DBI
Designer Brands Inc.
DBI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
RIVN
Rivian Automotive, Inc.
RIVN has the edge over DBI overall, supported by stronger valuation and lower modeled downside.
DBI Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Stable |
DBI's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
DBI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 4.9x | $1.47 | -77% |
| Fair | 7x | $2.10 | -67% |
| Forward | 12x | $6.43 | — |
| Current | 21x | $6.43 | — |
| Expensive | 25x | $7.44 | +16% |
Historical ranges are pointers, not guarantees.
DBI's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 12x next year's earnings, in its fair range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
DBI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Stable | |
| Stable | |
| Limited | |
| High |
Analysts expect DBI's earnings to grow, with its revenue and profitability holding steady.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over DBI on the outlook, with more favorable revenue and profitability expectations.
DBI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.55 | +82% |
| Q4 2024 | $0.05 | -97% |
| Q3 2024 | -$0.02 | -101% |
| Q2 2024 | $0.30 | -86% |
| Q1 2024 | $0.46 | -80% |
| Q4 2023 | $1.55 | -14% |
| Q3 2023 | $2.03 | -7.3% |
| Q2 2023 | $2.09 | -1.4% |
| Q1 2023 | $2.26 | +13% |
DBI has the stronger earnings trend. Trailing diluted EPS is up 1,400% for DBI versus RIVN down 173%.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
DBI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $730.6M | -1.2% |
| Q2 2026 | $696.4M | +1.4% |
| Q1 2026 | $713.6M | 0% |
| Q4 2025 | $752.4M | -3.2% |
| Q3 2025 | $739.8M | -4.2% |
| Q2 2025 | $686.9M | -8% |
| Q1 2025 | $713.6M | -5.4% |
| Q4 2024 | $777.2M | -1.2% |
DBI's revenue fell from its 2019 peak and has held roughly level since: $731M last quarter, down 1.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 7.5% | +3.9 points |
| Q2 2026 | 2.7% | +3.8 points |
| Q1 2026 | -2% | +1.6 points |
| Q4 2025 | 5.7% | +2.7 points |
| Q3 2025 | 3.6% | -0.1 points |
| Q2 2025 | -1.1% | -2.3 points |
| Q1 2025 | -3.6% | +1.1 points |
| Q4 2024 | 2.9% | -0.6 points |
DBI has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over DBI on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
DBI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $57.9M | +386% |
| Q2 2026 | -$31.9M | -$4.3M |
| Q1 2026 | $36.4M | -37% |
| Q4 2025 | $57.5M | +$76.7M |
| Q3 2025 | $11.9M | -57% |
| Q2 2025 | -$27.6M | +$8M |
| Q1 2025 | $58.1M | +$110.9M |
| Q4 2024 | -$19.2M | -138% |
DBI has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
DBI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +54K shares |
| 1 year | +13% | +6.2M shares |
| 3 years | -17% | -11.1M shares |
| 5 years | -27% | -21M shares |
| Available history | -23% | -17M shares |
DBI has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q1 2026 | — |
| Q4 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $50.6M |
| Q1 2024 | $54,000 |
| Q4 2023 | $79.7M |
| Q3 2023 | $22.4M |
| Q2 2023 | — |
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
DBI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.3x | Moderate |
| Q2 2026 | 3.2x | Elevated |
| Q1 2026 | 3.5x | Elevated |
| Q4 2025 | 4.3x | High |
| Q3 2025 | 6.0x | High |
| Q2 2025 | 5.8x | High |
| Q1 2025 | 4.5x | High |
| Q4 2024 | 5.4x | High |
DBI's net debt is about 2.3 years of its operating earnings (EBITDA), down from 6.0 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
DBI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 52.6 | Neutral |
| Stochastic | 71.1 | Neutral |
DBI's weekly RSI is 53 (neutral) and its Stochastic is 71 (neutral).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
DBI PE vs Consumer Cyclical Sector
| Metric | DBI | Sector median | Relative |
|---|---|---|---|
| PE | 21x | 18x | 19% above |
| PE % | 75 | 47 | 28 pts above |
DBI is trading at 21x earnings, a 19% premium to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
DBI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $6.25 | 2.9% above |
| 20 week MA | $5.96 | 7.9% above |
| 50 week MA | $6.55 | 1.8% below |
| 100 week MA | $5.18 | 24% above |
| 200 week MA | $7.00 | 8.1% below |
DBI has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
DBI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $15.6 | $7.14 | -54% |
| 2021 | $7.14 | $14.5 | +103% |
| 2022 | $14.5 | $9.82 | -32% |
| 2023 | $9.82 | $8.85 | -9.9% |
| 2024 | $8.85 | $5.40 | -39% |
| 2025 | $5.40 | $7.78 | +44% |
| 2026 YTD | $7.78 | $6.43 | -17% |
DBI has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.