COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

MRSH

Marsh & McLennan Companies, Inc.

57
Fundamentals50/ 100
Valuation57/ 100
Upside potential56/ 100
Risk potential11/ 100

MRSH's fundamentals are mixed: revenue grew 7.6%, but its operating margin fell 2 points to 21%. At 25x earnings, it's trading below its usual 27x. Analysts expect earnings growth.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

MRSH Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

MRSH's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like MRSH.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

MRSH PE Valuation

CHEAPFAIREXPENSIVE10x20x30x40x
CHEAPFAIREXPENSIVE10x20x30x40x
LevelPEPriceVs current
Forward18x$206—
Cheap24x$197-4.3%
Current25x$206—
Fair27x$229+12%
Expensive30x$254+23%

Historical ranges are pointers, not guarantees.

MRSH's PE is in its cheap range at 25x. If earnings grow as analysts expect, today's price would be 18x next year's earnings.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

MRSH Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Improving
Moderate
High

MRSH has the edge over COIN on the outlook, with more favorable revenue expectations.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and MRSH's risk to reward.

MRSH Risk to reward

ScenarioChangePrice
Upside+14%$233.98
Downside-11%$183.07

Calculated from the latest close: $205.69 on Nov 12.

There is not enough scenario data to compare COIN and MRSH's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

MRSH Earnings Per Share

Q4 2023: $7.53Q1 2024: $7.88Q2 2024: $8.08Q3 2024: $8.12Q4 2024: $8.18Q1 2025: $8.15Q2 2025: $8.33Q3 2025: $8.33Q4 2025: $8.43Q1 2026: $8.00Q2 2026: $8.18Q3 2026: $8.36Forward: $11.25
Q4 2023: $7.53Q1 2024: $7.88Q2 2024: $8.08Q3 2024: $8.12Q4 2024: $8.18Q1 2025: $8.15Q2 2025: $8.33Q3 2025: $8.33Q4 2025: $8.43Q1 2026: $8.00Q2 2026: $8.18Q3 2026: $8.36Forward: $11.25
QuarterTTM EPSYoY
Forward$11.25+35%
Q3 2026$8.36+0.4%
Q2 2026$8.18-1.8%
Q1 2026$8.00-1.8%
Q4 2025$8.43+3.1%
Q3 2025$8.33+2.6%
Q2 2025$8.33+3.1%
Q1 2025$8.15+3.4%
Q4 2024$8.18+8.6%

MRSH has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

MRSH Quarterly Revenue

Q4 2023: $5.6BQ1 2024: $6.5BQ2 2024: $6.2BQ3 2024: $5.7BQ4 2024: $6.1BQ1 2025: $7.1BQ2 2025: $7BQ3 2025: $6.4BQ4 2025: $6.6BQ1 2026: $7.6BQ2 2026: $7.4BQ3 2026: $6.9B
Q4 2023: $5.6BQ1 2024: $6.5BQ2 2024: $6.2BQ3 2024: $5.7BQ4 2024: $6.1BQ1 2025: $7.1BQ2 2025: $7BQ3 2025: $6.4BQ4 2025: $6.6BQ1 2026: $7.6BQ2 2026: $7.4BQ3 2026: $6.9B
QuarterRevenueYoY
Q3 2026$6.9B+8.1%
Q2 2026$7.4B+6.2%
Q1 2026$7.6B+7.6%
Q4 2025$6.6B+8.7%
Q3 2025$6.4B+11%
Q2 2025$7B+12%
Q1 2025$7.1B+9.1%
Q4 2024$6.1B+9.2%

MRSH has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

MRSH Free Cash Flow

Q4 2023: $1.7BQ1 2024: −$868MQ2 2024: $1.1BQ3 2024: $1.8BQ4 2024: $1.9BQ1 2025: −$677MQ2 2025: $1.6BQ3 2025: $2BQ4 2025: $2.1BQ1 2026: −$750MQ2 2026: $1.5BQ3 2026: $1.4B
Q4 2023: $1.7BQ1 2024: −$868MQ2 2024: $1.1BQ3 2024: $1.8BQ4 2024: $1.9BQ1 2025: −$677MQ2 2025: $1.6BQ3 2025: $2BQ4 2025: $2.1BQ1 2026: −$750MQ2 2026: $1.5BQ3 2026: $1.4B
QuarterFree cash flowYoY
Q3 2026$1.4B-30%
Q2 2026$1.5B-10%
Q1 2026-$750M-$73M
Q4 2025$2.1B+9.4%
Q3 2025$2B+9.3%
Q2 2025$1.6B+42%
Q1 2025-$677M+$191M
Q4 2024$1.9B+13%

MRSH has the edge over COIN on cash flow, with more consistent year-over-year improvement.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has 288M diluted shares, down 1.4% from a year ago.

MRSH Total Shares

Q4 2023: 499MQ1 2024: 497MQ2 2024: 496MQ3 2024: 496MQ4 2024: 496MQ1 2025: 495MQ2 2025: 495MQ3 2025: 494MQ4 2025: 494MQ1 2026: 486MQ2 2026: 482MQ3 2026: 479M
Q4 2023: 499MQ1 2024: 497MQ2 2024: 496MQ3 2024: 496MQ4 2024: 496MQ1 2025: 495MQ2 2025: 495MQ3 2025: 494MQ4 2025: 494MQ1 2026: 486MQ2 2026: 482MQ3 2026: 479M
PeriodChange %Net change
Quarterly-0.6%-3M shares
1 year-3%-15M shares
3 years-4%-20M shares
5 years-6.6%-34M shares
Available history-6.3%-32M shares

MRSH has the edge over COIN on shareholder dilution, with a more favorable share count trend.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over MRSH on leverage, with a lower net debt burden relative to earnings.

MRSH Net Leverage

Q4 2023: 1.7xQ1 2024: 1.9xQ2 2024: 1.9xQ3 2024: 1.7xQ4 2024: 2.7xQ1 2025: 2.9xQ2 2025: 2.7xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 3.0xQ2 2026: 3.0xQ3 2026: 2.9x
Q4 2023: 1.7xQ1 2024: 1.9xQ2 2024: 1.9xQ3 2024: 1.7xQ4 2024: 2.7xQ1 2025: 2.9xQ2 2025: 2.7xQ3 2025: 2.6xQ4 2025: 2.6xQ1 2026: 3.0xQ2 2026: 3.0xQ3 2026: 2.9x
QuarterNet LeverageStatus
Q3 20262.9xModerate
Q2 20263.0xModerate
Q1 20263.0xElevated
Q4 20252.6xModerate
Q3 20252.6xModerate
Q2 20252.7xModerate
Q1 20252.9xModerate
Q4 20242.7xModerate

MRSH's net debt is about 2.9 years of its operating earnings (EBITDA), up from 2.6 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MRSH.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

MRSH Weekly Momentum

MetricValueStatus
RSI66.6Neutral
Stochastic85.8Overbought

MRSH's weekly RSI is 67 (neutral) and its Stochastic is 86 (overbought).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

MRSH PE vs Financial Services Sector

MetricMRSHSector medianRelative
PE25x13x89% above
PE %226341 pts below

MRSH is trading at 25x earnings, a 89% premium to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

MRSH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$189.28.7% above
20 week MA$186.310% above
50 week MA$179.615% above
100 week MA$196.44.7% above
200 week MA$197.14.4% above

MRSH has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

MRSH Yearly ROI

YearStart priceEnd priceROI
2020$112.0$115.1+2.8%
2021$115.1$170.6+48%
2022$170.6$165.6-2.9%
2023$165.6$189.5+14%
2024$189.5$213.5+13%
2025$213.5$187.0-12%
2026 YTD$187.0$205.7+10%

MRSH has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key