CMRE

Costamare Inc.

47
Fundamentals51/ 100
Valuation41/ 100
Upside potential51/ 100
Risk potential25/ 100

CMRE trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over CMRE overall, supported by stronger valuation and stronger modeled upside.

CMRE Fundamentals

MetricStatus
Under pressure
Strong
Weak
Stable

CMRE's profitability is currently strong, and its balance sheet is stable, but its revenue and cash flow are under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

CMRE PE Valuation

CHEAPFAIREXPENSIVE36x71x107x142x
CHEAPFAIREXPENSIVE36x71x107x142x
LevelPEPriceVs current
Cheap2.6x$6.65-50%
Fair4.9x$12.61-4.8%
Current5.1x$13.24—
Forward5.4x$13.24—
Expensive6.5x$16.77+27%

Historical ranges are pointers, not guarantees.

CMRE's PE is in its fair range at 5.1x. On analysts' estimates for next year's earnings, today's price would be 5.4x.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over CMRE in the historical PE scenario, which offers more potential upside but is not a forecast.

CMRE Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Strongly weakening
Limited
High

Analysts expect CMRE's revenue to grow, but its profitability to weaken.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over CMRE on the outlook, with more favorable valuation and earnings expectations.

CMRE Risk to reward

ScenarioChangePrice
Upside+26%$16.68
Downside-25%$9.87

Calculated from the latest close: $13.24 on Nov 12.

CMRE trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than CMRE, with more potential upside and less potential downside.

CMRE Earnings Per Share

Q4 2023: $2.94Q1 2024: $2.57Q2 2024: $2.82Q3 2024: $3.01Q4 2024: $2.44Q1 2025: $2.44Q2 2025: $2.36Q3 2025: $2.50Q4 2025: $2.85Q1 2026: $2.68Q2 2026: $2.63Q3 2026: $2.59Forward: $2.45
Q4 2023: $2.94Q1 2024: $2.57Q2 2024: $2.82Q3 2024: $3.01Q4 2024: $2.44Q1 2025: $2.44Q2 2025: $2.36Q3 2025: $2.50Q4 2025: $2.85Q1 2026: $2.68Q2 2026: $2.63Q3 2026: $2.59Forward: $2.45
QuarterTTM EPSYoY
Forward$2.45-5.4%
Q3 2026$2.59+3.6%
Q2 2026$2.63+11%
Q1 2026$2.68+9.8%
Q4 2025$2.85+17%
Q3 2025$2.50-17%
Q2 2025$2.36-16%
Q1 2025$2.44-5.1%
Q4 2024$2.44-17%

CMRE's earnings per share have fallen from their peak: $2.59 over the past year, against $4.50 in early 2023.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over CMRE on earnings, with more consistent year-over-year improvement.

CMRE Quarterly Revenue

Q4 2023: $495MQ1 2024: $475MQ2 2024: $218MQ3 2024: $545MQ4 2024: $548MQ1 2025: $446MQ2 2025: $211MQ3 2025: $225MQ4 2025: $212MQ1 2026: $202MQ2 2026: $201MQ3 2026: $212M
Q4 2023: $495MQ1 2024: $475MQ2 2024: $218MQ3 2024: $545MQ4 2024: $548MQ1 2025: $446MQ2 2025: $211MQ3 2025: $225MQ4 2025: $212MQ1 2026: $202MQ2 2026: $201MQ3 2026: $212M
QuarterRevenueYoY
Q3 2026$212.1M-5.8%
Q2 2026$200.8M-4.8%
Q1 2026$201.6M-55%
Q4 2025$212M-61%
Q3 2025$225.2M-59%
Q2 2025$210.9M-3.2%
Q1 2025$446.2M-6.1%
Q4 2024$548.4M+11%

CMRE's revenue has slid since its 2024 peak: $212M last quarter, down 5.8% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over CMRE on sales, with more consistent year-over-year improvement.

CMRE Free Cash Flow

Q4 2023: −$66MQ1 2024: $94MQ2 2024: −$485,000Q3 2024: $65MQ4 2024: $24MQ1 2025: $137MQ2 2025: $295MQ3 2025: $31MQ4 2025: $66MQ1 2026: $25MQ2 2026: −$256MQ3 2026: --
Q4 2023: −$66MQ1 2024: $94MQ2 2024: −$485,000Q3 2024: $65MQ4 2024: $24MQ1 2025: $137MQ2 2025: $295MQ3 2025: $31MQ4 2025: $66MQ1 2026: $25MQ2 2026: −$256MQ3 2026: --
QuarterFree cash flowYoY
Q2 2026-$255.9M-187%
Q1 2026$25.5M-81%
Q4 2025$66.2M+174%
Q3 2025$30.9M-52%
Q2 2025$295M+$295.5M
Q1 2025$137.3M+47%
Q4 2024$24.1M+$90.5M
Q3 2024$64.9M+$144.3M

CMRE's free cash flow was −$133M over the past year, against $521M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over CMRE on cash generation, producing positive trailing cash flow while its opponent burns cash.

CMRE Total Shares

Q4 2023: 118MQ1 2024: 119MQ2 2024: 119MQ3 2024: 119MQ4 2024: 120MQ1 2025: 120MQ2 2025: 120MQ3 2025: 120MQ4 2025: 120MQ1 2026: 121MQ2 2026: 121MQ3 2026: 121M
Q4 2023: 118MQ1 2024: 119MQ2 2024: 119MQ3 2024: 119MQ4 2024: 120MQ1 2025: 120MQ2 2025: 120MQ3 2025: 120MQ4 2025: 120MQ1 2026: 121MQ2 2026: 121MQ3 2026: 121M
PeriodChange %Net change
Quarterly0%+1.7K shares
1 year+0.4%+468K shares
3 years-0.6%-699K shares
5 years-2.1%-2.6M shares
Available history+1.7%+2M shares

CMRE has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

CMRE Net Leverage

Q4 2023: 2.7xQ1 2024: 2.7xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.8xQ1 2025: 2.6xQ2 2025: 2.0xQ3 2025: 1.9xQ4 2025: 1.7xQ1 2026: 1.6xQ2 2026: 2.1xQ3 2026: 2.2x
Q4 2023: 2.7xQ1 2024: 2.7xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.8xQ1 2025: 2.6xQ2 2025: 2.0xQ3 2025: 1.9xQ4 2025: 1.7xQ1 2026: 1.6xQ2 2026: 2.1xQ3 2026: 2.2x
QuarterNet LeverageStatus
Q3 20262.2xModerate
Q2 20262.1xModerate
Q1 20261.6xHealthy
Q4 20251.7xHealthy
Q3 20251.9xHealthy
Q2 20252.0xModerate
Q1 20252.6xModerate
Q4 20242.8xModerate

CMRE's net debt is about 2.2 years of its operating earnings (EBITDA), up from 1.9 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over CMRE on leverage, with a lower net debt burden relative to earnings.

CMRE Weekly Momentum

MetricValueStatus
RSI39.5Neutral
Stochastic16.2Oversold

CMRE's weekly RSI is 39 (neutral) and its Stochastic is 16 (oversold).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

CMRE PE vs Industrials Sector

MetricCMRESector medianRelative
PE5.1x24x79% below
PE %54584 pts below

CMRE has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

CMRE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$14.26.4% below
20 week MA$14.810% below
50 week MA$15.716% below
100 week MA$13.30.4% below
200 week MA$12.46.9% above

CMRE has fallen below most of its moving averages, though it's still 6.9% above its 200-week average.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has the edge over CMRE on trend strength, trading above more of its moving averages.

CMRE Yearly ROI

YearStart priceEnd priceROI
2020$9.59$7.84-18%
2021$7.84$12.2+56%
2022$12.2$9.06-26%
2023$9.06$10.4+15%
2024$10.4$12.8+23%
2025$12.8$15.7+23%
2026 YTD$15.7$13.2-16%

CMRE has finished higher in four of the last six years. It's down 16% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over CMRE on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key