DBI
Designer Brands Inc.
DBI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
NKE
NIKE, Inc.
NKE has the edge over DBI overall, supported by stronger valuation and lower modeled downside.
DBI Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Stable |
DBI's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
DBI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 4.9x | $1.47 | -77% |
| Fair | 7x | $2.10 | -67% |
| Forward | 12x | $6.43 | — |
| Current | 21x | $6.43 | — |
| Expensive | 25x | $7.44 | +16% |
Historical ranges are pointers, not guarantees.
DBI's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 12x next year's earnings, in its fair range.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE has the edge over DBI in the historical PE scenario, which offers more potential upside but is not a forecast.
DBI Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Stable | |
| Stable | |
| Limited | |
| High |
Analysts expect DBI's earnings to grow, with its revenue and profitability holding steady.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
DBI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $0.55 | +82% |
| Q4 2024 | $0.05 | -97% |
| Q3 2024 | -$0.02 | -101% |
| Q2 2024 | $0.30 | -86% |
| Q1 2024 | $0.46 | -80% |
| Q4 2023 | $1.55 | -14% |
| Q3 2023 | $2.03 | -7.3% |
| Q2 2023 | $2.09 | -1.4% |
| Q1 2023 | $2.26 | +13% |
DBI has the stronger earnings trend. Trailing diluted EPS is up 1,400% for DBI versus NKE up 7.2%.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.
DBI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $730.6M | -1.2% |
| Q2 2026 | $696.4M | +1.4% |
| Q1 2026 | $713.6M | 0% |
| Q4 2025 | $752.4M | -3.2% |
| Q3 2025 | $739.8M | -4.2% |
| Q2 2025 | $686.9M | -8% |
| Q1 2025 | $713.6M | -5.4% |
| Q4 2024 | $777.2M | -1.2% |
DBI's revenue fell from its 2019 peak and has held roughly level since: $731M last quarter, down 1.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 7.5% | +3.9 points |
| Q2 2026 | 2.7% | +3.8 points |
| Q1 2026 | -2% | +1.6 points |
| Q4 2025 | 5.7% | +2.7 points |
| Q3 2025 | 3.6% | -0.1 points |
| Q2 2025 | -1.1% | -2.3 points |
| Q1 2025 | -3.6% | +1.1 points |
| Q4 2024 | 2.9% | -0.6 points |
DBI's operating margin was 7.5% last quarter, up 3.9 points from the same quarter a year ago.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over DBI on profitability, with a higher operating margin.
DBI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $57.9M | +386% |
| Q2 2026 | -$31.9M | -$4.3M |
| Q1 2026 | $36.4M | -37% |
| Q4 2025 | $57.5M | +$76.7M |
| Q3 2025 | $11.9M | -57% |
| Q2 2025 | -$27.6M | +$8M |
| Q1 2025 | $58.1M | +$110.9M |
| Q4 2024 | -$19.2M | -138% |
DBI has the edge over NKE on cash flow, with more consistent year-over-year improvement.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.
DBI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +54K shares |
| 1 year | +13% | +6.2M shares |
| 3 years | -17% | -11.1M shares |
| 5 years | -27% | -21M shares |
| Available history | -23% | -17M shares |
DBI has 56M diluted shares, up 13% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2026 | — |
| Q4 2025 | — |
| Q1 2025 | — |
| Q4 2024 | $50.6M |
| Q1 2024 | $54,000 |
| Q4 2023 | $79.7M |
| Q3 2023 | $22.4M |
| Q2 2023 | — |
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has the edge over DBI on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
DBI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.3x | Moderate |
| Q2 2026 | 3.2x | Elevated |
| Q1 2026 | 3.5x | Elevated |
| Q4 2025 | 4.3x | High |
| Q3 2025 | 6.0x | High |
| Q2 2025 | 5.8x | High |
| Q1 2025 | 4.5x | High |
| Q4 2024 | 5.4x | High |
DBI's net debt is about 2.3 years of its operating earnings (EBITDA), down from 6.0 years a year ago.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over DBI on leverage, with a lower net debt burden relative to earnings.
DBI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 52.6 | Neutral |
| Stochastic | 71.1 | Neutral |
DBI's weekly RSI is 53 (neutral) and its Stochastic is 71 (neutral).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
DBI PE vs Consumer Cyclical Sector
| Metric | DBI | Sector median | Relative |
|---|---|---|---|
| PE | 21x | 18x | 19% above |
| PE % | 75 | 47 | 28 pts above |
DBI is trading at 21x earnings, a 19% premium to the Consumer Cyclical sector's median of 18x.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE has the edge over DBI on valuation relative to its sector.
DBI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $6.25 | 2.9% above |
| 20 week MA | $5.96 | 7.9% above |
| 50 week MA | $6.55 | 1.8% below |
| 100 week MA | $5.18 | 24% above |
| 200 week MA | $7.00 | 8.1% below |
DBI has the edge over NKE on trend strength, trading above more of its moving averages.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.
DBI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $15.6 | $7.14 | -54% |
| 2021 | $7.14 | $14.5 | +103% |
| 2022 | $14.5 | $9.82 | -32% |
| 2023 | $9.82 | $8.85 | -9.9% |
| 2024 | $8.85 | $5.40 | -39% |
| 2025 | $5.40 | $7.78 | +44% |
| 2026 YTD | $7.78 | $6.43 | -17% |
DBI has the edge over NKE on returns for 2026, with the stronger performance.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has finished four years in a row lower, and it's down 38% so far in 2026.