DBI

Designer Brands Inc.

49
Fundamentals59/ 100
Valuation19/ 100
Upside potential65/ 100
Risk potential34/ 100

DBI offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

EBAY

eBay Inc.

56
Fundamentals66/ 100
Valuation21/ 100
Upside potential52/ 100
Risk potential17/ 100

EBAY has the edge over DBI overall, supported by lower modeled downside and stronger fundamentals.

DBI Fundamentals

MetricStatus
Stable
Healthy
Healthy
Stable

DBI's profitability and cash flow are currently healthy, and its revenue and balance sheet are stable.

EBAY Fundamentals

MetricStatus
Healthy
Healthy
Strong
Stable

EBAY's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.

DBI PE Valuation

CHEAPFAIREXPENSIVE31x62x93x124x
CHEAPFAIREXPENSIVE31x62x93x124x
LevelPEPriceVs current
Cheap4.9x$1.47-77%
Fair7x$2.10-67%
Forward12x$6.43—
Current21x$6.43—
Expensive25x$7.44+16%

Historical ranges are pointers, not guarantees.

DBI has the edge over EBAY in the historical PE scenario, which offers more potential upside but is not a forecast.

EBAY PE Valuation

CHEAPFAIREXPENSIVE31x61x92x122x
CHEAPFAIREXPENSIVE31x61x92x122x
LevelPEPriceVs current
Cheap6.9x$31.50-74%
Fair16x$71.96-40%
Forward18x$120—
Expensive22x$99.04-18%
Current26x$120—

Historical ranges are pointers, not guarantees.

EBAY's PE is in its expensive range at 26x. If earnings grow as analysts expect, today's price would be 18x next year's earnings.

DBI Forward outlook

MetricOutlook
Strongly improving
Strong growth
Stable
Stable
Limited
High

Analysts expect DBI's earnings to grow, with its revenue and profitability holding steady.

EBAY Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Stable
Moderate
Moderate

EBAY has the edge over DBI on the outlook, with more favorable revenue expectations.

DBI Risk to reward

ScenarioChangePrice
Upside+63%$10.45
Downside-33%$4.28

Calculated from the latest close: $6.43 on Nov 12.

DBI has a better modeled risk to reward balance than EBAY, with more potential upside relative to its potential downside.

EBAY Risk to reward

ScenarioChangePrice
Upside+18%$142.26
Downside-17%$100.06

Calculated from the latest close: $120.14 on Nov 12.

EBAY trails DBI on modeled risk to reward, with less potential upside relative to its potential downside.

DBI Earnings Per Share

Q4 2023: $1.55Q1 2024: $0.46Q2 2024: $0.30Q3 2024: $-0.02Q4 2024: $0.05Q1 2026: $-0.17Q2 2026: $0.21Q3 2026: $0.30Forward: $0.55
Q4 2023: $1.55Q1 2024: $0.46Q2 2024: $0.30Q3 2024: $-0.02Q4 2024: $0.05Q1 2026: $-0.17Q2 2026: $0.21Q3 2026: $0.30Forward: $0.55
QuarterTTM EPSYoY
Forward$0.55+82%
Q4 2024$0.05-97%
Q3 2024-$0.02-101%
Q2 2024$0.30-86%
Q1 2024$0.46-80%
Q4 2023$1.55-14%
Q3 2023$2.03-7.3%
Q2 2023$2.09-1.4%
Q1 2023$2.26+13%

DBI has the stronger earnings trend. Trailing diluted EPS is up 1,400% for DBI versus EBAY up 0.4%.

EBAY Earnings Per Share

Q4 2023: $5.19Q1 2024: $4.99Q2 2024: $5.12Q3 2024: $3.95Q4 2024: $3.94Q1 2025: $4.15Q2 2025: $4.49Q3 2025: $4.55Q4 2025: $4.34Q1 2026: $4.40Q2 2026: $4.82Q3 2026: $4.57Forward: $6.63
Q4 2023: $5.19Q1 2024: $4.99Q2 2024: $5.12Q3 2024: $3.95Q4 2024: $3.94Q1 2025: $4.15Q2 2025: $4.49Q3 2025: $4.55Q4 2025: $4.34Q1 2026: $4.40Q2 2026: $4.82Q3 2026: $4.57Forward: $6.63
QuarterTTM EPSYoY
Forward$6.63+45%
Q3 2026$4.57+0.4%
Q2 2026$4.82+7.3%
Q1 2026$4.40+6%
Q4 2025$4.34+10%
Q3 2025$4.55+15%
Q2 2025$4.49-12%
Q1 2025$4.15-17%
Q4 2024$3.94-24%

EBAY's earnings per share have fallen from their peak: $4.57 over the past year, against $20.25 in late 2021.

DBI Quarterly Revenue

Q4 2023: $786MQ1 2024: $754MQ2 2024: $747MQ3 2024: $772MQ4 2024: $777MQ1 2025: $714MQ2 2025: $687MQ3 2025: $740MQ4 2025: $752MQ1 2026: $714MQ2 2026: $696MQ3 2026: $731M
Q4 2023: $786MQ1 2024: $754MQ2 2024: $747MQ3 2024: $772MQ4 2024: $777MQ1 2025: $714MQ2 2025: $687MQ3 2025: $740MQ4 2025: $752MQ1 2026: $714MQ2 2026: $696MQ3 2026: $731M
QuarterRevenueYoY
Q3 2026$730.6M-1.2%
Q2 2026$696.4M+1.4%
Q1 2026$713.6M0%
Q4 2025$752.4M-3.2%
Q3 2025$739.8M-4.2%
Q2 2025$686.9M-8%
Q1 2025$713.6M-5.4%
Q4 2024$777.2M-1.2%

DBI's revenue fell from its 2019 peak and has held roughly level since: $731M last quarter, down 1.2% from the same quarter a year ago.

EBAY Quarterly Revenue

Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $2.6BQ3 2024: $2.6BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3BQ1 2026: $3.1BQ2 2026: $3.1BQ3 2026: $3.2B
Q4 2023: $2.6BQ1 2024: $2.6BQ2 2024: $2.6BQ3 2024: $2.6BQ4 2024: $2.6BQ1 2025: $2.6BQ2 2025: $2.7BQ3 2025: $2.8BQ4 2025: $3BQ1 2026: $3.1BQ2 2026: $3.1BQ3 2026: $3.2B
QuarterRevenueYoY
Q3 2026$3.2B+14%
Q2 2026$3.1B+15%
Q1 2026$3.1B+19%
Q4 2025$3B+15%
Q3 2025$2.8B+9.5%
Q2 2025$2.7B+6.1%
Q1 2025$2.6B+1.1%
Q4 2024$2.6B+0.7%

EBAY has the edge over DBI on sales, with more consistent year-over-year improvement.

DBI Free Cash Flow

Q4 2023: $51MQ1 2024: −$53MQ2 2024: −$36MQ3 2024: $28MQ4 2024: −$19MQ1 2025: $58MQ2 2025: −$28MQ3 2025: $12MQ4 2025: $57MQ1 2026: $36MQ2 2026: −$32MQ3 2026: $58M
Q4 2023: $51MQ1 2024: −$53MQ2 2024: −$36MQ3 2024: $28MQ4 2024: −$19MQ1 2025: $58MQ2 2025: −$28MQ3 2025: $12MQ4 2025: $57MQ1 2026: $36MQ2 2026: −$32MQ3 2026: $58M
QuarterFree cash flowYoY
Q3 2026$57.9M+386%
Q2 2026-$31.9M-$4.3M
Q1 2026$36.4M-37%
Q4 2025$57.5M+$76.7M
Q3 2025$11.9M-57%
Q2 2025-$27.6M+$8M
Q1 2025$58.1M+$110.9M
Q4 2024-$19.2M-138%

DBI still generates free cash flow, though less than at its 2023 peak: $120M over the past year.

EBAY Free Cash Flow

Q4 2023: −$4MQ1 2024: $472MQ2 2024: $278MQ3 2024: $646MQ4 2024: $560MQ1 2025: $644MQ2 2025: −$441MQ3 2025: $803MQ4 2025: $466MQ1 2026: $897MQ2 2026: $300MQ3 2026: $749M
Q4 2023: −$4MQ1 2024: $472MQ2 2024: $278MQ3 2024: $646MQ4 2024: $560MQ1 2025: $644MQ2 2025: −$441MQ3 2025: $803MQ4 2025: $466MQ1 2026: $897MQ2 2026: $300MQ3 2026: $749M
QuarterFree cash flowYoY
Q3 2026$749M-6.7%
Q2 2026$300M+$741M
Q1 2026$897M+39%
Q4 2025$466M-17%
Q3 2025$803M+24%
Q2 2025-$441M-259%
Q1 2025$644M+36%
Q4 2024$560M+$564M

EBAY has the edge over DBI on cash flow, with more consistent year-over-year improvement.

DBI Total Shares

Q4 2023: 61MQ1 2024: 63MQ2 2024: 59MQ3 2024: 59MQ4 2024: 53MQ2 2025: 48MQ3 2025: 50MQ4 2025: 52MQ1 2026: 49MQ2 2026: 56MQ3 2026: 56M
Q4 2023: 61MQ1 2024: 63MQ2 2024: 59MQ3 2024: 59MQ4 2024: 53MQ2 2025: 48MQ3 2025: 50MQ4 2025: 52MQ1 2026: 49MQ2 2026: 56MQ3 2026: 56M
PeriodChange %Net change
Quarterly+0.1%+54K shares
1 year+13%+6.2M shares
3 years-17%-11.1M shares
5 years-27%-21M shares
Available history-23%-17M shares

DBI has 56M diluted shares, up 13% from a year ago.

EBAY Total Shares

Q4 2023: 533MQ1 2024: 519MQ2 2024: 507MQ3 2024: 494MQ4 2024: 501MQ1 2025: 475MQ2 2025: 470MQ3 2025: 467MQ4 2025: 468MQ1 2026: 457MQ2 2026: 455MQ3 2026: 453M
Q4 2023: 533MQ1 2024: 519MQ2 2024: 507MQ3 2024: 494MQ4 2024: 501MQ1 2025: 475MQ2 2025: 470MQ3 2025: 467MQ4 2025: 468MQ1 2026: 457MQ2 2026: 455MQ3 2026: 453M
PeriodChange %Net change
Quarterly-0.4%-2M shares
1 year-3%-14M shares
3 years-15%-79M shares
5 years-31%-205M shares
Available history-44%-359M shares

EBAY has the edge over DBI on shareholder dilution, with a more favorable share count trend.

DBI Net Leverage

Q4 2023: 1.8xQ1 2024: 2.7xQ2 2024: 3.3xQ3 2024: 4.4xQ4 2024: 5.4xQ1 2025: 4.5xQ2 2025: 5.8xQ3 2025: 6.0xQ4 2025: 4.3xQ1 2026: 3.5xQ2 2026: 3.2xQ3 2026: 2.3x
Q4 2023: 1.8xQ1 2024: 2.7xQ2 2024: 3.3xQ3 2024: 4.4xQ4 2024: 5.4xQ1 2025: 4.5xQ2 2025: 5.8xQ3 2025: 6.0xQ4 2025: 4.3xQ1 2026: 3.5xQ2 2026: 3.2xQ3 2026: 2.3x
QuarterNet LeverageStatus
Q3 20262.3xModerate
Q2 20263.2xElevated
Q1 20263.5xElevated
Q4 20254.3xHigh
Q3 20256.0xHigh
Q2 20255.8xHigh
Q1 20254.5xHigh
Q4 20245.4xHigh

DBI's net debt is about 2.3 years of its operating earnings (EBITDA), down from 6.0 years a year ago.

EBAY Net Leverage

Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 2.3xQ4 2024: 1.9xQ1 2025: 1.4xQ2 2025: 1.8xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.4xQ2 2026: 1.5xQ3 2026: 1.9x
Q4 2023: 2.5xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 2.3xQ4 2024: 1.9xQ1 2025: 1.4xQ2 2025: 1.8xQ3 2025: 1.7xQ4 2025: 1.8xQ1 2026: 1.4xQ2 2026: 1.5xQ3 2026: 1.9x
QuarterNet LeverageStatus
Q3 20261.9xHealthy
Q2 20261.5xHealthy
Q1 20261.4xHealthy
Q4 20251.8xHealthy
Q3 20251.7xHealthy
Q2 20251.8xHealthy
Q1 20251.4xHealthy
Q4 20241.9xHealthy

EBAY has the edge over DBI on leverage, with a lower net debt burden relative to earnings.

DBI Weekly Momentum

MetricValueStatus
RSI52.6Neutral
Stochastic71.1Neutral

DBI's weekly RSI is 53 (neutral) and its Stochastic is 71 (neutral).

EBAY Weekly Momentum

MetricValueStatus
RSI61.9Neutral
Stochastic80.0Overbought

EBAY's weekly RSI is 62 (neutral) and its Stochastic is 80 (overbought).

DBI PE vs Consumer Cyclical Sector

MetricDBISector medianRelative
PE21x18x19% above
PE %754728 pts above

DBI has the edge over EBAY on valuation relative to its sector.

EBAY PE vs Consumer Cyclical Sector

MetricEBAYSector medianRelative
PE26x18x46% above
PE %914744 pts above

EBAY is trading at 26x earnings, a 46% premium to the Consumer Cyclical sector's median of 18x.

DBI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.252.9% above
20 week MA$5.967.9% above
50 week MA$6.551.8% below
100 week MA$5.1824% above
200 week MA$7.008.1% below

DBI's trend is mixed: it's above three of its five weekly moving averages, and 8.1% below its 200-week average.

EBAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$116.53.1% above
20 week MA$112.46.9% above
50 week MA$102.617% above
100 week MA$89.834% above
200 week MA$69.573% above

EBAY has the edge over DBI on trend strength, trading above more of its moving averages.

DBI Yearly ROI

YearStart priceEnd priceROI
2020$15.6$7.14-54%
2021$7.14$14.5+103%
2022$14.5$9.82-32%
2023$9.82$8.85-9.9%
2024$8.85$5.40-39%
2025$5.40$7.78+44%
2026 YTD$7.78$6.43-17%

DBI's yearly returns have swung widely, from +103% in 2021 to −54% in 2020. It's down 17% so far in 2026.

EBAY Yearly ROI

YearStart priceEnd priceROI
2020$36.1$50.1+39%
2021$50.1$64.9+29%
2022$64.9$40.2-38%
2023$40.2$43.6+8.6%
2024$43.6$62.8+44%
2025$62.8$85.2+36%
2026 YTD$85.2$120.1+41%

EBAY has the edge over DBI on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key