DELL

Dell Technologies Inc.

73
Fundamentals80/ 100
Valuation48/ 100
Upside potential82/ 100
Risk potential20/ 100

DELL offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over DELL overall, supported by stronger valuation and stronger fundamentals.

DELL Fundamentals

MetricStatus
Strong
Healthy
Healthy
Healthy

DELL's revenue, profitability, cash flow and balance sheet are all currently healthy.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

DELL PE Valuation

CHEAPFAIREXPENSIVE10x20x31x41x
CHEAPFAIREXPENSIVE10x20x31x41x
LevelPEPriceVs current
Cheap11x$187-50%
Forward12x$371—
Fair18x$313-16%
Current22x$371—
Expensive26x$444+20%

Historical ranges are pointers, not guarantees.

DELL's PE is in its expensive range at 22x. If earnings grow as analysts expect, today's price would be 12x next year's earnings, in its cheap range.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY has the edge over DELL in the historical PE scenario, which offers more potential upside but is not a forecast.

DELL Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Improving
Limited
Low

Analysts expect strong earnings and revenue growth for DELL, with profitability improving. However, they disagree widely on these estimates.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

DELL Risk to reward

ScenarioChangePrice
Upside+92%$712.12
Downside-20%$297.69

Calculated from the latest close: $371.17 on Nov 12.

DELL has a better modeled risk to reward balance than LLY, with more potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY trails DELL on modeled risk to reward, with less potential upside relative to its potential downside.

DELL Earnings Per Share

Q4 2023: $3.64Q1 2024: $4.36Q2 2024: $4.89Q3 2024: $5.43Q4 2024: $5.65Q1 2025: $6.22Q2 2025: $6.27Q3 2025: $6.80Q4 2025: $7.50Q1 2026: $8.68Q2 2026: $12.55Q3 2026: $17.19Forward: $29.83
Q4 2023: $3.64Q1 2024: $4.36Q2 2024: $4.89Q3 2024: $5.43Q4 2024: $5.65Q1 2025: $6.22Q2 2025: $6.27Q3 2025: $6.80Q4 2025: $7.50Q1 2026: $8.68Q2 2026: $12.55Q3 2026: $17.19Forward: $29.83
QuarterTTM EPSYoY
Forward$29.83+74%
Q3 2026$17.19+153%
Q2 2026$12.55+100%
Q1 2026$8.68+40%
Q4 2025$7.50+33%
Q3 2025$6.80+25%
Q2 2025$6.27+28%
Q1 2025$6.22+43%
Q4 2024$5.65+55%

DELL's earnings per share have climbed steadily: $17.19 over the past year, up 153% from the year before, and higher year over year for 12 quarters in a row.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over DELL on earnings, with stronger typical year-over-year growth.

DELL Quarterly Revenue

Q4 2023: $22.3BQ1 2024: $22.3BQ2 2024: $22.2BQ3 2024: $25BQ4 2024: $24.4BQ1 2025: $23.9BQ2 2025: $23.4BQ3 2025: $29.8BQ4 2025: $27BQ1 2026: $33.4BQ2 2026: $43.8BQ3 2026: $47B
Q4 2023: $22.3BQ1 2024: $22.3BQ2 2024: $22.2BQ3 2024: $25BQ4 2024: $24.4BQ1 2025: $23.9BQ2 2025: $23.4BQ3 2025: $29.8BQ4 2025: $27BQ1 2026: $33.4BQ2 2026: $43.8BQ3 2026: $47B
QuarterRevenueYoY
Q3 2026$47B+58%
Q2 2026$43.8B+88%
Q1 2026$33.4B+39%
Q4 2025$27B+11%
Q3 2025$29.8B+19%
Q2 2025$23.4B+5.1%
Q1 2025$23.9B+7.2%
Q4 2024$24.4B+9.5%

DELL's revenue has grown year over year for 10 quarters in a row: $47B last quarter, up 58% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over DELL on sales, with stronger typical year-over-year growth.

DELL Free Cash Flow

Q4 2023: $1.4BQ1 2024: $806MQ2 2024: $447MQ3 2024: $658MQ4 2024: $914MQ1 2025: −$150MQ2 2025: $2.2BQ3 2025: $1.9BQ4 2025: $503MQ1 2026: $4BQ2 2026: $3.1BQ3 2026: $986M
Q4 2023: $1.4BQ1 2024: $806MQ2 2024: $447MQ3 2024: $658MQ4 2024: $914MQ1 2025: −$150MQ2 2025: $2.2BQ3 2025: $1.9BQ4 2025: $503MQ1 2026: $4BQ2 2026: $3.1BQ3 2026: $986M
QuarterFree cash flowYoY
Q3 2026$986M-47%
Q2 2026$3.1B+40%
Q1 2026$4B+$4.1B
Q4 2025$503M-45%
Q3 2025$1.9B+184%
Q2 2025$2.2B+398%
Q1 2025-$150M-119%
Q4 2024$914M-37%

DELL still generates free cash flow, though less than at its 2021 peak: $8.6B over the past year.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over DELL on cash flow, with more consistent year-over-year improvement.

DELL Total Shares

Q4 2023: 740MQ1 2024: 736MQ2 2024: 727MQ3 2024: 724MQ4 2024: 717MQ1 2025: 720MQ2 2025: 702MQ3 2025: 686MQ4 2025: 680MQ1 2026: 684MQ2 2026: 656MQ3 2026: 652M
Q4 2023: 740MQ1 2024: 736MQ2 2024: 727MQ3 2024: 724MQ4 2024: 717MQ1 2025: 720MQ2 2025: 702MQ3 2025: 686MQ4 2025: 680MQ1 2026: 684MQ2 2026: 656MQ3 2026: 652M
PeriodChange %Net change
Quarterly-0.6%-4M shares
1 year-5%-34M shares
3 years-12%-86M shares
5 years-58%-899M shares
Available history-56%-828M shares

DELL has the edge over LLY on shareholder dilution, with a more favorable share count trend.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has 893M diluted shares, down 0.6% from a year ago.

DELL Net Leverage

Q4 2023: 2.2xQ1 2024: 2.2xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.3xQ1 2025: 2.3xQ2 2025: 2.2xQ3 2025: 2.1xQ4 2025: 2.1xQ1 2026: 1.8xQ2 2026: 1.4xQ3 2026: 1.3x
Q4 2023: 2.2xQ1 2024: 2.2xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.3xQ1 2025: 2.3xQ2 2025: 2.2xQ3 2025: 2.1xQ4 2025: 2.1xQ1 2026: 1.8xQ2 2026: 1.4xQ3 2026: 1.3x
QuarterNet LeverageStatus
Q3 20261.3xHealthy
Q2 20261.4xHealthy
Q1 20261.8xHealthy
Q4 20252.1xModerate
Q3 20252.1xModerate
Q2 20252.2xModerate
Q1 20252.3xModerate
Q4 20242.3xModerate

DELL's net debt is about 1.3 years of its operating earnings (EBITDA), down from 2.1 years a year ago.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY has the edge over DELL on leverage, with a lower net debt burden relative to earnings.

DELL Weekly Momentum

MetricValueStatus
RSI45.4Neutral
Stochastic17.5Oversold

DELL's weekly RSI is 45 (neutral) and its Stochastic is 18 (oversold).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

DELL PE vs Technology Sector

MetricDELLSector medianRelative
PE22x28x23% below
PE %663531 pts above

DELL has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

DELL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$468.021% below
20 week MA$465.720% below
50 week MA$307.321% above
100 week MA$212.974% above
200 week MA$149.7148% above

DELL has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 148% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over DELL on trend strength, trading above more of its moving averages.

DELL Yearly ROI

YearStart priceEnd priceROI
2020$25.8$37.0+43%
2021$37.0$55.9+51%
2022$55.9$39.1-30%
2023$39.1$76.5+96%
2024$76.5$117.3+53%
2025$117.3$129.2+10%
2026 YTD$129.2$371.2+187%

DELL has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key