DLR

Digital Realty Trust, Inc.

57
Fundamentals64/ 100
Valuation30/ 100
Upside potential58/ 100
Risk potential16/ 100

DLR's fundamentals are mixed, but it looks expensive: trading at 77x earnings, above its usual 51x. Analysts expect strong earnings growth.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

DLR Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

DLR's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for real estate companies like DLR.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

DLR PE Valuation

CHEAPFAIREXPENSIVE44x87x131x175x
CHEAPFAIREXPENSIVE44x87x131x175x
LevelPEPriceVs current
Cheap33x$78.56-57%
Fair51x$121-34%
Forward69x$183โ€”
Current77x$183โ€”
Expensive100x$236+29%

Historical ranges are pointers, not guarantees.

DLR's PE is in its expensive range at 77x. If earnings grow as analysts expect, today's price would be 69x next year's earnings, in its fair range.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

DLR Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Limited
Moderate

DLR has the edge over OPEN on the outlook, with more favorable earnings expectations.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

DLR Risk to reward

ScenarioChangePrice
Upside+23%$225.21
Downside-16%$153.25

Calculated from the latest close: $183.47 on Nov 12.

There is not enough scenario data to compare DLR and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare DLR and OPEN's risk to reward.

DLR Earnings Per Share

Q4 2023: $3.00Q1 2024: $3.62Q2 2024: $3.45Q3 2024: $1.21Q4 2024: $1.61Q1 2025: $1.06Q2 2025: $3.80Q3 2025: $3.86Q4 2025: $3.58Q1 2026: $3.77Q2 2026: $2.04Q3 2026: $2.37Forward: $2.64
Q4 2023: $3.00Q1 2024: $3.62Q2 2024: $3.45Q3 2024: $1.21Q4 2024: $1.61Q1 2025: $1.06Q2 2025: $3.80Q3 2025: $3.86Q4 2025: $3.58Q1 2026: $3.77Q2 2026: $2.04Q3 2026: $2.37Forward: $2.64
QuarterTTM EPSYoY
Forward$2.64+11%
Q3 2026$2.37-39%
Q2 2026$2.04-46%
Q1 2026$3.77+256%
Q4 2025$3.58+122%
Q3 2025$3.86+219%
Q2 2025$3.80+10%
Q1 2025$1.06-71%
Q4 2024$1.61-46%

DLR has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

DLR Quarterly Revenue

Q4 2023: $1.4BQ1 2024: $1.3BQ2 2024: $1.4BQ3 2024: $1.4BQ4 2024: $1.4BQ1 2025: $1.4BQ2 2025: $1.5BQ3 2025: $1.6BQ4 2025: $1.6BQ1 2026: $1.6BQ2 2026: $1.9BQ3 2026: $1.9B
Q4 2023: $1.4BQ1 2024: $1.3BQ2 2024: $1.4BQ3 2024: $1.4BQ4 2024: $1.4BQ1 2025: $1.4BQ2 2025: $1.5BQ3 2025: $1.6BQ4 2025: $1.6BQ1 2026: $1.6BQ2 2026: $1.9BQ3 2026: $1.9B
QuarterRevenueYoY
Q3 2026$1.9B+21%
Q2 2026$1.9B+29%
Q1 2026$1.6B+16%
Q4 2025$1.6B+14%
Q3 2025$1.6B+10%
Q2 2025$1.5B+10%
Q1 2025$1.4B+5.7%
Q4 2024$1.4B+4.8%

DLR has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

DLR Free Cash Flow

Q4 2023: $462MQ1 2024: $352MQ2 2024: $573MQ3 2024: $567MQ4 2024: $769MQ1 2025: $399MQ2 2025: $641MQ3 2025: $653MQ4 2025: $719MQ1 2026: $532MQ2 2026: $1.1BQ3 2026: โˆ’$421M
Q4 2023: $462MQ1 2024: $352MQ2 2024: $573MQ3 2024: $567MQ4 2024: $769MQ1 2025: $399MQ2 2025: $641MQ3 2025: $653MQ4 2025: $719MQ1 2026: $532MQ2 2026: $1.1BQ3 2026: โˆ’$421M
QuarterFree cash flowYoY
Q3 2026-$420.5M-164%
Q2 2026$1.1B+66%
Q1 2026$532.4M+33%
Q4 2025$719M-6.6%
Q3 2025$652.9M+15%
Q2 2025$641.2M+12%
Q1 2025$399.1M+13%
Q4 2024$769.5M+66%

DLR has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

DLR Total Shares

Q4 2023: 309MQ1 2024: 321MQ2 2024: 328MQ3 2024: 336MQ4 2024: 332MQ1 2025: 345MQ2 2025: 346MQ3 2025: 349MQ4 2025: 348MQ1 2026: 353MQ2 2026: 362MQ3 2026: 380M
Q4 2023: 309MQ1 2024: 321MQ2 2024: 328MQ3 2024: 336MQ4 2024: 332MQ1 2025: 345MQ2 2025: 346MQ3 2025: 349MQ4 2025: 348MQ1 2026: 353MQ2 2026: 362MQ3 2026: 380M
PeriodChange %Net change
Quarterly+5%+18.3M shares
1 year+8.8%+30.6M shares
3 years+22%+68.5M shares
5 years+45%+117M shares
Available history+81%+170M shares

DLR has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

DLR Net Leverage

Q4 2023: 7.1xQ1 2024: 7.2xQ2 2024: 6.9xQ3 2024: 6.7xQ4 2024: 5.7xQ1 2025: 6.4xQ2 2025: 5.9xQ3 2025: 5.9xQ4 2025: 5.9xQ1 2026: 5.8xQ2 2026: 5.6xQ3 2026: 5.9x
Q4 2023: 7.1xQ1 2024: 7.2xQ2 2024: 6.9xQ3 2024: 6.7xQ4 2024: 5.7xQ1 2025: 6.4xQ2 2025: 5.9xQ3 2025: 5.9xQ4 2025: 5.9xQ1 2026: 5.8xQ2 2026: 5.6xQ3 2026: 5.9x
QuarterNet LeverageStatus
Q3 20265.9xHigh
Q2 20265.6xHigh
Q1 20265.8xHigh
Q4 20255.9xHigh
Q3 20255.9xHigh
Q2 20255.9xHigh
Q1 20256.4xHigh
Q4 20245.7xHigh

DLR's net debt is about 5.9 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like DLR.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

DLR Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic35.7Neutral

DLR's weekly RSI is 51 (neutral) and its Stochastic is 36 (neutral).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

DLR PE vs Real Estate Sector

MetricDLRSector medianRelative
PE77x24x224% above
PE %672344 pts above

DLR is trading at 77x earnings, a 224% premium to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

DLR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$177.83.2% above
20 week MA$183.40.1% above
50 week MA$179.92% above
100 week MA$173.45.8% above
200 week MA$153.819% above

DLR has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

DLR Yearly ROI

YearStart priceEnd priceROI
2020$118.2$137.4+16%
2021$137.4$169.8+24%
2022$169.8$100.9-41%
2023$100.9$134.6+33%
2024$134.6$178.1+32%
2025$178.1$155.0-13%
2026 YTD$155.0$183.5+18%

DLR has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key