CPS
Cooper-Standard Holdings Inc.
CPS offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.
NKE
NIKE, Inc.
NKE has the edge over CPS overall, supported by stronger valuation and stronger fundamentals.
CPS Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Under pressure | |
| Under pressure | |
| Weak |
CPS's revenue is currently stable, but its profitability, cash flow and balance sheet are under pressure.
NKE Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Strong |
NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
CPS PE Valuation
CPS has no meaningful PE right now: it lost money over the past year.
NKE PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 18x | $37.76 | — |
| Cheap | 23x | $47.70 | +26% |
| Forward | 30x | $37.76 | — |
| Fair | 33x | $68.16 | +80% |
| Expensive | 47x | $97.86 | +159% |
Historical ranges are pointers, not guarantees.
NKE's PE is in its cheap range at 18x. On analysts' estimates for next year's earnings, today's price would be 30x, in its fair range.
CPS Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Strongly improving | |
| Limited | |
| High |
CPS has the edge over NKE on the outlook, with more favorable earnings and revenue expectations.
NKE Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Stable | |
| Decline | |
| Improving | |
| Moderate | |
| Low |
Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.
CPS Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.44 | — |
| Q3 2026 | -$3.83 | -304% |
| Q2 2026 | -$3.13 | -286% |
| Q1 2026 | -$2.17 | +$0.41 |
| Q4 2025 | -$0.23 | +$4.25 |
| Q3 2025 | $1.88 | +$11.77 |
| Q2 2025 | $1.68 | +$10.29 |
| Q1 2025 | -$2.58 | +$3.30 |
| Q4 2024 | -$4.48 | +$7.16 |
CPS has swung to a loss: it lost $3.83 per share over the past year, after a profit the year before.
NKE Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | -39% |
| Q3 2026 | $2.09 | +7.2% |
| Q2 2026 | $2.10 | -2.8% |
| Q1 2026 | $1.51 | -50% |
| Q4 2025 | $1.70 | -48% |
| Q3 2025 | $1.95 | -44% |
| Q2 2025 | $2.16 | -42% |
| Q1 2025 | $3.01 | -11% |
| Q4 2024 | $3.24 | -5.3% |
NKE has the edge over CPS on earnings quality, reporting a profit while its opponent remains loss making.
CPS Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $708.6M | +1.9% |
| Q2 2026 | $721.3M | +2.2% |
| Q1 2026 | $686.4M | +2.9% |
| Q4 2025 | $672.4M | +1.8% |
| Q3 2025 | $695.5M | +1.5% |
| Q2 2025 | $706M | -0.3% |
| Q1 2025 | $667.1M | -1.4% |
| Q3 2024 | $685.4M | -6.9% |
CPS has the edge over NKE on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 1.5% | -2.3 points |
| Q2 2026 | 1.8% | -3.5 points |
| Q1 2026 | 3.5% | +0.2 points |
| Q4 2025 | 0.1% | -4.7 points |
| Q3 2025 | 3.8% | +0.4 points |
| Q2 2025 | 5.3% | +3.7 points |
| Q1 2025 | 3.3% | +2.8 points |
| Q4 2024 | 4.8% | N/A |
CPS's operating margin was 1.5% last quarter, down 2.3 points from the same quarter a year ago.
NKE Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $11.2B | -4.3% |
| Q2 2026 | $11B | -1.1% |
| Q1 2026 | $11.3B | +0.1% |
| Q4 2025 | $12.4B | +0.6% |
| Q3 2025 | $11.7B | +1.1% |
| Q2 2025 | $11.1B | -12% |
| Q1 2025 | $11.3B | -9.3% |
| Q4 2024 | $12.4B | -7.7% |
NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.2% | +0.3 points |
| Q2 2026 | 12% | +9.2 points |
| Q1 2026 | 5.8% | -1.7 points |
| Q4 2025 | 8% | -3.4 points |
| Q3 2025 | 7.9% | -3.4 points |
| Q2 2025 | 2.9% | -11 points |
| Q1 2025 | 7.5% | -3.8 points |
| Q4 2024 | 11% | -2.9 points |
NKE has the edge over CPS on profitability, with a higher operating margin.
CPS Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$10.8M | -139% |
| Q2 2026 | $16.3M | +$39.7M |
| Q1 2026 | -$93.2M | -$60.8M |
| Q4 2025 | $44.6M | -30% |
| Q3 2025 | $27.4M | +62% |
| Q2 2025 | -$23.4M | -$96K |
| Q1 2025 | -$32.4M | -$1.4M |
| Q4 2024 | $63.2M | +1.8% |
CPS has burned cash in most quarters: −$43M over the past year, against $35M the year before.
NKE Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$64M | -527% |
| Q2 2026 | $1.5B | +313% |
| Q1 2026 | $284M | -83% |
| Q4 2025 | $386M | -58% |
| Q3 2025 | $15M | -95% |
| Q2 2025 | $363M | -85% |
| Q1 2025 | $1.7B | -11% |
| Q4 2024 | $920M | -65% |
NKE has the edge over CPS on cash generation, producing positive trailing cash flow while its opponent burns cash.
CPS Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +7.9K shares |
| 1 year | +0.7% | +134K shares |
| 3 years | +2.8% | +499K shares |
| 5 years | +5.6% | +962K shares |
| Available history | +4.9% | +851K shares |
CPS has 18M diluted shares, up 0.7% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
| Q4 2019 | — |
NKE Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +3.2M shares |
| 1 year | +0.4% | +5.2M shares |
| 3 years | -3.8% | -59.1M shares |
| 5 years | -8.4% | -135M shares |
| Available history | -6.9% | -110M shares |
NKE has the edge over CPS on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | — |
| Q1 2026 | — |
| Q4 2025 | $20M |
| Q3 2025 | $126M |
| Q2 2025 | $199M |
| Q1 2025 | $506M |
| Q4 2024 | $1.1B |
NKE has spent almost nothing on buybacks in the past year.
CPS Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 7.3x | High |
| Q2 2026 | 6.4x | High |
| Q1 2026 | 5.5x | High |
| Q4 2025 | 5.0x | High |
| Q3 2025 | 4.4x | High |
| Q2 2025 | 4.6x | High |
| Q1 2025 | 5.1x | High |
| Q4 2024 | 5.4x | High |
CPS's net debt is about 7.3 years of its operating earnings (EBITDA), up from 4.4 years a year ago.
NKE Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.2x | Very low |
| Q2 2026 | 0.1x | Very low |
| Q1 2025 | 0.1x | Very low |
| Q4 2024 | 0.2x | Very low |
| Q3 2024 | 0.1x | Very low |
| Q2 2024 | -0.1x | Net Cash |
| Q1 2024 | -0.0x | Very low |
| Q4 2023 | 0.1x | Very low |
NKE has the edge over CPS on leverage, with a lower net debt burden relative to earnings.
CPS Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 28.3 | Oversold |
| Stochastic | 7.3 | Oversold |
CPS's weekly RSI is 28 (oversold) and its Stochastic is 7 (oversold).
NKE Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 40.0 | Neutral |
| Stochastic | 57.5 | Neutral |
NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).
CPS PE vs Consumer Cyclical Sector
| Metric | CPS | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
CPS has no meaningful PE right now: it lost money over the past year.
NKE PE vs Consumer Cyclical Sector
| Metric | NKE | Sector median | Relative |
|---|---|---|---|
| PE | 18x | 18x | 0.3% above |
| PE % | 2 | 47 | 45 pts below |
NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.
CPS Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $20.4 | 11% below |
| 20 week MA | $24.6 | 26% below |
| 50 week MA | $28.9 | 37% below |
| 100 week MA | $26.1 | 30% below |
| 200 week MA | $20.4 | 11% below |
CPS is in a downtrend: it's below all five of its weekly moving averages, and 11% below its 200-week average.
NKE Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $36.7 | 2.8% above |
| 20 week MA | $39.2 | 3.6% below |
| 50 week MA | $48.0 | 21% below |
| 100 week MA | $58.4 | 35% below |
| 200 week MA | $79.2 | 52% below |
NKE has the edge over CPS on trend strength, trading above more of its moving averages.
CPS Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $32.4 | $36.0 | +11% |
| 2021 | $36.0 | $20.8 | -42% |
| 2022 | $20.8 | $6.50 | -69% |
| 2023 | $6.50 | $19.5 | +201% |
| 2024 | $19.5 | $13.9 | -29% |
| 2025 | $13.9 | $33.1 | +139% |
| 2026 YTD | $33.1 | $18.2 | -45% |
CPS's yearly returns have swung widely, from +201% in 2023 to −69% in 2022. It's down 45% so far in 2026.
NKE Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $101.6 | $141.6 | +39% |
| 2021 | $141.6 | $165.7 | +17% |
| 2022 | $165.7 | $116.3 | -30% |
| 2023 | $116.3 | $108.6 | -6.6% |
| 2024 | $108.6 | $76.4 | -30% |
| 2025 | $76.4 | $60.9 | -20% |
| 2026 YTD | $60.9 | $37.8 | -38% |
NKE has the edge over CPS on returns for 2026, with the stronger performance.