DOUG

Douglas Elliman Inc.

57
Fundamentals60/ 100
Valuation74/ 100
Upside potential60/ 100
Risk potential34/ 100

DOUG's fundamentals are mixed, but it looks cheap: trading at 2.6x earnings, about a third of its usual 8.1x.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

DOUG Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

DOUG's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like DOUG.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

DOUG PE Valuation

CHEAPFAIREXPENSIVE10x20x31x41x
CHEAPFAIREXPENSIVE10x20x31x41x
LevelPEPriceVs current
Current2.6x$1.70โ€”
Cheap5.1x$3.34+96%
Fair7.9x$5.18+205%
Expensive12x$8.06+374%

Historical ranges are pointers, not guarantees.

DOUG's PE is in its cheap range at 2.6x.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

DOUG Forward outlook

There aren't enough analyst estimates for DOUG to show an outlook.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

DOUG Risk to reward

ScenarioChangePrice
Upside+50%$2.55
Downside-34%$1.13

Calculated from the latest close: $1.70 on Nov 12.

There is not enough scenario data to compare DOUG and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare DOUG and OPEN's risk to reward.

DOUG Earnings Per Share

Q4 2023: $-0.52Q1 2024: $-0.79Q2 2024: $-0.75Q3 2024: $-1.02Q4 2024: $-0.91Q1 2025: $-0.48Q2 2025: $-0.73Q3 2025: $-0.69Q4 2025: $0.17Q1 2026: $0.05Q2 2026: $0.29Q3 2026: $0.66
Q4 2023: $-0.52Q1 2024: $-0.79Q2 2024: $-0.75Q3 2024: $-1.02Q4 2024: $-0.91Q1 2025: $-0.48Q2 2025: $-0.73Q3 2025: $-0.69Q4 2025: $0.17Q1 2026: $0.05Q2 2026: $0.29Q3 2026: $0.66
QuarterTTM EPSYoY
Q3 2026$0.66+$1.35
Q2 2026$0.29+$1.02
Q1 2026$0.05+$0.53
Q4 2025$0.17+$1.08
Q3 2025-$0.69+$0.33
Q2 2025-$0.73+$0.02
Q1 2025-$0.48+$0.31
Q4 2024-$0.91-$0.39

DOUG has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

DOUG Quarterly Revenue

Q4 2023: $214MQ1 2024: $200MQ2 2024: $286MQ3 2024: $266MQ4 2024: $243MQ1 2025: $253MQ2 2025: $271MQ3 2025: $263MQ4 2025: $245MQ1 2026: $214MQ2 2026: $283MQ3 2026: $252M
Q4 2023: $214MQ1 2024: $200MQ2 2024: $286MQ3 2024: $266MQ4 2024: $243MQ1 2025: $253MQ2 2025: $271MQ3 2025: $263MQ4 2025: $245MQ1 2026: $214MQ2 2026: $283MQ3 2026: $252M
QuarterRevenueYoY
Q3 2026$252.1M-4.1%
Q2 2026$283.4M+4.5%
Q1 2026$214.3M-15%
Q4 2025$245.4M+0.9%
Q3 2025$262.8M-1.3%
Q2 2025$271.4M-5%
Q1 2025$253.4M+27%
Q4 2024$243.3M+14%

DOUG has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

DOUG Free Cash Flow

Q4 2023: โˆ’$3MQ1 2024: โˆ’$29MQ2 2024: $432,000Q3 2024: $8MQ4 2024: โˆ’$10MQ1 2025: โˆ’$7MQ2 2025: โˆ’$575,000Q3 2025: $5MQ4 2025: โˆ’$15MQ1 2026: โˆ’$20MQ2 2026: $11MQ3 2026: $16M
Q4 2023: โˆ’$3MQ1 2024: โˆ’$29MQ2 2024: $432,000Q3 2024: $8MQ4 2024: โˆ’$10MQ1 2025: โˆ’$7MQ2 2025: โˆ’$575,000Q3 2025: $5MQ4 2025: โˆ’$15MQ1 2026: โˆ’$20MQ2 2026: $11MQ3 2026: $16M
QuarterFree cash flowYoY
Q3 2026$16.3M+248%
Q2 2026$10.9M+$11.5M
Q1 2026-$19.6M-$13M
Q4 2025-$14.7M-$4.5M
Q3 2025$4.7M-39%
Q2 2025-$575K-233%
Q1 2025-$6.7M+$22.7M
Q4 2024-$10.2M-$6.8M

DOUG's free cash flow was โˆ’$7M over the past year, against โˆ’$13M the year before. Free cash flow isn't a meaningful measure for real estate companies like DOUG.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN has the edge over DOUG on cash flow, with more consistent year-over-year improvement.

DOUG Total Shares

Q4 2023: 82MQ1 2024: 83MQ2 2024: 83MQ3 2024: 84MQ4 2024: 84MQ1 2025: 84MQ2 2025: 84MQ3 2025: 85MQ4 2025: 85MQ1 2026: 86MQ2 2026: 86MQ3 2026: 86M
Q4 2023: 82MQ1 2024: 83MQ2 2024: 83MQ3 2024: 84MQ4 2024: 84MQ1 2025: 84MQ2 2025: 84MQ3 2025: 85MQ4 2025: 85MQ1 2026: 86MQ2 2026: 86MQ3 2026: 86M
PeriodChange %Net change
Quarterly+0.2%+170K shares
1 year+1.5%+1.3M shares
3 years+4.5%+3.7M shares
5 years+5.2%+4.3M shares
Available history+1.8%+1.5M shares

DOUG has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

DOUG Net Leverage

Q4 2025: -2.1xQ1 2026: -2.3xQ2 2026: -2.4xQ3 2026: -1.7x
Q4 2025: -2.1xQ1 2026: -2.3xQ2 2026: -2.4xQ3 2026: -1.7x
QuarterNet LeverageStatus
Q3 2026-1.7xNet Cash
Q2 2026-2.4xNet Cash
Q1 2026-2.3xNet Cash
Q4 2025-2.1xNet Cash
Q4 2022-47.2xNet Cash
Q3 2022-4.1xNet Cash
Q2 2022-2.5xNet Cash
Q1 2022-1.9xNet Cash

DOUG has more cash than debt. Net leverage isn't a meaningful measure for real estate companies like DOUG.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

DOUG Weekly Momentum

MetricValueStatus
RSI47.8Neutral
Stochastic29.8Neutral

DOUG's weekly RSI is 48 (neutral) and its Stochastic is 30 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

DOUG PE vs Real Estate Sector

MetricDOUGSector medianRelative
PE2.6x24x89% below
PE %02727 pts below

DOUG is trading at 2.6x earnings, a 89% discount to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

DOUG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.578.3% above
20 week MA$1.731.7% below
50 week MA$1.9613% below
100 week MA$2.1019% below
200 week MA$2.1722% below

DOUG has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

DOUG Yearly ROI

YearStart priceEnd priceROI
2022$11.0$3.74-66%
2023$3.74$2.95-21%
2024$2.95$1.54-48%
2025$1.54$2.38+55%
2026 YTD$2.38$1.70-29%

DOUG has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key