DIN

Dine Brands Global, Inc.

34
Fundamentals38/ 100
Valuation5/ 100
Upside potential23/ 100
Risk potential52/ 100

DIN trails on the overall score without a compensating advantage in the available component scores.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has the edge over DIN overall, supported by stronger valuation and stronger fundamentals.

DIN Fundamentals

MetricStatus
Healthy
Stable
Under pressure
Weak

DIN's revenue is currently healthy, and its profitability is stable, but its cash flow and balance sheet are under pressure.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

DIN PE Valuation

CHEAPFAIREXPENSIVE19x38x57x76x
CHEAPFAIREXPENSIVE19x38x57x76x
LevelPEPriceVs current
Cheap6.3x$3.15-91%
Forward8.2x$36.33—
Fair12x$6.02-83%
Expensive19x$9.56-74%
Current73x$36.33—

Historical ranges are pointers, not guarantees.

DIN's PE is in its expensive range at 73x. On analysts' estimates for next year's earnings, today's price would be 8.2x, in its cheap range.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

DIN Forward outlook

MetricOutlook
Strongly improving
Stable
Growth
Strongly weakening
Limited
Moderate

Analysts expect DIN's revenue to grow, but its profitability to weaken.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

NIO has the edge over DIN on the outlook, with more favorable earnings and profitability expectations.

DIN Risk to reward

ScenarioChangePrice
Upside+16%$42.04
Downside-52%$17.27

Calculated from the latest close: $36.33 on Nov 12.

DIN trails NIO on modeled risk to reward, with less potential upside and more potential downside.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO has a better modeled risk to reward balance than DIN, with more potential upside and less potential downside.

DIN Earnings Per Share

Q4 2023: $6.22Q1 2024: $5.61Q2 2024: $5.95Q3 2024: $6.00Q4 2024: $4.22Q1 2025: $3.62Q2 2025: $3.01Q3 2025: $2.25Q4 2025: $1.11Q1 2026: $1.15Q2 2026: $0.61Q3 2026: $0.50Forward: $4.42
Q4 2023: $6.22Q1 2024: $5.61Q2 2024: $5.95Q3 2024: $6.00Q4 2024: $4.22Q1 2025: $3.62Q2 2025: $3.01Q3 2025: $2.25Q4 2025: $1.11Q1 2026: $1.15Q2 2026: $0.61Q3 2026: $0.50Forward: $4.42
QuarterTTM EPSYoY
Forward$4.42+783%
Q3 2026$0.50-78%
Q2 2026$0.61-80%
Q1 2026$1.15-68%
Q4 2025$1.11-74%
Q3 2025$2.25-63%
Q2 2025$3.01-49%
Q1 2025$3.62-35%
Q4 2024$4.22-32%

DIN has the edge over NIO on earnings quality, reporting a profit while its opponent remains loss making.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO is still losing money, but far less than before: $0.29 per share over the past year, against $1.93 at its worst in late 2023.

DIN Quarterly Revenue

Q4 2023: $206MQ1 2024: $206MQ2 2024: $206MQ3 2024: $195MQ4 2024: $205MQ1 2025: $215MQ2 2025: $231MQ3 2025: $216MQ4 2025: $218MQ1 2026: $225MQ2 2026: $241MQ3 2026: $249M
Q4 2023: $206MQ1 2024: $206MQ2 2024: $206MQ3 2024: $195MQ4 2024: $205MQ1 2025: $215MQ2 2025: $231MQ3 2025: $216MQ4 2025: $218MQ1 2026: $225MQ2 2026: $241MQ3 2026: $249M
QuarterRevenueYoY
Q3 2026$248.9M+15%
Q2 2026$240.9M+4.4%
Q1 2026$225.2M+4.9%
Q4 2025$217.6M+6.3%
Q3 2025$216.2M+11%
Q2 2025$230.8M+12%
Q1 2025$214.8M+4.1%
Q4 2024$204.8M-0.7%

DIN's revenue has grown year over year for seven quarters in a row: $249M last quarter, up 15% from the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO has the edge over DIN on sales, with stronger typical year-over-year growth.

DIN Free Cash Flow

Q4 2023: $47MQ1 2024: $27MQ2 2024: $18MQ3 2024: $22MQ4 2024: $27MQ1 2025: $13MQ2 2025: $31MQ3 2025: $18MQ4 2025: −$9MQ1 2026: −$5MQ2 2026: $1MQ3 2026: $10M
Q4 2023: $47MQ1 2024: $27MQ2 2024: $18MQ3 2024: $22MQ4 2024: $27MQ1 2025: $13MQ2 2025: $31MQ3 2025: $18MQ4 2025: −$9MQ1 2026: −$5MQ2 2026: $1MQ3 2026: $10M
QuarterFree cash flowYoY
Q3 2026$10.1M-44%
Q2 2026$1.3M-96%
Q1 2026-$4.6M-136%
Q4 2025-$8.6M-132%
Q3 2025$18.1M-18%
Q2 2025$31M+71%
Q1 2025$12.8M-53%
Q4 2024$26.7M-43%

DIN's free cash flow has turned negative after years in the green: −$2M over the past year.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO has the edge over DIN on cash flow, with more consistent year-over-year improvement.

DIN Total Shares

Q4 2023: 15MQ1 2024: 15MQ2 2024: 15MQ3 2024: 15MQ4 2024: 15MQ1 2025: 15MQ2 2025: 15MQ3 2025: 14MQ4 2025: 14MQ1 2026: 13MQ2 2026: 12MQ3 2026: 12M
Q4 2023: 15MQ1 2024: 15MQ2 2024: 15MQ3 2024: 15MQ4 2024: 15MQ1 2025: 15MQ2 2025: 15MQ3 2025: 14MQ4 2025: 14MQ1 2026: 13MQ2 2026: 12MQ3 2026: 12M
PeriodChange %Net change
Quarterly+0.8%+100K shares
1 year-15%-2.2M shares
3 years-20%-3M shares
5 years-28%-4.8M shares
Available history-29%-5M shares

DIN has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

DIN Net Leverage

Q4 2023: 7.1xQ1 2024: 7.7xQ2 2024: 7.2xQ3 2024: 7.0xQ4 2024: 7.8xQ1 2025: 8.5xQ2 2025: 9.3xQ3 2025: 11.2xQ4 2025: 15.6xQ1 2026: 16.2xQ2 2026: 19.7xQ3 2026: 20.2x
Q4 2023: 7.1xQ1 2024: 7.7xQ2 2024: 7.2xQ3 2024: 7.0xQ4 2024: 7.8xQ1 2025: 8.5xQ2 2025: 9.3xQ3 2025: 11.2xQ4 2025: 15.6xQ1 2026: 16.2xQ2 2026: 19.7xQ3 2026: 20.2x
QuarterNet LeverageStatus
Q3 202620.2xHigh
Q2 202619.7xHigh
Q1 202616.2xHigh
Q4 202515.6xHigh
Q3 202511.2xHigh
Q2 20259.3xHigh
Q1 20258.5xHigh
Q4 20247.8xHigh

DIN's net debt is more than 20 years of its operating earnings (EBITDA), up from 11 years a year ago.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

DIN Weekly Momentum

MetricValueStatus
RSI60.4Neutral
Stochastic83.1Overbought

DIN's weekly RSI is 60 (neutral) and its Stochastic is 83 (overbought).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

DIN PE vs Consumer Cyclical Sector

MetricDINSector medianRelative
PE73x18x303% above
PE %1004753 pts above

DIN is trading at 73x earnings, a 303% premium to the Consumer Cyclical sector's median of 18x.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

DIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$32.313% above
20 week MA$33.29.3% above
50 week MA$32.213% above
100 week MA$28.727% above
200 week MA$38.86.4% below

DIN has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

DIN Yearly ROI

YearStart priceEnd priceROI
2020$81.5$61.5-25%
2021$61.5$82.1+33%
2022$82.1$65.4-20%
2023$65.4$49.7-24%
2024$49.7$30.7-38%
2025$30.7$34.1+11%
2026 YTD$34.1$36.3+6.5%

DIN has the edge over NIO on returns for 2026, with the stronger performance.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

Give your agent the market.

Get API key