CTW
CTW Cayman Class A Ordinary Shares
There isn't enough reported data to score CTW yet.
TMUS
T-Mobile US, Inc.
TMUS's fundamentals are mixed, but it looks cheap: trading at 16x earnings, below its usual 27x. Analysts expect strong earnings growth.
CTW Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Weak | |
| Unavailable | |
| Strong |
CTW's balance sheet is currently strong, but its profitability is weak. There isn't enough data to rate its revenue and cash flow.
TMUS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Strong | |
| Strong |
TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
CTW PE Valuation
CTW has no meaningful PE right now: it lost money over the past year.
TMUS PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 13x | $171 | — |
| Current | 16x | $171 | — |
| Cheap | 21x | $218 | +27% |
| Fair | 26x | $274 | +60% |
| Expensive | 56x | $581 | +240% |
Historical ranges are pointers, not guarantees.
TMUS's PE is in its cheap range at 16x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.
CTW Forward outlook
There aren't enough analyst estimates for CTW to show an outlook.
TMUS Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for TMUS, with profitability improving.
CTW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$0.07 | -217% |
| Q4 2019 | $0.00 | $0.00 |
| Q3 2019 | $0.00 | $0.00 |
| Q2 2019 | $0.00 | $0.00 |
| Q1 2019 | $0.00 | $0.00 |
| Q4 2018 | $0.00 | $0.00 |
| Q3 2018 | $0.00 | $0.00 |
| Q2 2018 | $0.00 | $0.00 |
CTW lost $0.07 per share over the past year, a smaller loss than the year before.
TMUS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $13.49 | +30% |
| Q3 2026 | $10.37 | -0.2% |
| Q2 2026 | $9.56 | -9.7% |
| Q1 2026 | $9.41 | -8.1% |
| Q4 2025 | $9.72 | +0.6% |
| Q3 2025 | $10.39 | +18% |
| Q2 2025 | $10.59 | +33% |
| Q1 2025 | $10.24 | +39% |
| Q4 2024 | $9.66 | +39% |
TMUS earned $10.37 per share over the past year, about the same as the year before.
CTW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $82.5M | -8.7% |
| Q3 2025 | $90.4M | +158% |
| Q4 2019 | $2B | -4.8% |
| Q3 2019 | $2B | -5.1% |
| Q2 2019 | $2.1B | -2.4% |
| Q1 2019 | $2.1B | -3.5% |
| Q4 2018 | $2.1B | 0% |
| Q3 2018 | $2.1B | +0.4% |
TMUS has the stronger quarterly revenue trend. Revenue is down 96% for CTW versus up 7.4% for TMUS.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -8.9% | -40 points |
| Q3 2025 | -1.2% | -38 points |
| Q3 2024 | 3.4% | -33 points |
| Q1 2024 | 16% | -21 points |
| Q4 2019 | 31% | -1.3 points |
| Q3 2019 | 37% | +3.3 points |
| Q2 2019 | 37% | +6.8 points |
| Q1 2019 | 37% | +7.3 points |
CTW's operating margin was −8.9% last quarter, down 40 points from the same quarter a year ago, near the bottom of its range since 2014.
TMUS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $23.6B | +7.4% |
| Q2 2026 | $22.8B | +7.9% |
| Q1 2026 | $23.1B | +11% |
| Q4 2025 | $24.3B | +11% |
| Q3 2025 | $22B | +8.9% |
| Q2 2025 | $21.1B | +6.9% |
| Q1 2025 | $20.9B | +6.6% |
| Q4 2024 | $21.9B | +6.8% |
TMUS's revenue has grown year over year for 10 quarters in a row: $23.6B last quarter, up 7.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +3.4 points |
| Q2 2026 | 24% | -0.6 points |
| Q1 2026 | 19% | -3.5 points |
| Q4 2025 | 15% | -5.6 points |
| Q3 2025 | 21% | -3.2 points |
| Q2 2025 | 25% | +1.3 points |
| Q1 2025 | 23% | +2.6 points |
| Q4 2024 | 21% | +4 points |
TMUS has the edge over CTW on profitability, with a higher operating margin.
CTW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$3.6M | -$3.1M |
| Q3 2025 | -$473.3K | -$303.1K |
| Q4 2019 | $1B | +22% |
| Q3 2019 | $552M | -19% |
| Q2 2019 | $544M | -34% |
| Q1 2019 | $444M | +6.5% |
| Q4 2018 | $831M | +120% |
| Q3 2018 | $679M | +231% |
TMUS has the stronger cash trend. Its trailing FCF is up 148% versus its history, compared with CTW at down 100%.
TMUS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $5.1B | +5.3% |
| Q2 2026 | $4.8B | +4.4% |
| Q1 2026 | $4.6B | +4.6% |
| Q4 2025 | $4.2B | +25% |
| Q3 2025 | $4.8B | +15% |
| Q2 2025 | $4.6B | +32% |
| Q1 2025 | $4.4B | +79% |
| Q4 2024 | $3.3B | +2% |
TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.
CTW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4% | +2.4M shares |
| Quarter | Spent |
|---|---|
| Q3 2024 | — |
| Q1 2024 | — |
| Q4 2019 | — |
| Q3 2019 | $4M |
| Q2 2019 | $2M |
| Q1 2019 | $9M |
| Q4 2018 | $1M |
| Q3 2018 | $5M |
TMUS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1% | -10.8M shares |
| 1 year | -4.9% | -55M shares |
| 3 years | -8.8% | -103M shares |
| 5 years | -15% | -182M shares |
| Available history | +24% | +207M shares |
TMUS has 1.1B diluted shares, down 4.9% from a year ago, with $12B in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $2.4B |
| Q2 2026 | $2.3B |
| Q1 2026 | $4.8B |
| Q4 2025 | $2.4B |
| Q3 2025 | $2.5B |
| Q2 2025 | $2.6B |
| Q1 2025 | $2.5B |
| Q4 2024 | $4.7B |
TMUS spent $12B buying back its own shares over the past year, down 1.7% from the year before.
CTW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q4 2019 | 0.3x | Very low |
| Q3 2019 | 1.4x | Healthy |
| Q2 2019 | 1.4x | Healthy |
| Q1 2019 | 1.4x | Healthy |
| Q4 2018 | 1.5x | Healthy |
| Q3 2018 | 1.5x | Healthy |
| Q2 2018 | 1.9x | Healthy |
| Q1 2018 | 1.9x | Healthy |
CTW's net debt is less than a year of its operating earnings (EBITDA), down from 1.5 years a year ago.
TMUS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.0x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2026 | -0.0x | Net Cash |
| Q4 2025 | 2.5x | Moderate |
| Q3 2025 | 0.1x | Very low |
| Q2 2025 | -0.1x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | 2.4x | Moderate |
TMUS's net debt is less than a year of its operating earnings (EBITDA).
CTW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 32.3 | Neutral |
| Stochastic | 9.1 | Oversold |
CTW's weekly RSI is 32 (neutral) and its Stochastic is 9 (oversold).
TMUS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 47.9 | Neutral |
| Stochastic | 42.1 | Neutral |
TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).
CTW PE vs Communication Services Sector
| Metric | CTW | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 16x | — |
CTW has no meaningful PE right now: it lost money over the past year.
TMUS PE vs Communication Services Sector
| Metric | TMUS | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 16x | Same PE |
| PE % | 1 | 26 | 25 pts below |
TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.
CTW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $1.86 | 23% below |
| 20 week MA | $2.25 | 36% below |
| 50 week MA | $2.16 | 33% below |
TMUS has stronger trend alignment. CTW is above 0 of 3 weekly averages versus TMUS above 1 of 5.
TMUS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $159.1 | 7.5% above |
| 20 week MA | $172.0 | 0.5% below |
| 50 week MA | $187.8 | 8.9% below |
| 100 week MA | $212.9 | 20% below |
| 200 week MA | $188.7 | 9.4% below |
TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.
CTW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2025 | $2.72 | $1.81 | -33% |
| 2026 YTD | $1.81 | $1.44 | -20% |
CTW has finished every year since 2025 lower, and it's down 20% so far in 2026.
TMUS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $77.2 | $132.9 | +72% |
| 2021 | $132.9 | $119.9 | -9.8% |
| 2022 | $119.9 | $140.0 | +17% |
| 2023 | $140.0 | $160.3 | +15% |
| 2024 | $160.3 | $223.0 | +39% |
| 2025 | $223.0 | $201.0 | -9.9% |
| 2026 YTD | $201.0 | $171.0 | -15% |
TMUS has the edge over CTW on returns for 2026, with the stronger performance.