DASH
DoorDash, Inc.
DASH has the edge over TMUS overall, supported by stronger fundamentals and stronger modeled upside.
TMUS
T-Mobile US, Inc.
TMUS has lower modeled downside risk, despite its lower overall score.
DASH Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Strong | |
| Strong |
DASH's revenue, profitability, cash flow and balance sheet are all currently healthy.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
DASH PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 41x | $173 | — |
| Current | 71x | $173 | — |
| Cheap | 82x | $199 | +15% |
| Fair | 111x | $270 | +56% |
| Expensive | 304x | $738 | +327% |
Historical ranges are pointers, not guarantees.
DASH has the edge over TMUS in the historical PE scenario, which offers more potential upside but is not a forecast.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
DASH Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Moderate | |
| Low |
Analysts expect strong earnings and revenue growth for DASH, with profitability improving. However, they disagree widely on these estimates.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
DASH Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.26 | +75% |
| Q3 2026 | $2.43 | +22% |
| Q2 2026 | $1.92 | +5.5% |
| Q1 2026 | $2.11 | +167% |
| Q4 2025 | $2.13 | +634% |
| Q3 2025 | $1.99 | +$2.43 |
| Q2 2025 | $1.82 | +$2.83 |
| Q1 2025 | $0.79 | +$1.86 |
| Q4 2024 | $0.29 | +$1.71 |
DASH has the edge over TMUS on earnings, with more consistent year-over-year improvement.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
DASH Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.6B | +34% |
| Q2 2026 | $4.5B | +36% |
| Q1 2026 | $4B | +33% |
| Q4 2025 | $4B | +38% |
| Q3 2025 | $3.4B | +27% |
| Q2 2025 | $3.3B | +25% |
| Q1 2025 | $3B | +21% |
| Q4 2024 | $2.9B | +25% |
DASH has the edge over TMUS on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 9.6% | +2.1 points |
| Q2 2026 | 3.5% | -1.5 points |
| Q1 2026 | 3.7% | -1.4 points |
| Q4 2025 | 3.7% | -0.4 points |
| Q3 2025 | 7.5% | +3.5 points |
| Q2 2025 | 5% | +13 points |
| Q1 2025 | 5.1% | +7.5 points |
| Q4 2024 | 4.1% | +7.9 points |
DASH's operating margin was 9.6% last quarter, up 2.1 points from the same quarter a year ago, near the top of its range since 2019.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over DASH on profitability, with a higher operating margin.
DASH Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $904M | +12% |
| Q2 2026 | $883M | +102% |
| Q1 2026 | $537M | -4.3% |
| Q4 2025 | $367M | -24% |
| Q3 2025 | $808M | +62% |
| Q2 2025 | $438M | -14% |
| Q1 2025 | $561M | +4.7% |
| Q4 2024 | $486M | +6.6% |
DASH generated $2.7B in free cash flow over the past year, up 17% from the year before.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS has the edge over DASH on cash flow, with more consistent year-over-year improvement.
DASH Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +969K shares |
| 1 year | -0.3% | -1.5M shares |
| 3 years | +12% | +47.1M shares |
| 5 years | +29% | +100M shares |
| Available history | +904% | +396M shares |
DASH has 440M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | $887M |
| Q1 2026 | $162M |
| Q4 2025 | — |
| Q3 2025 | — |
| Q4 2024 | — |
| Q3 2024 | $217M |
| Q2 2024 | $7M |
DASH spent $1B buying back its own shares over the past year.
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has the edge over DASH on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
DASH Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -1.0x | Net Cash |
| Q1 2026 | -1.2x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -0.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -6.0x | Net Cash |
| Q4 2024 | -7.7x | Net Cash |
DASH has the edge over TMUS on leverage, with a lower net debt burden relative to earnings.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
DASH Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.9 | Neutral |
| Stochastic | 17.8 | Oversold |
DASH's weekly RSI is 42 (neutral) and its Stochastic is 18 (oversold).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
DASH PE vs Communication Services Sector
| Metric | DASH | Sector median | Relative |
|---|---|---|---|
| PE | 71x | 16x | 331% above |
| PE % | 1 | 28 | 27 pts below |
DASH is trading at 71x earnings, a 331% premium to the Communication Services sector's median of 16x.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS has the edge over DASH on valuation relative to its sector.
DASH Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $184.9 | 6.6% below |
| 20 week MA | $195.8 | 12% below |
| 50 week MA | $187.6 | 8% below |
| 100 week MA | $201.3 | 14% below |
| 200 week MA | $151.8 | 14% above |
DASH has fallen below most of its moving averages, though it's still 14% above its 200-week average.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
DASH Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $175.0 | $158.5 | -9.5% |
| 2021 | $158.5 | $153.7 | -3% |
| 2022 | $153.7 | $50.7 | -67% |
| 2023 | $50.7 | $98.9 | +95% |
| 2024 | $98.9 | $169.3 | +71% |
| 2025 | $169.3 | $234.0 | +38% |
| 2026 YTD | $234.0 | $172.6 | -26% |
DASH has finished lower in three of the last six years. It's down 26% so far in 2026.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has the edge over DASH on returns for 2026, with the stronger performance.