CUB

Lionheart Holdings

There isn't enough reported data to score CUB yet.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS's fundamentals are strong: revenue grew 16% and earnings per share grew 29%. At 15x earnings, it's trading in line with its usual 14x. Analysts expect earnings growth.

CUB Fundamentals

MetricStatus
Unavailable
Stable
N/A
N/A

CUB's profitability is currently stable. There isn't enough data to rate its revenue. Free cash flow and net leverage aren't meaningful measures for financial services companies like CUB.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

CUB PE Valuation

CHEAPFAIREXPENSIVE52x104x155x207x
CHEAPFAIREXPENSIVE52x104x155x207x
LevelPEPriceVs current
Cheap26x$1.28-88%
Fair27x$1.36-88%
Expensive33x$1.66-85%
Current199x$10.96—

Historical ranges are pointers, not guarantees.

CUB's PE is 199x, but its earnings don't support one, so it isn't a reliable read right now.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS has the edge over CUB in the historical PE scenario, which offers more potential upside but is not a forecast.

CUB Forward outlook

There aren't enough analyst estimates for CUB to show an outlook.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

CUB Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $10.96 on Nov 12.

There is not enough scenario data to compare CUB and MS's risk to reward.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

There is not enough scenario data to compare CUB and MS's risk to reward.

CUB Earnings Per Share

Q4 2020: $0.14Q1 2021: $0.25Q4 2024: $0.31Q1 2025: $0.39Q2 2025: $0.46Q3 2025: $0.42Q4 2025: $0.32Q1 2026: $0.33Q2 2026: $0.05
Q4 2020: $0.14Q1 2021: $0.25Q4 2024: $0.31Q1 2025: $0.39Q2 2025: $0.46Q3 2025: $0.42Q4 2025: $0.32Q1 2026: $0.33Q2 2026: $0.05
QuarterTTM EPSYoY
Q2 2026$0.05-89%
Q1 2026$0.33-15%
Q4 2025$0.32+3.2%
Q1 2021$0.25+25%
Q4 2020$0.14-88%
Q3 2020-$0.11-107%
Q2 2020-$0.61-169%
Q1 2020$0.20-43%

CUB's earnings per share have fallen from their peak: $0.05 over the past year, against $1.58 in late 2019.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over CUB on earnings, with more consistent year-over-year improvement.

CUB Quarterly Revenue

Q4 2020: $319MQ1 2021: $343MQ1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q4 2020: $319MQ1 2021: $343MQ1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterRevenueYoY
Q1 2021$343.4M+6.8%
Q4 2020$318.8M-3.1%
Q3 2020$475.5M+0.9%
Q2 2020$350.4M-8.4%
Q1 2020$321.5M-4.7%
Q4 2019$328.8M+7.7%
Q3 2019$471.2M+24%
Q2 2019$382.7M+29%

CUB's revenue is shrinking: $0 last quarter.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over CUB on sales, with more consistent year-over-year improvement.

CUB Free Cash Flow

Q4 2020: −$29MQ1 2021: −$50MQ1 2024: −$21,943Q2 2024: −$370,170Q3 2024: −$139,486Q4 2024: −$109,510Q1 2025: −$193,339Q2 2025: −$128,316Q3 2025: −$157,907Q4 2025: −$105,915Q1 2026: −$112,865Q2 2026: −$275,098
Q4 2020: −$29MQ1 2021: −$50MQ1 2024: −$21,943Q2 2024: −$370,170Q3 2024: −$139,486Q4 2024: −$109,510Q1 2025: −$193,339Q2 2025: −$128,316Q3 2025: −$157,907Q4 2025: −$105,915Q1 2026: −$112,865Q2 2026: −$275,098
QuarterFree cash flowYoY
Q2 2026-$275.1K-$146.8K
Q1 2026-$112.9K+$80.5K
Q4 2025-$105.9K+$3.6K
Q3 2025-$157.9K-$18.4K
Q2 2025-$128.3K+$241.9K
Q1 2025-$193.3K-$171.4K
Q1 2021-$49.8M-$9.9M
Q4 2020-$28.8M+$30.6M

CUB's free cash flow was −$651,785 over the past year, against −$570,651 the year before. Free cash flow isn't a meaningful measure for financial services companies like CUB.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

CUB Total Shares

Q4 2020: 32MQ1 2021: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 23MQ4 2024: 22MQ1 2025: 31MQ2 2025: 31MQ3 2025: 23MQ4 2025: 31MQ1 2026: 23MQ2 2026: 23M
Q4 2020: 32MQ1 2021: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 23MQ4 2024: 22MQ1 2025: 31MQ2 2025: 31MQ3 2025: 23MQ4 2025: 31MQ1 2026: 23MQ2 2026: 23M
PeriodChange %Net change
Quarterly+1.6%+379K shares
1 year-24%-7.3M shares
3 years-25%-7.9M shares
5 years-15%-4.1M shares
Available history-14%-3.7M shares

CUB has the edge over MS on shareholder dilution, with a more favorable share count trend.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has 1.6B diluted shares, down 1.5% from a year ago.

CUB Net Leverage

Q4 2020: 5.5xQ1 2021: 4.3x
Q4 2020: 5.5xQ1 2021: 4.3x
QuarterNet LeverageStatus
Q1 20214.3xHigh
Q4 20205.5xHigh
Q3 20206.1xHigh
Q2 20208.6xHigh
Q1 20208.5xHigh
Q4 20193.2xElevated
Q3 20192.8xModerate
Q2 20194.0xHigh

CUB's net debt is about 4.3 years of its operating earnings (EBITDA), down from 8.5 years a year ago. Net leverage isn't a meaningful measure for financial services companies like CUB.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

CUB Weekly Momentum

MetricValueStatus
RSI73.1Overbought
Stochastic35.5Neutral

CUB's weekly RSI is 73 (overbought) and its Stochastic is 36 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

CUB PE vs Financial Services Sector

MetricCUBSector medianRelative
PE199x13x1,430% above
PE %1002179 pts above

CUB is trading at 199x earnings, a 1430% premium to the Financial Services sector's median of 13x, though its earnings don't support one.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over CUB on valuation relative to its sector.

CUB Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$10.90.4% above
20 week MA$10.90.8% above
50 week MA$10.81.6% above
100 week MA$10.63.5% above

CUB has stronger trend alignment. CUB is above 4 of 4 weekly averages versus MS above 3 of 5.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

CUB Yearly ROI

YearStart priceEnd priceROI
2024$9.98$10.1+1.2%
2025$10.1$10.7+5.4%
2026 YTD$10.7$11.0+2.9%

CUB has finished every year since 2024 higher, and it's up 2.9% so far in 2026.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has the edge over CUB on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key