CRAI
CRA International, Inc.
CRAI has lower modeled downside risk, despite its lower overall score.
RDW
Redwire Corporation
RDW has the edge over CRAI overall, supported by stronger valuation and stronger modeled upside.
CRAI Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Under pressure | |
| Strong |
CRAI's revenue, profitability and balance sheet are currently healthy, but its cash flow is under pressure.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
CRAI PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 16x | $130 | -35% |
| Fair | 20x | $162 | -19% |
| Forward | 22x | $199 | — |
| Current | 25x | $199 | — |
| Expensive | 26x | $204 | +2.6% |
Historical ranges are pointers, not guarantees.
CRAI's PE is in its expensive range at 25x. If earnings grow as analysts expect, today's price would be 22x next year's earnings, in its fair range.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
CRAI Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Moderate |
Analysts expect earnings and revenue growth for CRAI, with profitability holding steady.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over CRAI on the outlook, with more favorable profitability expectations.
CRAI Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.25 | +16% |
| Q3 2026 | $7.99 | -4% |
| Q2 2026 | $7.52 | -9% |
| Q1 2026 | $7.21 | -2.7% |
| Q4 2025 | $8.14 | +21% |
| Q3 2025 | $8.32 | +35% |
| Q2 2025 | $8.26 | +45% |
| Q1 2025 | $7.41 | +21% |
| Q4 2024 | $6.74 | +25% |
CRAI has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
CRAI Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $214.9M | +16% |
| Q2 2026 | $210.8M | +13% |
| Q1 2026 | $201M | +11% |
| Q4 2025 | $197M | +12% |
| Q3 2025 | $185.9M | +11% |
| Q2 2025 | $186.9M | +9% |
| Q1 2025 | $181.9M | +5.9% |
| Q4 2024 | $176.4M | +9.2% |
CRAI's revenue has grown year over year for 12 quarters in a row: $215M last quarter, up 16% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | +1.9 points |
| Q2 2026 | 11% | +0.6 points |
| Q1 2026 | 9% | -5.1 points |
| Q4 2025 | 10% | -1.7 points |
| Q3 2025 | 9.3% | -1.7 points |
| Q2 2025 | 11% | +4 points |
| Q1 2025 | 14% | +2.6 points |
| Q4 2024 | 12% | +1.6 points |
CRAI has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
CRAI Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $73.2M | +104% |
| Q2 2026 | -$6.1M | -230% |
| Q1 2026 | -$116.5M | -$35.6M |
| Q4 2025 | $59M | -14% |
| Q3 2025 | $35.9M | +26% |
| Q2 2025 | $4.7M | +$5.2M |
| Q1 2025 | -$81M | -$17.2M |
| Q4 2024 | $68.8M | +15% |
CRAI has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
CRAI Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -1.2% | -80K shares |
| 1 year | -4.4% | -294K shares |
| 3 years | -11% | -756K shares |
| 5 years | -16% | -1.2M shares |
| Available history | -23% | -1.8M shares |
CRAI has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | $27.8M |
| Q1 2026 | $21.5M |
| Q4 2025 | — |
| Q3 2025 | $4M |
| Q2 2025 | $43.2M |
| Q1 2025 | — |
| Q4 2024 | — |
CRAI spent $49M buying back its own shares over the past year, up 4.6% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
CRAI Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.5x | Very low |
| Q2 2026 | 2.1x | Moderate |
| Q1 2026 | 1.8x | Healthy |
| Q4 2025 | 0.2x | Very low |
| Q3 2025 | 0.7x | Very low |
| Q2 2025 | 1.0x | Healthy |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | -0.3x | Net Cash |
CRAI's net debt is less than a year of its operating earnings (EBITDA).
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
CRAI Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 64.2 | Neutral |
| Stochastic | 74.6 | Neutral |
CRAI's weekly RSI is 64 (neutral) and its Stochastic is 75 (neutral).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
CRAI PE vs Industrials Sector
| Metric | CRAI | Sector median | Relative |
|---|---|---|---|
| PE | 25x | 24x | 3.6% above |
| PE % | 79 | 58 | 21 pts above |
CRAI is trading at 25x earnings, in line with the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
CRAI Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $185.1 | 7.7% above |
| 20 week MA | $174.8 | 14% above |
| 50 week MA | $171.8 | 16% above |
| 100 week MA | $178.3 | 12% above |
| 200 week MA | $154.8 | 29% above |
CRAI has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
CRAI Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $53.6 | $50.5 | -5.7% |
| 2021 | $50.5 | $92.3 | +83% |
| 2022 | $92.3 | $120.0 | +30% |
| 2023 | $120.0 | $98.9 | -18% |
| 2024 | $98.9 | $186.8 | +89% |
| 2025 | $186.8 | $206.2 | +10% |
| 2026 YTD | $206.2 | $199.3 | -3.4% |
CRAI has finished higher in four of the last six years, two of them by more than 50%. It's down 3.4% so far in 2026.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW has the edge over CRAI on returns for 2026, with the stronger performance.