CRAI

CRA International, Inc.

56
Fundamentals55/ 100
Valuation35/ 100
Upside potential53/ 100
Risk potential21/ 100

CRAI's fundamentals are mixed, but it looks expensive: trading at 25x earnings, above its usual 20x. Analysts expect earnings growth.

EOSE

Eos Energy Enterprises, Inc.

There isn't enough reported data to score EOSE yet.

CRAI Fundamentals

MetricStatus
Healthy
Healthy
Under pressure
Strong

CRAI's revenue, profitability and balance sheet are currently healthy, but its cash flow is under pressure.

EOSE Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

EOSE's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

CRAI PE Valuation

CHEAPFAIREXPENSIVE9.0x18x27x36x
CHEAPFAIREXPENSIVE9.0x18x27x36x
LevelPEPriceVs current
Cheap16x$130-35%
Fair20x$162-19%
Forward22x$199โ€”
Current25x$199โ€”
Expensive26x$204+2.6%

Historical ranges are pointers, not guarantees.

CRAI's PE is in its expensive range at 25x. If earnings grow as analysts expect, today's price would be 22x next year's earnings, in its fair range.

EOSE PE Valuation

EOSE has no meaningful PE right now: it lost money over the past year.

CRAI Forward outlook

MetricOutlook
Improving
Growth
Growth
Stable
Limited
Moderate

Analysts expect earnings and revenue growth for CRAI, with profitability holding steady.

EOSE Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect EOSE's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

CRAI Risk to reward

ScenarioChangePrice
Upside+24%$246.35
Downside-21%$157.84

Calculated from the latest close: $199.27 on Nov 12.

There is not enough scenario data to compare CRAI and EOSE's risk to reward.

EOSE Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.81 on Nov 12.

There is not enough scenario data to compare CRAI and EOSE's risk to reward.

CRAI Earnings Per Share

Q4 2023: $5.39Q1 2024: $6.11Q2 2024: $5.71Q3 2024: $6.17Q4 2024: $6.74Q1 2025: $7.41Q2 2025: $8.26Q3 2025: $8.32Q1 2026: $8.14Q2 2026: $7.21Q3 2026: $7.52Q4 2026: $7.99Forward: $9.25
Q4 2023: $5.39Q1 2024: $6.11Q2 2024: $5.71Q3 2024: $6.17Q4 2024: $6.74Q1 2025: $7.41Q2 2025: $8.26Q3 2025: $8.32Q1 2026: $8.14Q2 2026: $7.21Q3 2026: $7.52Q4 2026: $7.99Forward: $9.25
QuarterTTM EPSYoY
Forward$9.25+16%
Q3 2026$7.99-4%
Q2 2026$7.52-9%
Q1 2026$7.21-2.7%
Q4 2025$8.14+21%
Q3 2025$8.32+35%
Q2 2025$8.26+45%
Q1 2025$7.41+21%
Q4 2024$6.74+25%

CRAI has the stronger earnings trend. Trailing diluted EPS is down 4% for CRAI versus EOSE down 224%.

EOSE Earnings Per Share

Q4 2024: $-4.55
Q4 2024: $-4.55
QuarterTTM EPSYoY
Q3 2023-$2.69+$0.85
Q2 2023-$3.76-$1.00
Q1 2023-$3.65-$0.86
Q4 2022-$3.68-$1.32
Q3 2022-$3.54+$5.19

EOSE is still losing money, but less than at its worst: $4.55 per share over the past year, against $8.73 at its worst in late 2021.

CRAI Quarterly Revenue

Q4 2023: $162MQ1 2024: $172MQ2 2024: $171MQ3 2024: $168MQ4 2024: $176MQ1 2025: $182MQ2 2025: $187MQ3 2025: $186MQ1 2026: $197MQ2 2026: $201MQ3 2026: $211MQ4 2026: $215M
Q4 2023: $162MQ1 2024: $172MQ2 2024: $171MQ3 2024: $168MQ4 2024: $176MQ1 2025: $182MQ2 2025: $187MQ3 2025: $186MQ1 2026: $197MQ2 2026: $201MQ3 2026: $211MQ4 2026: $215M
QuarterRevenueYoY
Q3 2026$214.9M+16%
Q2 2026$210.8M+13%
Q1 2026$201M+11%
Q4 2025$197M+12%
Q3 2025$185.9M+11%
Q2 2025$186.9M+9%
Q1 2025$181.9M+5.9%
Q4 2024$176.4M+9.2%

CRAI's revenue has grown year over year for 12 quarters in a row: $215M last quarter, up 16% from the same quarter a year ago.

EOSE Quarterly Revenue

Q4 2023: $7MQ1 2024: $7MQ2 2024: $898,000Q3 2024: $854,000Q4 2024: $7MQ1 2025: $10MQ2 2025: $15MQ3 2025: $31MQ4 2025: $58MQ1 2026: $57MQ2 2026: $69MQ3 2026: $83M
Q4 2023: $7MQ1 2024: $7MQ2 2024: $898,000Q3 2024: $854,000Q4 2024: $7MQ1 2025: $10MQ2 2025: $15MQ3 2025: $31MQ4 2025: $58MQ1 2026: $57MQ2 2026: $69MQ3 2026: $83M
QuarterRevenueYoY
Q3 2026$82.7M+171%
Q2 2026$68.8M+351%
Q1 2026$57M+445%
Q4 2025$58M+700%
Q3 2025$30.5M+3473%
Q2 2025$15.2M+1597%
Q1 2025$10.5M+58%
Q4 2024$7.3M+9.7%

EOSE has the edge over CRAI on sales, with stronger typical year-over-year growth.

CRAI Free Cash Flow

Q4 2023: $60MQ1 2024: โˆ’$64MQ2 2024: โˆ’$509,000Q3 2024: $29MQ4 2024: $69MQ1 2025: โˆ’$81MQ2 2025: $5MQ3 2025: $36MQ1 2026: $59MQ2 2026: โˆ’$117MQ3 2026: โˆ’$6MQ4 2026: $73M
Q4 2023: $60MQ1 2024: โˆ’$64MQ2 2024: โˆ’$509,000Q3 2024: $29MQ4 2024: $69MQ1 2025: โˆ’$81MQ2 2025: $5MQ3 2025: $36MQ1 2026: $59MQ2 2026: โˆ’$117MQ3 2026: โˆ’$6MQ4 2026: $73M
QuarterFree cash flowYoY
Q3 2026$73.2M+104%
Q2 2026-$6.1M-230%
Q1 2026-$116.5M-$35.6M
Q4 2025$59M-14%
Q3 2025$35.9M+26%
Q2 2025$4.7M+$5.2M
Q1 2025-$81M-$17.2M
Q4 2024$68.8M+15%

CRAI has the edge over EOSE on cash generation, producing positive trailing cash flow while its opponent burns cash.

EOSE Free Cash Flow

Q4 2023: โˆ’$46MQ1 2024: โˆ’$45MQ2 2024: โˆ’$33MQ3 2024: โˆ’$54MQ4 2024: โˆ’$56MQ1 2025: โˆ’$34MQ2 2025: โˆ’$73MQ3 2025: โˆ’$83MQ4 2025: โˆ’$75MQ1 2026: โˆ’$155MQ2 2026: โˆ’$107MQ3 2026: โˆ’$105M
Q4 2023: โˆ’$46MQ1 2024: โˆ’$45MQ2 2024: โˆ’$33MQ3 2024: โˆ’$54MQ4 2024: โˆ’$56MQ1 2025: โˆ’$34MQ2 2025: โˆ’$73MQ3 2025: โˆ’$83MQ4 2025: โˆ’$75MQ1 2026: โˆ’$155MQ2 2026: โˆ’$107MQ3 2026: โˆ’$105M
QuarterFree cash flowYoY
Q3 2026-$105.1M-$22.4M
Q2 2026-$107.4M-$34.3M
Q1 2026-$154.8M-$121M
Q4 2025-$75.2M-$19.5M
Q3 2025-$82.7M-$28.5M
Q2 2025-$73.2M-$40.6M
Q1 2025-$33.8M+$10.7M
Q4 2024-$55.8M-$10.2M

EOSE has burned cash in almost every quarter: โˆ’$443M over the past year, against โˆ’$246M the year before.

CRAI Total Shares

Q4 2023: 7MQ1 2024: 7MQ2 2024: 7MQ3 2024: 7MQ4 2024: 7MQ1 2025: 7MQ2 2025: 7MQ3 2025: 7MQ1 2026: 7MQ2 2026: 7MQ3 2026: 6MQ4 2026: 6M
Q4 2023: 7MQ1 2024: 7MQ2 2024: 7MQ3 2024: 7MQ4 2024: 7MQ1 2025: 7MQ2 2025: 7MQ3 2025: 7MQ1 2026: 7MQ2 2026: 7MQ3 2026: 6MQ4 2026: 6M
PeriodChange %Net change
Quarterly-1.2%-80K shares
1 year-4.4%-294K shares
3 years-11%-756K shares
5 years-16%-1.2M shares
Available history-23%-1.8M shares

CRAI has the edge over EOSE on shareholder dilution, with a more favorable share count trend.

EOSE Total Shares

Q1 2024: 201MQ2 2024: 211MQ3 2024: 217MQ4 2024: 212MQ2 2025: 238MQ3 2025: 272MQ2 2026: 340MQ3 2026: 553M
Q1 2024: 201MQ2 2024: 211MQ3 2024: 217MQ4 2024: 212MQ2 2025: 238MQ3 2025: 272MQ2 2026: 340MQ3 2026: 553M
PeriodChange %Net change
Quarterly+63%+213M shares
1 year+161%+341M shares
3 years+888%+497M shares

EOSE has 553M diluted shares, up 161% from a year ago.

CRAI Net Leverage

Q4 2023: -0.7xQ1 2024: 0.4xQ2 2024: 0.9xQ3 2024: 0.5xQ4 2024: -0.3xQ1 2025: 0.7xQ2 2025: 1.0xQ3 2025: 0.7xQ1 2026: 0.2xQ2 2026: 1.8xQ3 2026: 2.1xQ4 2026: 0.5x
Q4 2023: -0.7xQ1 2024: 0.4xQ2 2024: 0.9xQ3 2024: 0.5xQ4 2024: -0.3xQ1 2025: 0.7xQ2 2025: 1.0xQ3 2025: 0.7xQ1 2026: 0.2xQ2 2026: 1.8xQ3 2026: 2.1xQ4 2026: 0.5x
QuarterNet LeverageStatus
Q3 20260.5xVery low
Q2 20262.1xModerate
Q1 20261.8xHealthy
Q4 20250.2xVery low
Q3 20250.7xVery low
Q2 20251.0xHealthy
Q1 20250.7xVery low
Q4 2024-0.3xNet Cash

CRAI's net debt is less than a year of its operating earnings (EBITDA).

EOSE Net Leverage

EOSE's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CRAI Weekly Momentum

MetricValueStatus
RSI64.2Neutral
Stochastic74.6Neutral

CRAI's weekly RSI is 64 (neutral) and its Stochastic is 75 (neutral).

EOSE Weekly Momentum

MetricValueStatus
RSI32.5Neutral
Stochastic7.4Oversold

EOSE's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

CRAI PE vs Industrials Sector

MetricCRAISector medianRelative
PE25x24x3.8% above
PE %795821 pts above

CRAI is trading at 25x earnings, in line with the Industrials sector's median of 24x.

EOSE PE vs Industrials Sector

EOSE has no meaningful PE right now: it lost money over the past year.

CRAI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$185.17.7% above
20 week MA$174.814% above
50 week MA$171.816% above
100 week MA$178.312% above
200 week MA$154.829% above

CRAI has the edge over EOSE on trend strength, trading above more of its moving averages.

EOSE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.2419% below
20 week MA$3.2845% below
50 week MA$7.0174% below
100 week MA$7.1075% below
200 week MA$4.5360% below

EOSE is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

CRAI Yearly ROI

YearStart priceEnd priceROI
2020$53.6$50.5-5.7%
2021$50.5$92.3+83%
2022$92.3$120.0+30%
2023$120.0$98.9-18%
2024$98.9$186.8+89%
2025$186.8$206.2+10%
2026 YTD$206.2$199.3-3.4%

CRAI has the edge over EOSE on returns for 2026, with the stronger performance.

EOSE Yearly ROI

YearStart priceEnd priceROI
2020$9.72$19.2+98%
2021$19.2$8.57-55%
2022$8.57$1.08-87%
2023$1.08$1.09+0.9%
2024$1.09$5.17+374%
2025$5.17$11.9+129%
2026 YTD$11.9$1.81-85%

EOSE's yearly returns have swung widely, from +374% in 2024 to โˆ’87% in 2022. It's down 85% so far in 2026.

Give your agent the market.

Get API key