q3 2025$4.6M-55%
Q2 2025-$18.8M-$11.8M
Q1 2025$8.8M-7.1%
Q4 2024-$10.1M-1003%

DXLG's free cash flow was −$13M over the past year, against −$16M the year before.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE has the edge over DXLG on cash generation, producing positive trailing cash flow while its opponent burns cash.

DXLG Total Shares

Q4 2023: 63MQ1 2024: 64MQ2 2024: 61MQ3 2024: 61MQ4 2024: 57MQ1 2025: 60MQ2 2025: 54MQ3 2025: 54MQ4 2025: 54MQ1 2026: 54MQ2 2026: 55MQ3 2026: 56M
Q4 2023: 63MQ1 2024: 64MQ2 2024: 61MQ3 2024: 61MQ4 2024: 57MQ1 2025: 60MQ2 2025: 54MQ3 2025: 54MQ4 2025: 54MQ1 2026: 54MQ2 2026: 55MQ3 2026: 56M
PeriodChange %Net change
Quarterly+2.5%+1.4M shares
1 year+4.6%+2.5M shares
3 years-14%-9.2M shares
5 years-17%-11.3M shares
Available history+12%+6.2M shares

DXLG has 56M diluted shares, up 4.6% from a year ago.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has the edge over DXLG on shareholder dilution, with a more favorable share count trend.

DXLG Net Leverage

Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.6xQ4 2024: -0.3xQ1 2025: -0.7xQ2 2025: -0.8xQ3 2025: -1.8xQ4 2025: -3.1x
Q4 2023: -0.2xQ1 2024: -0.5xQ2 2024: -0.3xQ3 2024: -0.6xQ4 2024: -0.3xQ1 2025: -0.7xQ2 2025: -0.8xQ3 2025: -1.8xQ4 2025: -3.1x
QuarterNet LeverageStatus
Q4 2025-3.1xNet Cash
Q3 2025-1.8xNet Cash
Q2 2025-0.8xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-0.3xNet Cash
Q3 2024-0.6xNet Cash
Q2 2024-0.3xNet Cash
Q1 2024-0.5xNet Cash

DXLG has more cash than debt.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE's net debt is less than a year of its operating earnings (EBITDA).

DXLG Weekly Momentum

MetricValueStatus
RSI36.2Neutral
Stochastic21.8Neutral

DXLG's weekly RSI is 36 (neutral) and its Stochastic is 22 (neutral).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

DXLG PE vs Consumer Cyclical Sector

MetricDXLGSector medianRelative
PEN/A18x—

DXLG has no meaningful PE right now: it lost money over the past year.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

DXLG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.456.7% below
20 week MA$0.5625% below
50 week MA$0.6535% below
100 week MA$1.0861% below
200 week MA$2.6084% below

DXLG is in a downtrend: it's below all five of its weekly moving averages, and 84% below its 200-week average.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has the edge over DXLG on trend strength, trading above more of its moving averages.

DXLG Yearly ROI

YearStart priceEnd priceROI
2020$1.25$0.23-82%
2021$0.23$5.61+2339%
2022$5.61$6.45+15%
2023$6.45$4.40-32%
2024$4.40$2.81-36%
2025$2.81$0.93-67%
2026 YTD$0.93$0.42-55%

DXLG has finished three years in a row lower, and it's down 55% so far in 2026.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has the edge over DXLG on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key