COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

SAMG

Silvercrest Asset Management Group Inc.

29
Fundamentals32/ 100
Valuation5/ 100
Upside potential21/ 100
Risk potential34/ 100

SAMG's fundamentals are weak and it looks expensive: trading at 93x earnings, about six times its usual 14x. Its downside scenario is about four times its upside.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

SAMG Fundamentals

MetricStatus
Stable
Stable
N/A
N/A

SAMG's revenue and profitability are currently stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like SAMG.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

SAMG PE Valuation

CHEAPFAIREXPENSIVE25x50x75x100x
CHEAPFAIREXPENSIVE25x50x75x100x
LevelPEPriceVs current
Cheap9.3x$1.11-90%
Fair14x$1.71-85%
Expensive21x$2.57-77%
Current93x$11.17—

Historical ranges are pointers, not guarantees.

SAMG's PE is in its expensive range at 93x.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

SAMG Forward outlook

There aren't enough analyst estimates for SAMG to show an outlook.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and SAMG's risk to reward.

SAMG Risk to reward

ScenarioChangePrice
Upside+9%$12.19
Downside-34%$7.35

Calculated from the latest close: $11.17 on Nov 12.

There is not enough scenario data to compare COIN and SAMG's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

SAMG Earnings Per Share

Q4 2023: $0.96Q1 2024: $0.95Q2 2024: $0.90Q3 2024: $0.80Q4 2024: $1.01Q1 2025: $0.95Q2 2025: $0.88Q3 2025: $0.71Q4 2025: $0.53Q1 2026: $0.30Q2 2026: $0.11Q3 2026: $0.12
Q4 2023: $0.96Q1 2024: $0.95Q2 2024: $0.90Q3 2024: $0.80Q4 2024: $1.01Q1 2025: $0.95Q2 2025: $0.88Q3 2025: $0.71Q4 2025: $0.53Q1 2026: $0.30Q2 2026: $0.11Q3 2026: $0.12
QuarterTTM EPSYoY
Q3 2026$0.12-83%
Q2 2026$0.11-88%
Q1 2026$0.30-68%
Q4 2025$0.53-48%
Q3 2025$0.71-11%
Q2 2025$0.88-2.2%
Q1 2025$0.950%
Q4 2024$1.01+5.2%

SAMG has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

SAMG Quarterly Revenue

Q4 2023: $29MQ1 2024: $30MQ2 2024: $31MQ3 2024: $30MQ4 2024: $32MQ1 2025: $31MQ2 2025: $31MQ3 2025: $31MQ4 2025: $32MQ1 2026: $31MQ2 2026: $31MQ3 2026: $33M
Q4 2023: $29MQ1 2024: $30MQ2 2024: $31MQ3 2024: $30MQ4 2024: $32MQ1 2025: $31MQ2 2025: $31MQ3 2025: $31MQ4 2025: $32MQ1 2026: $31MQ2 2026: $31MQ3 2026: $33M
QuarterRevenueYoY
Q3 2026$32.7M+4.5%
Q2 2026$30.8M+0.4%
Q1 2026$31.4M0%
Q4 2025$32M0%
Q3 2025$31.3M+2.9%
Q2 2025$30.7M-1%
Q1 2025$31.4M+3.7%
Q4 2024$32M+12%

SAMG has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

SAMG Free Cash Flow

Q4 2023: $14MQ1 2024: −$25MQ2 2024: $16MQ3 2024: --Q4 2024: $16MQ1 2025: −$25MQ2 2025: $13MQ3 2025: $14MQ4 2025: $13MQ1 2026: −$31MQ2 2026: $13MQ3 2026: $11M
Q4 2023: $14MQ1 2024: −$25MQ2 2024: $16MQ3 2024: --Q4 2024: $16MQ1 2025: −$25MQ2 2025: $13MQ3 2025: $14MQ4 2025: $13MQ1 2026: −$31MQ2 2026: $13MQ3 2026: $11M
QuarterFree cash flowYoY
Q3 2026$10.5M-24%
Q2 2026$13.4M+0.5%
Q1 2026-$31.3M-$6.2M
Q4 2025$12.9M-19%
Q2 2025$13.4M-14%
Q1 2025-$25.1M-$425K
Q4 2024$16M+13%
Q2 2024$15.6M+11%

SAMG's free cash flow was $6M over the past year, down 69% from the year before. Free cash flow isn't a meaningful measure for financial services companies like SAMG.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has 288M diluted shares, down 1.4% from a year ago.

SAMG Total Shares

Q4 2023: 9MQ1 2024: 10MQ2 2024: 10MQ3 2024: 10MQ4 2024: 9MQ1 2025: 10MQ2 2025: 9MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8MQ3 2026: 8M
Q4 2023: 9MQ1 2024: 10MQ2 2024: 10MQ3 2024: 10MQ4 2024: 9MQ1 2025: 10MQ2 2025: 9MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 8MQ3 2026: 8M
PeriodChange %Net change
Quarterly+1.7%+130K shares
1 year-6.2%-521K shares
3 years-16%-1.5M shares
5 years-19%-1.8M shares
Available history-15%-1.3M shares

SAMG has the edge over COIN on shareholder dilution, with a more favorable share count trend.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over SAMG on leverage, with a lower net debt burden relative to earnings.

SAMG Net Leverage

Q4 2023: -3.0xQ1 2024: -1.7xQ1 2025: -1.8xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -3.4xQ1 2026: -0.2xQ2 2026: -2.2xQ3 2026: -3.2x
Q4 2023: -3.0xQ1 2024: -1.7xQ1 2025: -1.8xQ2 2025: -1.5xQ3 2025: -2.2xQ4 2025: -3.4xQ1 2026: -0.2xQ2 2026: -2.2xQ3 2026: -3.2x
QuarterNet LeverageStatus
Q3 2026-3.2xNet Cash
Q2 2026-2.2xNet Cash
Q1 2026-0.2xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.2xNet Cash
Q2 2025-1.5xNet Cash
Q1 2025-1.8xNet Cash
Q1 2024-1.7xNet Cash

SAMG has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like SAMG.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

SAMG Weekly Momentum

MetricValueStatus
RSI51.4Neutral
Stochastic82.3Overbought

SAMG's weekly RSI is 51 (neutral) and its Stochastic is 82 (overbought).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

SAMG PE vs Financial Services Sector

MetricSAMGSector medianRelative
PE93x13x615% above
PE %996336 pts above

SAMG is trading at 93x earnings, a 615% premium to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

SAMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$10.65.4% above
20 week MA$10.38.2% above
50 week MA$12.49.8% below
100 week MA$14.221% below
200 week MA$15.729% below

SAMG has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

SAMG Yearly ROI

YearStart priceEnd priceROI
2020$12.4$14.1+14%
2021$14.1$16.7+19%
2022$16.7$18.2+8.9%
2023$18.2$17.0-6.5%
2024$17.0$18.4+8.1%
2025$18.4$15.2-17%
2026 YTD$15.2$11.2-27%

SAMG has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key