CVEO
Civeo Corporation
CVEO's outlook is improving, though it still trails on the overall score.
VRT
Vertiv Holdings Co
VRT has the edge over CVEO overall, supported by stronger valuation and stronger modeled upside.
CVEO Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Healthy | |
| Stable |
CVEO's revenue and cash flow are currently healthy, and its profitability and balance sheet are stable.
VRT Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Strong | |
| Strong | |
| Strong |
VRT's revenue, profitability, cash flow and balance sheet are all currently strong.
CVEO PE Valuation
CVEO has no meaningful PE right now: it lost money over the past year.
VRT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 23x | $210 | — |
| Current | 39x | $210 | — |
| Cheap | 58x | $308 | +47% |
| Fair | 72x | $383 | +83% |
| Expensive | 88x | $472 | +125% |
Historical ranges are pointers, not guarantees.
VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.
CVEO Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect CVEO's losses to shrink, with revenue growing. However, they disagree widely on these estimates.
VRT Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Strong growth | |
| Strongly improving | |
| Moderate | |
| Moderate |
VRT has the edge over CVEO on the outlook, with more favorable profitability expectations.
CVEO Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.65 | +$1.40 |
| Q2 2026 | -$1.19 | +$1.18 |
| Q1 2026 | -$1.21 | +$0.35 |
| Q4 2025 | -$1.59 | -$0.40 |
| Q3 2025 | -$2.05 | -250% |
| Q2 2025 | -$2.37 | -201% |
| Q1 2025 | -$1.56 | -175% |
| Q4 2024 | -$1.19 | -159% |
CVEO is still losing money, but far less than before: $0.65 per share over the past year, against $13.56 at its worst in early 2020.
VRT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.14 | +71% |
| Q3 2026 | $5.35 | +102% |
| Q2 2026 | $4.42 | +111% |
| Q1 2026 | $3.98 | +131% |
| Q4 2025 | $3.41 | +166% |
| Q3 2025 | $2.65 | +75% |
| Q2 2025 | $2.09 | +62% |
| Q1 2025 | $1.72 | +64% |
| Q4 2024 | $1.28 | +7.6% |
VRT has the edge over CVEO on earnings quality, reporting a profit while its opponent remains loss making.
CVEO Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $193.1M | +13% |
| Q2 2026 | $180M | +11% |
| Q1 2026 | $172.7M | +20% |
| Q4 2025 | $161.6M | +7.1% |
| Q3 2025 | $170.5M | -3.3% |
| Q2 2025 | $162.7M | -14% |
| Q1 2025 | $144M | -13% |
| Q4 2024 | $151M | -12% |
CVEO's revenue has grown year over year for four quarters in a row: $193M last quarter, up 13% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 6.9% | +2.8 points |
| Q2 2026 | 2.8% | +1.1 points |
| Q1 2026 | 1.8% | +5.6 points |
| Q4 2025 | -0.1% | +6.6 points |
| Q3 2025 | 4.1% | +4.1 points |
| Q2 2025 | 1.7% | -5.2 points |
| Q1 2025 | -3.8% | -2.8 points |
| Q4 2024 | -6.7% | -17 points |
CVEO's operating margin was 6.9% last quarter, up 2.8 points from the same quarter a year ago.
VRT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $4.3B | +61% |
| Q2 2026 | $3.3B | +24% |
| Q1 2026 | $2.6B | +30% |
| Q4 2025 | $2.9B | +23% |
| Q3 2025 | $2.7B | +29% |
| Q2 2025 | $2.6B | +35% |
| Q1 2025 | $2B | +24% |
| Q4 2024 | $2.3B | +26% |
VRT has the edge over CVEO on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 23% | +3.5 points |
| Q2 2026 | 19% | +2.7 points |
| Q1 2026 | 17% | +2.3 points |
| Q4 2025 | 20% | +0.7 points |
| Q3 2025 | 19% | +1.4 points |
| Q2 2025 | 17% | -0.4 points |
| Q1 2025 | 14% | +1.9 points |
| Q4 2024 | 19% | +4.2 points |
VRT has the edge over CVEO on profitability, with a higher operating margin.
CVEO Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $21M | +156% |
| Q2 2026 | $7.9M | +$14.7M |
| Q1 2026 | -$13.9M | -$161K |
| Q4 2025 | $14.5M | +720% |
| Q3 2025 | $8.2M | -71% |
| Q2 2025 | -$6.8M | -125% |
| Q1 2025 | -$13.7M | -3787% |
| Q4 2024 | $1.8M | -94% |
CVEO's free cash flow has turned positive again: $30M over the past year, against −$11M the year before.
VRT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $654.9M | +41% |
| Q2 2026 | $926.5M | +233% |
| Q1 2026 | $654.2M | +145% |
| Q4 2025 | $885.6M | +143% |
| Q3 2025 | $463.5M | +36% |
| Q2 2025 | $277.9M | -19% |
| Q1 2025 | $266.8M | +162% |
| Q4 2024 | $364.5M | +18% |
VRT has the edge over CVEO on cash flow, with more consistent year-over-year improvement.
CVEO Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -5% | -551K shares |
| 1 year | -16% | -2M shares |
| 3 years | -30% | -4.5M shares |
| 5 years | -28% | -4M shares |
| Available history | -25% | -3.5M shares |
CVEO has the edge over VRT on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $22.3M |
| Q2 2026 | — |
| Q1 2026 | $14.4M |
| Q4 2025 | $4.9M |
| Q3 2025 | $26.2M |
| Q2 2025 | $19.1M |
| Q1 2025 | $3.3M |
| Q4 2024 | $5.6M |
CVEO spent $42M buying back its own shares over the past year, down 23% from the year before.
VRT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | -64.9K shares |
| 1 year | +0.4% | +1.8M shares |
| 3 years | +1.1% | +4.4M shares |
| 5 years | +10% | +36M shares |
| Available history | +63% | +152M shares |
VRT has 393M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | — |
| Q4 2024 | — |
| Q3 2024 | — |
| Q2 2024 | — |
| Q1 2024 | $599.9M |
CVEO Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.1x | Moderate |
| Q2 2026 | 2.2x | Moderate |
| Q1 2026 | 2.3x | Moderate |
| Q4 2025 | 2.2x | Moderate |
| Q3 2025 | 2.7x | Moderate |
| Q2 2025 | 2.8x | Moderate |
| Q1 2025 | 0.9x | Very low |
| Q4 2024 | 0.6x | Very low |
CVEO's net debt is about 2.1 years of its operating earnings (EBITDA), down from 2.7 years a year ago.
VRT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.2x | Net Cash |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | 0.3x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.8x | Very low |
| Q2 2025 | 0.7x | Very low |
| Q1 2025 | 0.8x | Very low |
| Q4 2024 | 1.0x | Healthy |
VRT has the edge over CVEO on leverage, with a lower net debt burden relative to earnings.
CVEO Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 58.6 | Neutral |
| Stochastic | 77.0 | Neutral |
CVEO's weekly RSI is 59 (neutral) and its Stochastic is 77 (neutral).
VRT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.0 | Neutral |
| Stochastic | 26.4 | Neutral |
VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).
CVEO PE vs Industrials Sector
| Metric | CVEO | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 24x | — |
CVEO has no meaningful PE right now: it lost money over the past year.
VRT PE vs Industrials Sector
| Metric | VRT | Sector median | Relative |
|---|---|---|---|
| PE | 39x | 24x | 63% above |
| PE % | 3 | 58 | 55 pts below |
VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.
CVEO Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $32.7 | 11% above |
| 20 week MA | $32.9 | 10% above |
| 50 week MA | $30.3 | 20% above |
| 100 week MA | $26.4 | 38% above |
| 200 week MA | $25.0 | 46% above |
CVEO has the edge over VRT on trend strength, trading above more of its moving averages.
VRT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $221.8 | 5.5% below |
| 20 week MA | $254.4 | 18% below |
| 50 week MA | $253.9 | 17% below |
| 100 week MA | $189.1 | 11% above |
| 200 week MA | $123.5 | 70% above |
VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.
CVEO Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $16.2 | $15.1 | -6.7% |
| 2021 | $15.1 | $18.8 | +24% |
| 2022 | $18.8 | $31.5 | +67% |
| 2023 | $31.5 | $22.9 | -27% |
| 2024 | $22.9 | $22.2 | -2.8% |
| 2025 | $22.2 | $23.3 | +4.9% |
| 2026 YTD | $23.3 | $36.3 | +56% |
CVEO has the edge over VRT on returns for 2026, with the stronger performance.
VRT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $10.9 | $18.9 | +73% |
| 2021 | $18.9 | $24.9 | +31% |
| 2022 | $24.9 | $12.8 | -48% |
| 2023 | $12.8 | $48.0 | +275% |
| 2024 | $48.0 | $115.1 | +140% |
| 2025 | $115.1 | $167.6 | +46% |
| 2026 YTD | $167.6 | $209.6 | +25% |
VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.