COIN
Coinbase Global, Inc.
There isn't enough reported data to score COIN yet.
SII
Sprott Inc.
SII's fundamentals are strong and it looks cheap: trading at 26x earnings, below its usual 37x. Analysts expect earnings growth.
COIN Fundamentals
| Metric | Status |
|---|---|
| Weak | |
| Under pressure | |
| N/A | |
| N/A |
COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.
SII Fundamentals
| Metric | Status |
|---|---|
| Strong | |
| Strong | |
| N/A | |
| N/A |
SII's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like SII.
COIN PE Valuation
COIN has no meaningful PE right now: it lost money over the past year.
SII PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 24x | $108 | — |
| Cheap | 25x | $100 | -6.6% |
| Current | 26x | $108 | — |
| Fair | 37x | $150 | +40% |
| Expensive | 62x | $252 | +134% |
Historical ranges are pointers, not guarantees.
SII's PE is in its cheap range at 26x. If earnings grow as analysts expect, today's price would be 24x next year's earnings.
COIN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Stable | |
| Strongly improving | |
| Moderate | |
| Low |
Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.
SII Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Growth | |
| Stable | |
| Strongly improving | |
| Limited | |
| Moderate |
Analysts expect SII's earnings to grow and its profitability to improve, with its revenue holding steady.
COIN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.36 | — |
| Q3 2026 | -$2.77 | -124% |
| Q2 2026 | -$3.78 | -137% |
| Q1 2026 | $2.72 | -49% |
| Q4 2025 | $4.45 | -53% |
| Q3 2025 | $11.54 | +94% |
| Q2 2025 | $10.32 | +82% |
| Q1 2025 | $5.32 | +4.1% |
| Q4 2024 | $9.48 | +2462% |
COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.
SII Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $4.51 | +10% |
| Q2 2026 | $4.09 | +112% |
| Q1 2026 | $3.29 | +72% |
| Q4 2025 | $2.63 | +39% |
| Q3 2025 | $1.95 | +7.1% |
| Q2 2025 | $1.93 | +21% |
| Q1 2025 | $1.91 | +8.5% |
| Q4 2024 | $1.89 | +17% |
| Q3 2024 | $1.82 | +21% |
SII has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.
COIN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $1.2B | -35% |
| Q2 2026 | $1.2B | -19% |
| Q1 2026 | $1.4B | -31% |
| Q4 2025 | $1.8B | -22% |
| Q3 2025 | $1.9B | +55% |
| Q2 2025 | $1.5B | +3.3% |
| Q1 2025 | $2B | +24% |
| Q4 2024 | $2.3B | +138% |
COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 5.1% | -21 points |
| Q2 2026 | -9.3% | -7.7 points |
| Q1 2026 | -1.5% | -36 points |
| Q4 2025 | 15% | -30 points |
| Q3 2025 | 26% | +12 points |
| Q2 2025 | -1.6% | -25 points |
| Q1 2025 | 35% | -12 points |
| Q4 2024 | 46% | +33 points |
COIN's operating margin was 5.1% last quarter, down 21 points from the same quarter a year ago.
SII Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $79.5M | +28% |
| Q1 2026 | $141.9M | +240% |
| Q4 2025 | $107M | +187% |
| Q3 2025 | $57.9M | +28% |
| Q2 2025 | $62.2M | +34% |
| Q1 2025 | $41.7M | +5.6% |
| Q4 2024 | $37.3M | -0.6% |
| Q3 2024 | $45.2M | +27% |
SII has the edge over COIN on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 56% | +25 points |
| Q1 2026 | 29% | -7 points |
| Q4 2025 | 33% | +8.9 points |
| Q3 2025 | 17% | -26 points |
| Q2 2025 | 31% | -6.5 points |
| Q1 2025 | 36% | -0.3 points |
| Q4 2024 | 24% | -12 points |
| Q3 2024 | 42% | +11 points |
SII has the edge over COIN on profitability, with a higher operating margin.
COIN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $405.5M | +$1.2B |
| Q2 2026 | $197.3M | -40% |
| Q1 2026 | $182.7M | +$365.5M |
| Q4 2025 | $3.1B | +218% |
| Q3 2025 | -$784.5M | -213% |
| Q2 2025 | $328.5M | -32% |
| Q1 2025 | -$182.7M | -144% |
| Q4 2024 | $964.6M | +$969.8M |
COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.
SII Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $34.7M | +64% |
| Q1 2026 | $43.2M | +219% |
| Q4 2025 | $51.6M | +95% |
| Q3 2025 | $9.6M | -54% |
| Q2 2025 | $21.1M | +135% |
| Q1 2025 | $13.5M | +24% |
| Q4 2024 | $26.5M | +139% |
| Q3 2024 | $20.9M | +$21.4M |
SII has the edge over COIN on cash flow, with more consistent year-over-year improvement.
COIN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.3% | +24.6M shares |
| 1 year | -1.4% | -4M shares |
| 3 years | +21% | +50.7M shares |
| 5 years | +15% | +37.4M shares |
| Available history | +330% | +221M shares |
COIN has the edge over SII on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $5.3M |
| Q2 2026 | $181.3M |
| Q1 2026 | $1.1B |
| Q4 2020 | — |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
| Q4 2019 | $10.5M |
SII Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -31K shares |
| 1 year | -0.2% | -52K shares |
| 3 years | -1.8% | -464K shares |
| 5 years | -0.8% | -208K shares |
| Available history | +4.1% | +1M shares |
SII has 26M diluted shares, about the same as a year ago.
| Quarter | Spent |
|---|---|
| Q2 2026 | $6M |
| Q1 2026 | $493,074 |
| Q4 2025 | $896 |
| Q3 2025 | $1M |
| Q2 2025 | — |
| Q1 2025 | $552,000 |
| Q4 2024 | $2M |
| Q3 2024 | $212 |
SII spent $7M buying back its own shares over the past year, up 191% from the year before.
COIN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -4.4x | Net Cash |
| Q2 2026 | -2.5x | Net Cash |
| Q1 2026 | -2.8x | Net Cash |
| Q4 2025 | -2.3x | Net Cash |
| Q3 2025 | -0.6x | Net Cash |
| Q2 2025 | -1.6x | Net Cash |
| Q1 2025 | -1.6x | Net Cash |
| Q4 2024 | -1.8x | Net Cash |
COIN has the edge over SII on leverage, with a lower net debt burden relative to earnings.
SII Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | -1.3x | Net Cash |
| Q1 2026 | -1.4x | Net Cash |
| Q4 2025 | -1.3x | Net Cash |
| Q3 2025 | -1.1x | Net Cash |
| Q2 2025 | -1.0x | Net Cash |
| Q1 2025 | -0.8x | Net Cash |
| Q4 2024 | -0.6x | Net Cash |
| Q3 2024 | -0.4x | Net Cash |
SII has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like SII.
COIN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 35.3 | Neutral |
| Stochastic | 5.0 | Oversold |
COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).
SII Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 43.9 | Neutral |
| Stochastic | 21.2 | Neutral |
SII's weekly RSI is 44 (neutral) and its Stochastic is 21 (neutral).
COIN PE vs Financial Services Sector
| Metric | COIN | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 13x | — |
COIN has no meaningful PE right now: it lost money over the past year.
SII PE vs Financial Services Sector
| Metric | SII | Sector median | Relative |
|---|---|---|---|
| PE | 26x | 13x | 102% above |
| PE % | 25 | 63 | 38 pts below |
SII is trading at 26x earnings, a 102% premium to the Financial Services sector's median of 13x.
COIN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $163.0 | 20% below |
| 20 week MA | $165.6 | 21% below |
| 50 week MA | $184.4 | 29% below |
| 100 week MA | $232.8 | 44% below |
| 200 week MA | $190.3 | 31% below |
COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.
SII Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $111.5 | 3.6% below |
| 20 week MA | $115.8 | 7.2% below |
| 50 week MA | $122.0 | 12% below |
| 100 week MA | $91.5 | 17% above |
| 200 week MA | $64.5 | 67% above |
SII has the edge over COIN on trend strength, trading above more of its moving averages.
COIN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $342.0 | $268.2 | -22% |
| 2022 | $268.2 | $35.5 | -87% |
| 2023 | $35.5 | $173.9 | +390% |
| 2024 | $173.9 | $265.7 | +53% |
| 2025 | $265.7 | $236.9 | -11% |
| 2026 YTD | $236.9 | $130.7 | -45% |
COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.
SII Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $22.5 | $29.1 | +29% |
| 2021 | $29.1 | $44.9 | +54% |
| 2022 | $44.9 | $33.4 | -26% |
| 2023 | $33.4 | $34.0 | +1.8% |
| 2024 | $34.0 | $42.0 | +24% |
| 2025 | $42.0 | $100.5 | +139% |
| 2026 YTD | $100.5 | $107.5 | +7% |
SII has the edge over COIN on returns for 2026, with the stronger performance.