DIS
The Walt Disney Company
DIS's fundamentals are mixed: it turned 8.4% of its revenue into free cash flow, but earnings per share fell 24%. Its PE isn't a useful guide right now because of how its recent earnings were reported.
NBIS
Nebius Group N.V.
There isn't enough reported data to score NBIS yet.
DIS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Healthy |
DIS's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
NBIS Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Healthy | |
| Unavailable | |
| Healthy |
NBIS's profitability and balance sheet are currently healthy. There isn't enough data to rate its revenue and cash flow.
DIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 16x | $118 | — |
| Cheap | 18x | $85.34 | -28% |
| Current | 24x | $118 | — |
| Fair | 41x | $196 | +66% |
| Expensive | 75x | $363 | +207% |
Historical ranges are pointers, not guarantees.
DIS has the edge over NBIS in the historical PE scenario, which offers more potential upside but is not a forecast.
NBIS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 68x | $22.45 | -83% |
| Fair | 114x | $37.67 | -71% |
| Current | 390x | $129 | — |
| Expensive | 666x | $220 | +71% |
Historical ranges are pointers, not guarantees.
NBIS's PE is 390x, but its earnings don't support one, so it isn't a reliable read right now.
DIS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect DIS's earnings to grow and its profitability to improve, with its revenue holding steady.
NBIS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses steady | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
Analysts expect NBIS's revenue to grow and its profitability to improve, with its earnings holding steady. However, they disagree widely on these estimates.
DIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $7.50 | +55% |
| Q2 2026 | $4.84 | -24% |
| Q1 2026 | $6.25 | +28% |
| Q4 2025 | $6.79 | +120% |
| Q3 2025 | $6.85 | +152% |
| Q2 2025 | $6.39 | +145% |
| Q1 2025 | $4.90 | +427% |
| Q4 2024 | $3.08 | +89% |
| Q3 2024 | $2.72 | +111% |
DIS has the edge over NBIS in the latest year-over-year earnings comparison.
NBIS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q4 2025 | $0.33 | +$2.61 |
| Q4 2024 | -$2.28 | -456% |
| Q4 2023 | $0.64 | -36% |
| Q4 2022 | $1.00 | +$1.49 |
| Q4 2021 | -$0.49 | -156% |
| Q4 2020 | $0.87 | +89% |
| Q4 2019 | $0.46 | -73% |
| Q4 2018 | $1.71 | +434% |
NBIS has returned to profit: it earned $0.33 per share over the past year, after losing money the year before.
DIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $25.2B | +6.8% |
| Q1 2026 | $25.2B | +6.5% |
| Q4 2025 | $26B | +5.2% |
| Q3 2025 | $22.5B | -0.5% |
| Q2 2025 | $23.7B | +2.1% |
| Q1 2025 | $23.6B | +7% |
| Q4 2024 | $24.7B | +4.8% |
| Q3 2024 | $22.6B | +6.3% |
DIS has the edge over NBIS in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 22% | +2.7 points |
| Q1 2026 | 18% | -0.5 points |
| Q4 2025 | 18% | -2.8 points |
| Q3 2025 | 15% | -0.7 points |
| Q2 2025 | 19% | +1.1 points |
| Q1 2025 | 19% | +1.4 points |
| Q4 2024 | 20% | +4 points |
| Q3 2024 | 16% | +2.2 points |
DIS's operating margin was 22% last quarter, up 2.7 points from the same quarter a year ago, near the top of its range since 2019.
NBIS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q4 2023 | $9.7B | +53% |
| Q4 2022 | $6.3B | +46% |
| Q4 2021 | $4.3B | +63% |
| Q4 2020 | $2.6B | +24% |
| Q4 2019 | $2.1B | +37% |
| Q4 2018 | $1.5B | +36% |
| Q4 2017 | $1.1B | +24% |
| Q4 2016 | $917M | +27% |
NBIS's revenue is growing: $530M last quarter, down 80% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q4 2025 | -115% | -112 points |
| Q4 2023 | 3.6% | -11 points |
| Q4 2022 | 2.5% | -14 points |
| Q4 2021 | -3.7% | -18 points |
| Q4 2020 | 7.4% | -9.5 points |
| Q4 2019 | 14% | -2 points |
| Q4 2018 | 16% | -14 points |
| Q4 2017 | 14% | -19 points |
NBIS's operating margin was −115% last quarter, down 123 points from the same quarter a year ago, near the bottom of its range since 2011.
DIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $3.1B | +63% |
| Q1 2026 | $4.9B | +1% |
| Q4 2025 | -$2.3B | -408% |
| Q3 2025 | $2.6B | -37% |
| Q2 2025 | $1.9B | +53% |
| Q1 2025 | $4.9B | +103% |
| Q4 2024 | $739M | -17% |
| Q3 2024 | $4B | +18% |
DIS generated $8.3B in free cash flow over the past year, down 28% from the year before.
NBIS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$3.7B | -$3.1B |
| Q4 2024 | -$562.1M | -$316.2M |
| Q4 2023 | -$245.9M | -$138.9M |
| Q4 2022 | -$107M | +$319.7M |
| Q4 2021 | -$426.7M | -539% |
| Q4 2020 | $97.3M | -66% |
| Q4 2019 | $287.9M | +$289.2M |
| Q4 2018 | -$1.3M | -101% |
NBIS has burned cash in six of the last eight quarters: −$4.6B over the past year, against −$43M the year before.
DIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.6% | -29M shares |
| 1 year | -3.4% | -62M shares |
| 3 years | -4.7% | -86M shares |
| 5 years | -4.8% | -87M shares |
| Available history | +4.6% | +77M shares |
DIS has 1.7B diluted shares, down 3.4% from a year ago, with $8.2B in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q2 2026 | $1.7B |
| Q1 2026 | $3.5B |
| Q4 2025 | $2B |
| Q3 2025 | $1B |
| Q2 2025 | $711M |
| Q1 2025 | $991M |
| Q4 2024 | $794M |
| Q3 2024 | $469M |
DIS spent $8.2B buying back its own shares over the past year, up 178% from the year before.
NBIS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -12% | -33.3M shares |
| 1 year | -32% | -115M shares |
| 3 years | -26% | -86.9M shares |
NBIS has the edge over DIS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q4 2024 | $10M |
| Q4 2021 | $84.1M |
| Q4 2020 | $122.8M |
| Q4 2019 | $17.2M |
| Q4 2018 | $121.8M |
| Q4 2014 | $101.7M |
| Q4 2013 | $102.9M |
DIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 1.7x | Healthy |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | 1.8x | Healthy |
| Q3 2025 | 1.6x | Healthy |
| Q2 2025 | 1.6x | Healthy |
| Q1 2025 | 1.7x | Healthy |
| Q4 2024 | 1.8x | Healthy |
| Q3 2024 | 1.9x | Healthy |
DIS's net debt is about 1.7 years of its operating earnings (EBITDA), about the same as a year ago.
NBIS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2023 | 0.7x | Very low |
| Q4 2022 | -0.7x | Net Cash |
NBIS's net debt is less than a year of its operating earnings (EBITDA).
DIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 64.8 | Neutral |
| Stochastic | 85.6 | Overbought |
DIS's weekly RSI is 65 (neutral) and its Stochastic is 86 (overbought).
NBIS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 38.0 | Neutral |
| Stochastic | 8.3 | Oversold |
NBIS's weekly RSI is 38 (neutral) and its Stochastic is 8 (oversold).
DIS PE vs Communication Services Sector
| Metric | DIS | Sector median | Relative |
|---|---|---|---|
| PE | 24x | 16x | 48% above |
| PE % | 31 | 26 | 5 pts above |
DIS has the edge over NBIS on valuation relative to its sector.
NBIS PE vs Communication Services Sector
| Metric | NBIS | Sector median | Relative |
|---|---|---|---|
| PE | 390x | 16x | 2,264% above |
| PE % | 62 | 24 | 38 pts above |
NBIS is trading at 390x earnings, a 2264% premium to the Communication Services sector's median of 16x, though its earnings don't support one.
DIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $110.7 | 6.8% above |
| 20 week MA | $105.6 | 12% above |
| 50 week MA | $105.2 | 12% above |
| 100 week MA | $107.4 | 10% above |
| 200 week MA | $102.3 | 16% above |
DIS has stronger trend alignment. DIS is above 5 of 5 weekly averages versus NBIS above 1 of 4.
NBIS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $179.7 | 28% below |
| 20 week MA | $199.9 | 36% below |
| 50 week MA | $163.5 | 21% below |
| 100 week MA | $110.0 | 17% above |
NBIS has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 17% above its 100-week average.
DIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $145.8 | $173.7 | +19% |
| 2021 | $173.7 | $153.6 | -12% |
| 2022 | $153.6 | $88.0 | -43% |
| 2023 | $88.0 | $90.3 | +2.6% |
| 2024 | $90.3 | $111.6 | +24% |
| 2025 | $111.6 | $113.6 | +1.8% |
| 2026 YTD | $113.6 | $118.2 | +4.1% |
DIS has finished higher in four of the last six years. It's up 4.1% so far in 2026.
NBIS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2024 | $19.6 | $27.3 | +40% |
| 2025 | $27.3 | $87.6 | +221% |
| 2026 YTD | $87.6 | $128.6 | +47% |
NBIS has the edge over DIS on returns for 2026, with the stronger performance.