DVA

DaVita Inc.

66
Fundamentals64/ 100
Valuation62/ 100
Upside potential71/ 100
Risk potential12/ 100

DVA's fundamentals are mixed: earnings per share grew 39%, while its operating margin held steady at 15%. At 13x earnings, it's trading below its usual 15x. Analysts expect strong earnings growth.

DVA Fundamentals

MetricStatus
Stable
Strong
Healthy
Under pressure

DVA's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

DVA PE Valuation

CHEAPFAIREXPENSIVE8.4x17x25x33x
CHEAPFAIREXPENSIVE8.4x17x25x33x
LevelPEPriceVs current
Forward11x$174—
Cheap12x$166-4.7%
Current13x$174—
Fair15x$202+16%
Expensive18x$243+40%

Historical ranges are pointers, not guarantees.

DVA's PE is in its cheap range at 13x. If earnings grow as analysts expect, today's price would be 11x next year's earnings.

DVA Forward outlook

MetricOutlook
Improving
Strong growth
Stable
Improving
Limited
High

Analysts expect DVA's earnings to grow and its profitability to improve, with its revenue holding steady.

DVA Risk to reward

ScenarioChangePrice
Upside+31%$227.51
Downside-12%$152.68

Calculated from the latest close: $174.07 on Nov 12.

DVA's one-year upside scenario is more than twice its downside: +31% against −12%.

DVA Earnings Per Share

Q4 2023: $7.42Q1 2024: $8.82Q2 2024: $9.41Q3 2024: $9.29Q4 2024: $10.73Q1 2025: $10.08Q2 2025: $10.16Q3 2025: $9.70Q4 2025: $9.84Q1 2026: $10.71Q2 2026: $12.15Q3 2026: $13.51Forward: $16.10
Q4 2023: $7.42Q1 2024: $8.82Q2 2024: $9.41Q3 2024: $9.29Q4 2024: $10.73Q1 2025: $10.08Q2 2025: $10.16Q3 2025: $9.70Q4 2025: $9.84Q1 2026: $10.71Q2 2026: $12.15Q3 2026: $13.51Forward: $16.10
QuarterTTM EPSYoY
Forward$16.10+19%
Q3 2026$13.51+39%
Q2 2026$12.15+20%
Q1 2026$10.71+6.3%
Q4 2025$9.84-8.3%
Q3 2025$9.70+4.4%
Q2 2025$10.16+8%
Q1 2025$10.08+14%
Q4 2024$10.73+45%

DVA earned $13.51 per share over the past year, up 39% from the year before.

DVA Quarterly Revenue

Q4 2023: $3.1BQ1 2024: $3.1BQ2 2024: $3.2BQ3 2024: $3.3BQ4 2024: $3.3BQ1 2025: $3.2BQ2 2025: $3.4BQ3 2025: $3.4BQ4 2025: $3.6BQ1 2026: $3.4BQ2 2026: $3.6BQ3 2026: $3.6B
Q4 2023: $3.1BQ1 2024: $3.1BQ2 2024: $3.2BQ3 2024: $3.3BQ4 2024: $3.3BQ1 2025: $3.2BQ2 2025: $3.4BQ3 2025: $3.4BQ4 2025: $3.6BQ1 2026: $3.4BQ2 2026: $3.6BQ3 2026: $3.6B
QuarterRevenueYoY
Q3 2026$3.6B+4.6%
Q2 2026$3.6B+5.2%
Q1 2026$3.4B+6%
Q4 2025$3.6B+9.9%
Q3 2025$3.4B+4.8%
Q2 2025$3.4B+6.1%
Q1 2025$3.2B+5%
Q4 2024$3.3B+4.7%

DVA's revenue has grown year over year for 15 quarters in a row: $3.6B last quarter, up 4.6% from the same quarter a year ago.

DVA Free Cash Flow

Q4 2023: $326MQ1 2024: −$256MQ2 2024: $674MQ3 2024: $671MQ4 2024: $377MQ1 2025: $37MQ2 2025: $203MQ3 2025: $675MQ4 2025: $395MQ1 2026: $219MQ2 2026: $320MQ3 2026: $359M
Q4 2023: $326MQ1 2024: −$256MQ2 2024: $674MQ3 2024: $671MQ4 2024: $377MQ1 2025: $37MQ2 2025: $203MQ3 2025: $675MQ4 2025: $395MQ1 2026: $219MQ2 2026: $320MQ3 2026: $359M
QuarterFree cash flowYoY
Q3 2026$359.3M-47%
Q2 2026$320.3M+58%
Q1 2026$218.8M+495%
Q4 2025$395.3M+4.9%
Q3 2025$675.4M+0.6%
Q2 2025$203.1M-70%
Q1 2025$36.8M+$292.6M
Q4 2024$377M+16%

DVA generated $1.3B in free cash flow over the past year, about the same as the year before.

DVA Total Shares

Q4 2023: 93MQ1 2024: 91MQ2 2024: 89MQ3 2024: 86MQ4 2024: 87MQ1 2025: 81MQ2 2025: 77MQ3 2025: 74MQ4 2025: 76MQ1 2026: 69MQ2 2026: 66MQ3 2026: 66M
Q4 2023: 93MQ1 2024: 91MQ2 2024: 89MQ3 2024: 86MQ4 2024: 87MQ1 2025: 81MQ2 2025: 77MQ3 2025: 74MQ4 2025: 76MQ1 2026: 69MQ2 2026: 66MQ3 2026: 66M
PeriodChange %Net change
Quarterly-0.9%-588K shares
1 year-11%-8.3M shares
3 years-30%-28.5M shares
5 years-40%-44.3M shares
Available history-57%-88.3M shares

DVA has 66M diluted shares, down 11% from a year ago, with $725M in buybacks over the past year.

DVA Net Leverage

Q4 2023: 3.4xQ1 2024: 3.5xQ2 2024: 3.3xQ3 2024: 3.2xQ4 2024: 3.1xQ1 2025: 3.4xQ2 2025: 3.4xQ3 2025: 3.5xQ4 2025: 3.5xQ1 2026: 3.6xQ2 2026: 3.6xQ3 2026: 3.6x
Q4 2023: 3.4xQ1 2024: 3.5xQ2 2024: 3.3xQ3 2024: 3.2xQ4 2024: 3.1xQ1 2025: 3.4xQ2 2025: 3.4xQ3 2025: 3.5xQ4 2025: 3.5xQ1 2026: 3.6xQ2 2026: 3.6xQ3 2026: 3.6x
QuarterNet LeverageStatus
Q3 20263.6xElevated
Q2 20263.6xElevated
Q1 20263.6xElevated
Q4 20253.5xElevated
Q3 20253.5xElevated
Q2 20253.4xElevated
Q1 20253.4xElevated
Q4 20243.1xElevated

DVA's net debt is about 3.6 years of its operating earnings (EBITDA), up from 3.5 years a year ago.

DVA Weekly Momentum

MetricValueStatus
RSI44.2Neutral
Stochastic19.8Oversold

DVA's weekly RSI is 44 (neutral) and its Stochastic is 20 (oversold).

DVA PE vs Healthcare Sector

MetricDVASector medianRelative
PE13x26x50% below
PE %26293 pts below

DVA is trading at 13x earnings, a 50% discount to the Healthcare sector's median of 26x.

DVA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$182.54.6% below
20 week MA$195.411% below
50 week MA$169.82.5% above
100 week MA$155.712% above
200 week MA$136.028% above

DVA has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 28% above its 200-week average.

DVA Yearly ROI

YearStart priceEnd priceROI
2020$74.8$115.1+54%
2021$115.1$111.4-3.2%
2022$111.4$73.8-34%
2023$73.8$104.8+42%
2024$104.8$154.3+47%
2025$154.3$114.0-26%
2026 YTD$114.0$174.1+53%

DVA is up 53% so far in 2026, after finishing lower in three of the previous six years.

Give your agent the market.

Get API key