CPNG

Coupang, Inc.

47
Fundamentals43/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential28/ 100

CPNG's outlook is improving, though it still trails on the overall score.

NIO

NIO Inc.

56
Fundamentals77/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential27/ 100

NIO has the edge over CPNG overall, supported by stronger fundamentals and lower modeled downside.

CPNG Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

CPNG's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

NIO Fundamentals

MetricStatus
Strong
Stable
Stable
Unavailable

NIO's revenue is currently strong, and its profitability and cash flow are stable. There isn't enough data to rate its balance sheet.

CPNG PE Valuation

CPNG has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 54x next year's earnings.

NIO PE Valuation

NIO has no meaningful PE right now: it lost money over the past year.

CPNG Forward outlook

MetricOutlook
--
Returning to profit
Growth
Strongly improving
Limited
Moderate

Analysts expect CPNG to return to profit, with revenue growing.

NIO Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Moderate

Analysts expect NIO's losses to shrink, with revenue growing.

CPNG Risk to reward

ScenarioChangePrice
Upside+39%$21.19
Downside-28%$11.08

Calculated from the latest close: $15.29 on Nov 12.

CPNG has a better modeled risk to reward balance than NIO, with more potential upside relative to its potential downside.

NIO Risk to reward

ScenarioChangePrice
Upside+38%$4.21
Downside-27%$2.22

Calculated from the latest close: $3.05 on Nov 12.

NIO trails CPNG on modeled risk to reward, with less potential upside relative to its potential downside.

CPNG Earnings Per Share

Q4 2023: $0.75Q1 2024: $0.70Q2 2024: $0.58Q3 2024: $0.57Q4 2024: $0.08Q1 2025: $0.14Q2 2025: $0.20Q3 2025: $0.21Q4 2025: $0.11Q1 2026: $-0.10Q2 2026: $-0.44Q3 2026: $-0.77Forward: $0.28
Q4 2023: $0.75Q1 2024: $0.70Q2 2024: $0.58Q3 2024: $0.57Q4 2024: $0.08Q1 2025: $0.14Q2 2025: $0.20Q3 2025: $0.21Q4 2025: $0.11Q1 2026: $-0.10Q2 2026: $-0.44Q3 2026: $-0.77Forward: $0.28
QuarterTTM EPSYoY
Forward$0.28—
Q3 2026-$0.77-467%
Q2 2026-$0.44-320%
Q1 2026-$0.10-171%
Q4 2025$0.11+38%
Q3 2025$0.21-63%
Q2 2025$0.20-66%
Q1 2025$0.14-80%
Q4 2024$0.08-89%

CPNG has swung to a loss: it lost $0.77 per share over the past year, after a profit the year before.

NIO Earnings Per Share

Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
Q3 2023: $-1.93Q4 2023: $-1.87Q1 2024: $-1.82Q2 2024: $-1.64Q3 2024: $-1.61Q4 2024: $-1.66Q1 2025: $-1.76Q2 2025: $-1.74Q3 2025: $-1.59Q4 2025: $-1.06Q1 2026: $-0.60Q2 2026: $-0.29
QuarterTTM EPSYoY
Q2 2026-$0.29+$1.45
Q1 2026-$0.60+$1.16
Q4 2025-$1.06+$0.60
Q3 2025-$1.59+$0.02
Q2 2025-$1.74-$0.10
Q1 2025-$1.76+$0.06
Q4 2024-$1.66+$0.21
Q3 2024-$1.61+$0.32

NIO has the edge over CPNG on earnings, with more consistent year-over-year improvement.

CPNG Quarterly Revenue

Q4 2023: $6.6BQ1 2024: $7.1BQ2 2024: $7.3BQ3 2024: $7.9BQ4 2024: $8BQ1 2025: $7.9BQ2 2025: $8.5BQ3 2025: $9.3BQ4 2025: $8.8BQ1 2026: $8.5BQ2 2026: $8.9BQ3 2026: $10B
Q4 2023: $6.6BQ1 2024: $7.1BQ2 2024: $7.3BQ3 2024: $7.9BQ4 2024: $8BQ1 2025: $7.9BQ2 2025: $8.5BQ3 2025: $9.3BQ4 2025: $8.8BQ1 2026: $8.5BQ2 2026: $8.9BQ3 2026: $10B
QuarterRevenueYoY
Q3 2026$10B+7.5%
Q2 2026$8.9B+3.9%
Q1 2026$8.5B+7.5%
Q4 2025$8.8B+11%
Q3 2025$9.3B+18%
Q2 2025$8.5B+16%
Q1 2025$7.9B+11%
Q4 2024$8B+21%

CPNG's revenue has grown year over year every quarter since early 2021: $10B last quarter, up 7.5% from the same quarter a year ago.

NIO Quarterly Revenue

Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
Q3 2023: $2.9BQ4 2023: $2.6BQ1 2024: $1.5BQ2 2024: $2.6BQ3 2024: $2.8BQ4 2024: $3BQ1 2025: $1.8BQ2 2025: $2.9BQ3 2025: $3.3BQ4 2025: $5.2BQ1 2026: $3.8BQ2 2026: $4.8B
QuarterRevenueYoY
Q2 2026$4.8B+69%
Q1 2026$3.8B+112%
Q4 2025$5.2B+76%
Q3 2025$3.3B+17%
Q2 2025$2.9B+9%
Q1 2025$1.8B+21%
Q4 2024$3B+15%
Q3 2024$2.8B-2.1%

NIO's revenue has grown year over year for seven quarters in a row: $4.8B last quarter, up 69% from the same quarter a year ago.

CPNG Free Cash Flow

Q4 2023: $376MQ1 2024: $105MQ2 2024: $486MQ3 2024: −$46MQ4 2024: $462MQ1 2025: $115MQ2 2025: $246MQ3 2025: $439MQ4 2025: −$278MQ1 2026: −$112MQ2 2026: $50MQ3 2026: −$72M
Q4 2023: $376MQ1 2024: $105MQ2 2024: $486MQ3 2024: −$46MQ4 2024: $462MQ1 2025: $115MQ2 2025: $246MQ3 2025: $439MQ4 2025: −$278MQ1 2026: −$112MQ2 2026: $50MQ3 2026: −$72M
QuarterFree cash flowYoY
Q3 2026-$72M-116%
Q2 2026$50M-80%
Q1 2026-$112M-197%
Q4 2025-$278M-160%
Q3 2025$439M+$485M
Q2 2025$246M-49%
Q1 2025$115M+9.5%
Q4 2024$462M+23%

CPNG's free cash flow was −$412M over the past year, against $1.3B the year before.

NIO Free Cash Flow

Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: --Q4 2023: $137MQ1 2024: $0Q2 2024: −$2.2BQ3 2024: $0Q4 2024: −$391MQ1 2025: $0Q2 2025: −$2.1BQ3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0+$2.1B
Q1 2026$0$0
Q4 2025$0+$391.3M
Q3 2025$0$0
Q2 2025-$2.1B+$73.9M
Q1 2025$0$0
Q4 2024-$391.3M-386%
Q2 2024-$2.2B+$337.9M

NIO has the edge over CPNG on cash flow, with more consistent year-over-year improvement.

CPNG Total Shares

Q4 2023: 1.8BQ1 2024: 1.8BQ2 2024: 1.8BQ3 2024: 1.8BQ4 2024: 1.8BQ1 2025: 1.8BQ2 2025: 1.9BQ3 2025: 1.9BQ4 2025: 1.9BQ1 2026: 1.8BQ2 2026: 1.8BQ3 2026: 1.8B
Q4 2023: 1.8BQ1 2024: 1.8BQ2 2024: 1.8BQ3 2024: 1.8BQ4 2024: 1.8BQ1 2025: 1.8BQ2 2025: 1.9BQ3 2025: 1.9BQ4 2025: 1.9BQ1 2026: 1.8BQ2 2026: 1.8BQ3 2026: 1.8B
PeriodChange %Net change
Quarterly-0.2%-4M shares
1 year-3.7%-69M shares
3 years-0.7%-13.3M shares
5 years+2.7%+47.7M shares
Available history+12%+195M shares

CPNG has the edge over NIO on shareholder dilution, with a more favorable share count trend.

NIO Total Shares

Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
Q3 2023: 1.7BQ4 2023: 1.8BQ1 2024: 2BQ2 2024: 2BQ3 2024: 2.1BQ4 2024: 2.1BQ1 2025: 2.1BQ2 2025: 2.2BQ3 2025: 2.4BQ4 2025: 2.5BQ1 2026: 2.5BQ2 2026: 2.5B
PeriodChange %Net change
Quarterly+0.6%+15.6M shares
1 year+12%+267M shares
3 years+51%+844M shares
5 years+60%+933M shares
Available history+143%+1.5B shares

NIO has 2.5B diluted shares, up 12% from a year ago.

CPNG Net Leverage

Q4 2023: -5.9xQ1 2024: -6.7xQ2 2024: -8.7xQ3 2024: -8.4xQ4 2024: -5.1xQ1 2025: -5.5xQ2 2025: -4.9xQ3 2025: -4.6xQ4 2025: -4.8xQ1 2026: -6.5x
Q4 2023: -5.9xQ1 2024: -6.7xQ2 2024: -8.7xQ3 2024: -8.4xQ4 2024: -5.1xQ1 2025: -5.5xQ2 2025: -4.9xQ3 2025: -4.6xQ4 2025: -4.8xQ1 2026: -6.5x
QuarterNet LeverageStatus
Q1 2026-6.5xNet Cash
Q4 2025-4.8xNet Cash
Q3 2025-4.6xNet Cash
Q2 2025-4.9xNet Cash
Q1 2025-5.5xNet Cash
Q4 2024-5.1xNet Cash
Q3 2024-8.4xNet Cash
Q2 2024-8.7xNet Cash

CPNG has more cash than debt.

NIO Net Leverage

NIO's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CPNG Weekly Momentum

MetricValueStatus
RSI45.7Neutral
Stochastic49.2Neutral

CPNG's weekly RSI is 46 (neutral) and its Stochastic is 49 (neutral).

NIO Weekly Momentum

MetricValueStatus
RSI30.7Neutral
Stochastic6.9Oversold

NIO's weekly RSI is 31 (neutral) and its Stochastic is 7 (oversold).

CPNG PE vs Consumer Cyclical Sector

MetricCPNGSector medianRelative
PEN/A18x—

CPNG has no meaningful PE right now: it lost money over the past year.

NIO PE vs Consumer Cyclical Sector

NIO has no meaningful PE right now: it lost money over the past year.

CPNG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$14.74% above
20 week MA$15.72.4% below
50 week MA$18.115% below
100 week MA$22.432% below
200 week MA$20.726% below

CPNG has the edge over NIO on trend strength, trading above more of its moving averages.

NIO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.369.2% below
20 week MA$4.0124% below
50 week MA$4.8137% below
100 week MA$4.8537% below
200 week MA$6.0349% below

NIO is in a downtrend: it's below all five of its weekly moving averages, and 49% below its 200-week average.

CPNG Yearly ROI

YearStart priceEnd priceROI
2021$48.5$30.2-38%
2022$30.2$15.1-50%
2023$15.1$16.2+7%
2024$16.2$22.5+39%
2025$22.5$24.3+7.8%
2026 YTD$24.3$15.3-37%

CPNG has the edge over NIO on returns for 2026, with the stronger performance.

NIO Yearly ROI

YearStart priceEnd priceROI
2020$2.42$45.8+1791%
2021$45.8$30.5-33%
2022$30.5$11.0-64%
2023$11.0$9.07-17%
2024$9.07$4.48-51%
2025$4.48$5.10+14%
2026 YTD$5.10$3.05-40%

NIO's yearly returns have swung widely, from +1791% in 2020 to −64% in 2022. It's down 40% so far in 2026.

Give your agent the market.

Get API key