DOO

BRP Inc.

62
Fundamentals70/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential27/ 100

DOO has the edge over NIO overall, supported by stronger modeled upside.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

DOO Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Stable

DOO's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

DOO PE Valuation

CHEAPFAIREXPENSIVE112x223x335x447x
CHEAPFAIREXPENSIVE112x223x335x447x
LevelPEPriceVs current
Cheap9.3x$23.87-62%
Fair12x$31.41-51%
Expensive25x$63.60+0.2%
Current25x$63.48—

Historical ranges are pointers, not guarantees.

DOO's PE is 25x, but its earnings don't support one, so it isn't a reliable read right now.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

DOO Forward outlook

MetricOutlook
--
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for DOO, with profitability improving.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

DOO Risk to reward

ScenarioChangePrice
Upside+39%$88.15
Downside-27%$46.11

Calculated from the latest close: $63.48 on Nov 12.

DOO has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails DOO on modeled risk to reward, with less potential upside relative to its potential downside.

DOO Earnings Per Share

Q3 2023: $8.79Q4 2023: $8.12Q1 2024: $6.64Q2 2024: $5.21Q3 2024: $2.28Q4 2024: $1.78Q1 2025: $-2.08Q2 2025: $-0.57Q3 2025: $-0.40Q4 2025: $0.18Q1 2026: $2.77Q2 2026: $2.57
Q3 2023: $8.79Q4 2023: $8.12Q1 2024: $6.64Q2 2024: $5.21Q3 2024: $2.28Q4 2024: $1.78Q1 2025: $-2.08Q2 2025: $-0.57Q3 2025: $-0.40Q4 2025: $0.18Q1 2026: $2.77Q2 2026: $2.57
QuarterTTM EPSYoY
Q2 2026$2.57+$3.14
Q1 2026$2.77+$4.85
Q4 2025$0.18-90%
Q3 2025-$0.40-118%
Q2 2025-$0.57-111%
Q1 2025-$2.08-131%
Q4 2024$1.78-78%
Q3 2024$2.28-74%

DOO has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

DOO Quarterly Revenue

Q3 2023: $2BQ4 2023: $1.7BQ1 2024: $1.8BQ2 2024: $1.4BQ3 2024: $1.3BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.6BQ1 2026: $1.7BQ2 2026: $1.7B
Q3 2023: $2BQ4 2023: $1.7BQ1 2024: $1.8BQ2 2024: $1.4BQ3 2024: $1.3BQ4 2024: $1.4BQ1 2025: $1.5BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.6BQ1 2026: $1.7BQ2 2026: $1.7B
QuarterRevenueYoY
Q2 2026$1.7B+30%
Q1 2026$1.7B+17%
Q4 2025$1.6B+14%
Q3 2025$1.3B+3.7%
Q2 2025$1.3B-6.9%
Q1 2025$1.5B-20%
Q4 2024$1.4B-16%
Q3 2024$1.3B-35%

DOO's revenue is recovering but still below its 2023 peak: $1.7B last quarter, up 30% from the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over DOO on sales, with more consistent year-over-year improvement.

DOO Free Cash Flow

Q3 2023: $248MQ4 2023: $93MQ1 2024: $245MQ2 2024: $22MQ3 2024: −$37MQ4 2024: $36MQ1 2025: $127MQ2 2025: $112MQ3 2025: $56MQ4 2025: $230MQ1 2026: $215MQ2 2026: $258M
Q3 2023: $248MQ4 2023: $93MQ1 2024: $245MQ2 2024: $22MQ3 2024: −$37MQ4 2024: $36MQ1 2025: $127MQ2 2025: $112MQ3 2025: $56MQ4 2025: $230MQ1 2026: $215MQ2 2026: $258M
QuarterFree cash flowYoY
Q2 2026$258.2M+130%
Q1 2026$214.6M+69%
Q4 2025$229.8M+535%
Q3 2025$55.7M+$93M
Q2 2025$112.5M+422%
Q1 2025$127M-48%
Q4 2024$36.2M-61%
Q3 2024-$37.3M-115%

DOO has the edge over NIO on cash flow, with more consistent year-over-year improvement.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO's free cash flow was $0 over the past year, against −$2.5B the year before.

DOO Total Shares

Q3 2023: 79MQ4 2023: 78MQ1 2024: 77MQ2 2024: 75MQ3 2024: 75MQ4 2024: 74MQ1 2025: 73MQ2 2025: 74MQ3 2025: 74MQ4 2025: 74MQ1 2026: 74MQ2 2026: 74M
Q3 2023: 79MQ4 2023: 78MQ1 2024: 77MQ2 2024: 75MQ3 2024: 75MQ4 2024: 74MQ1 2025: 73MQ2 2025: 74MQ3 2025: 74MQ4 2025: 74MQ1 2026: 74MQ2 2026: 74M
PeriodChange %Net change
Quarterly-0.5%-378K shares
1 year+0.6%+418K shares
3 years-8.1%-6.5M shares
5 years-16%-13.7M shares
Available history-24%-23M shares

DOO has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

DOO Net Leverage

Q3 2023: 1.5xQ4 2023: 1.7xQ1 2024: 1.4xQ2 2024: 1.7xQ3 2024: 2.4xQ4 2024: 2.4xQ1 2025: 3.8xQ2 2025: 3.1xQ3 2025: 3.2xQ4 2025: 2.8xQ1 2026: 2.2xQ2 2026: 2.2x
Q3 2023: 1.5xQ4 2023: 1.7xQ1 2024: 1.4xQ2 2024: 1.7xQ3 2024: 2.4xQ4 2024: 2.4xQ1 2025: 3.8xQ2 2025: 3.1xQ3 2025: 3.2xQ4 2025: 2.8xQ1 2026: 2.2xQ2 2026: 2.2x
QuarterNet LeverageStatus
Q2 20262.2xModerate
Q1 20262.2xModerate
Q4 20252.8xModerate
Q3 20253.2xElevated
Q2 20253.1xElevated
Q1 20253.8xElevated
Q4 20242.4xModerate
Q3 20242.4xModerate

DOO's net debt is about 2.2 years of its operating earnings (EBITDA), down from 3.0 years a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

DOO Weekly Momentum

MetricValueStatus
RSI53.2Neutral
Stochastic61.1Neutral

DOO's weekly RSI is 53 (neutral) and its Stochastic is 61 (neutral).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

DOO PE vs Consumer Cyclical Sector

MetricDOOSector medianRelative
PE25x18x37% above
PE %834736 pts above

DOO is trading at 25x earnings, a 37% premium to the Consumer Cyclical sector's median of 18x, though its earnings don't support one.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

DOO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$58.58.5% above
20 week MA$60.74.5% above
50 week MA$64.92.2% below
100 week MA$57.610% above
200 week MA$63.90.7% below

DOO has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

DOO Yearly ROI

YearStart priceEnd priceROI
2020$45.5$66.0+45%
2021$66.0$84.9+29%
2022$84.9$75.4-11%
2023$75.4$71.7-4.9%
2024$71.7$50.3-30%
2025$50.3$72.6+44%
2026 YTD$72.6$63.5-13%

DOO has the edge over NIO on returns for 2026, with the stronger performance.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

Give your agent the market.

Get API key