CMCSA

Comcast Corporation

52
Fundamentals43/ 100
Valuation74/ 100
Upside potential35/ 100
Risk potential27/ 100

CMCSA trails on the overall score without a compensating advantage in the available component scores.

TMUS

T-Mobile US, Inc.

69
Fundamentals60/ 100
Valuation82/ 100
Upside potential82/ 100
Risk potential9/ 100

TMUS has the edge over CMCSA overall, supported by stronger modeled upside and lower modeled downside.

CMCSA Fundamentals

MetricStatus
Stable
Stable
Healthy
Stable

CMCSA's cash flow is currently healthy, and its revenue, profitability and balance sheet are stable.

TMUS Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

TMUS's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

CMCSA PE Valuation

CHEAPFAIREXPENSIVE8.8x18x26x35x
CHEAPFAIREXPENSIVE8.8x18x26x35x
LevelPEPriceVs current
Forward7.3x$24.80—
Cheap7.7x$24.36-1.8%
Current7.8x$24.80—
Fair13x$41.21+66%
Expensive23x$73.94+198%

Historical ranges are pointers, not guarantees.

CMCSA's PE is in its cheap range at 7.8x. On analysts' estimates for next year's earnings, today's price would be 7.3x.

TMUS PE Valuation

CHEAPFAIREXPENSIVE32x65x97x130x
CHEAPFAIREXPENSIVE32x65x97x130x
LevelPEPriceVs current
Forward13x$171—
Current16x$171—
Cheap21x$218+27%
Fair26x$274+60%
Expensive56x$581+240%

Historical ranges are pointers, not guarantees.

TMUS has the edge over CMCSA in the historical PE scenario, which offers more potential upside but is not a forecast.

CMCSA Forward outlook

MetricOutlook
Improving
Stable
Stable
Improving
Limited
Low

Analysts expect CMCSA's profitability to improve, with its earnings and revenue holding steady. However, they disagree widely on these estimates.

TMUS Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

TMUS has the edge over CMCSA on the outlook, with more favorable earnings and revenue expectations.

CMCSA Risk to reward

ScenarioChangePrice
Upside+15%$28.44
Downside-28%$17.98

Calculated from the latest close: $24.80 on Nov 12.

CMCSA trails TMUS on modeled risk to reward, with less potential upside and more potential downside.

TMUS Risk to reward

ScenarioChangePrice
Upside+41%$240.82
Downside-9%$155.85

Calculated from the latest close: $171.03 on Nov 12.

TMUS has a better modeled risk to reward balance than CMCSA, with more potential upside and less potential downside.

CMCSA Earnings Per Share

Q4 2023: $3.71Q1 2024: $3.77Q2 2024: $3.75Q3 2024: $3.71Q4 2024: $4.14Q1 2025: $4.06Q2 2025: $6.04Q3 2025: $6.00Q4 2025: $5.39Q1 2026: $5.10Q2 2026: $3.11Q3 2026: $3.18Forward: $3.38
Q4 2023: $3.71Q1 2024: $3.77Q2 2024: $3.75Q3 2024: $3.71Q4 2024: $4.14Q1 2025: $4.06Q2 2025: $6.04Q3 2025: $6.00Q4 2025: $5.39Q1 2026: $5.10Q2 2026: $3.11Q3 2026: $3.18Forward: $3.38
QuarterTTM EPSYoY
Forward$3.38+6.3%
Q3 2026$3.18-47%
Q2 2026$3.11-49%
Q1 2026$5.10+26%
Q4 2025$5.39+30%
Q3 2025$6.00+62%
Q2 2025$6.04+61%
Q1 2025$4.06+7.7%
Q4 2024$4.14+12%

CMCSA has the edge over TMUS on earnings, with more consistent year-over-year improvement.

TMUS Earnings Per Share

Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
Q4 2023: $6.93Q1 2024: $7.35Q2 2024: $7.98Q3 2024: $8.77Q4 2024: $9.66Q1 2025: $10.24Q2 2025: $10.59Q3 2025: $10.39Q4 2025: $9.72Q1 2026: $9.41Q2 2026: $9.56Q3 2026: $10.37Forward: $13.49
QuarterTTM EPSYoY
Forward$13.49+30%
Q3 2026$10.37-0.2%
Q2 2026$9.56-9.7%
Q1 2026$9.41-8.1%
Q4 2025$9.72+0.6%
Q3 2025$10.39+18%
Q2 2025$10.59+33%
Q1 2025$10.24+39%
Q4 2024$9.66+39%

TMUS earned $10.37 per share over the past year, about the same as the year before.

CMCSA Quarterly Revenue

Q4 2023: $31.3BQ1 2024: $30.1BQ2 2024: $29.7BQ3 2024: $32.1BQ4 2024: $31.9BQ1 2025: $29.9BQ2 2025: $30.3BQ3 2025: $31.2BQ4 2025: $32.3BQ1 2026: $31.5BQ2 2026: $29.9BQ3 2026: $29.3B
Q4 2023: $31.3BQ1 2024: $30.1BQ2 2024: $29.7BQ3 2024: $32.1BQ4 2024: $31.9BQ1 2025: $29.9BQ2 2025: $30.3BQ3 2025: $31.2BQ4 2025: $32.3BQ1 2026: $31.5BQ2 2026: $29.9BQ3 2026: $29.3B
QuarterRevenueYoY
Q3 2026$29.3B-6.1%
Q2 2026$29.9B-1.2%
Q1 2026$31.5B+5.3%
Q4 2025$32.3B+1.2%
Q3 2025$31.2B-2.7%
Q2 2025$30.3B+2.1%
Q1 2025$29.9B-0.6%
Q4 2024$31.9B+2.1%

CMCSA's revenue grew through 2021 and has held roughly level since: $29.3B last quarter, down 6.1% from the same quarter a year ago.

TMUS Quarterly Revenue

Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
Q4 2023: $20.5BQ1 2024: $19.6BQ2 2024: $19.8BQ3 2024: $20.2BQ4 2024: $21.9BQ1 2025: $20.9BQ2 2025: $21.1BQ3 2025: $22BQ4 2025: $24.3BQ1 2026: $23.1BQ2 2026: $22.8BQ3 2026: $23.6B
QuarterRevenueYoY
Q3 2026$23.6B+7.4%
Q2 2026$22.8B+7.9%
Q1 2026$23.1B+11%
Q4 2025$24.3B+11%
Q3 2025$22B+8.9%
Q2 2025$21.1B+6.9%
Q1 2025$20.9B+6.6%
Q4 2024$21.9B+6.8%

TMUS has the edge over CMCSA on sales, with more consistent year-over-year improvement.

CMCSA Free Cash Flow

Q4 2023: $2.6BQ1 2024: $5.2BQ2 2024: $2BQ3 2024: $4.1BQ4 2024: $4.2BQ1 2025: $6BQ2 2025: $5.1BQ3 2025: $5.6BQ4 2025: $5.1BQ1 2026: $4.5BQ2 2026: $5.2BQ3 2026: $4.8B
Q4 2023: $2.6BQ1 2024: $5.2BQ2 2024: $2BQ3 2024: $4.1BQ4 2024: $4.2BQ1 2025: $6BQ2 2025: $5.1BQ3 2025: $5.6BQ4 2025: $5.1BQ1 2026: $4.5BQ2 2026: $5.2BQ3 2026: $4.8B
QuarterFree cash flowYoY
Q3 2026$4.8B-14%
Q2 2026$5.2B+1%
Q1 2026$4.5B-25%
Q4 2025$5.1B+22%
Q3 2025$5.6B+37%
Q2 2025$5.1B+157%
Q1 2025$6B+16%
Q4 2024$4.2B+60%

CMCSA's free cash flow has been positive every quarter for seven years: $19.7B over the past year, down 6.2% from the year before.

TMUS Free Cash Flow

Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
Q4 2023: $3.3BQ1 2024: $2.5BQ2 2024: $3.5BQ3 2024: $4.2BQ4 2024: $3.3BQ1 2025: $4.4BQ2 2025: $4.6BQ3 2025: $4.8BQ4 2025: $4.2BQ1 2026: $4.6BQ2 2026: $4.8BQ3 2026: $5.1B
QuarterFree cash flowYoY
Q3 2026$5.1B+5.3%
Q2 2026$4.8B+4.4%
Q1 2026$4.6B+4.6%
Q4 2025$4.2B+25%
Q3 2025$4.8B+15%
Q2 2025$4.6B+32%
Q1 2025$4.4B+79%
Q4 2024$3.3B+2%

TMUS generated $18.7B in free cash flow over the past year, up 8.8% from the year before.

CMCSA Total Shares

Q4 2023: 4.1BQ1 2024: 4BQ2 2024: 3.9BQ3 2024: 3.9BQ4 2024: 3.9BQ1 2025: 3.8BQ2 2025: 3.7BQ3 2025: 3.7BQ4 2025: 3.7BQ1 2026: 3.6BQ2 2026: 3.6BQ3 2026: 3.6B
Q4 2023: 4.1BQ1 2024: 4BQ2 2024: 3.9BQ3 2024: 3.9BQ4 2024: 3.9BQ1 2025: 3.8BQ2 2025: 3.7BQ3 2025: 3.7BQ4 2025: 3.7BQ1 2026: 3.6BQ2 2026: 3.6BQ3 2026: 3.6B
PeriodChange %Net change
Quarterly-0.2%-8M shares
1 year-3.4%-127M shares
3 years-14%-579M shares
5 years-24%-1.1B shares
Available history-23%-1B shares

CMCSA has 3.6B diluted shares, down 3.4% from a year ago, with $4.1B in buybacks over the past year.

TMUS Total Shares

Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
Q4 2023: 1.2BQ1 2024: 1.2BQ2 2024: 1.2BQ3 2024: 1.2BQ4 2024: 1.2BQ1 2025: 1.1BQ2 2025: 1.1BQ3 2025: 1.1BQ4 2025: 1.1BQ1 2026: 1.1BQ2 2026: 1.1BQ3 2026: 1.1B
PeriodChange %Net change
Quarterly-1%-10.8M shares
1 year-4.9%-55M shares
3 years-8.8%-103M shares
5 years-15%-182M shares
Available history+24%+207M shares

TMUS has the edge over CMCSA on shareholder dilution, with a more favorable share count trend.

CMCSA Net Leverage

Q4 2023: 2.4xQ1 2024: 2.4xQ2 2024: 2.5xQ3 2024: 2.5xQ4 2024: 2.4xQ1 2025: 2.4xQ2 2025: 2.4xQ3 2025: 2.4xQ4 2025: 2.4xQ1 2026: 2.4xQ2 2026: 2.4xQ3 2026: 2.4x
Q4 2023: 2.4xQ1 2024: 2.4xQ2 2024: 2.5xQ3 2024: 2.5xQ4 2024: 2.4xQ1 2025: 2.4xQ2 2025: 2.4xQ3 2025: 2.4xQ4 2025: 2.4xQ1 2026: 2.4xQ2 2026: 2.4xQ3 2026: 2.4x
QuarterNet LeverageStatus
Q3 20262.4xModerate
Q2 20262.4xModerate
Q1 20262.4xModerate
Q4 20252.4xModerate
Q3 20252.4xModerate
Q2 20252.4xModerate
Q1 20252.4xModerate
Q4 20242.4xModerate

CMCSA's net debt is about 2.4 years of its operating earnings (EBITDA), about the same as a year ago.

TMUS Net Leverage

Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
Q4 2023: 2.6xQ1 2024: -0.1xQ2 2024: -0.0xQ3 2024: -0.1xQ4 2024: 2.4xQ1 2025: -0.1xQ2 2025: -0.1xQ3 2025: 0.1xQ4 2025: 2.5xQ1 2026: -0.0xQ2 2026: 0.1xQ3 2026: 0.0x
QuarterNet LeverageStatus
Q3 20260.0xVery low
Q2 20260.1xVery low
Q1 2026-0.0xNet Cash
Q4 20252.5xModerate
Q3 20250.1xVery low
Q2 2025-0.1xNet Cash
Q1 2025-0.1xNet Cash
Q4 20242.4xModerate

TMUS has the edge over CMCSA on leverage, with a lower net debt burden relative to earnings.

CMCSA Weekly Momentum

MetricValueStatus
RSI51.4Neutral
Stochastic53.2Neutral

CMCSA's weekly RSI is 51 (neutral) and its Stochastic is 53 (neutral).

TMUS Weekly Momentum

MetricValueStatus
RSI47.9Neutral
Stochastic42.1Neutral

TMUS's weekly RSI is 48 (neutral) and its Stochastic is 42 (neutral).

CMCSA PE vs Communication Services Sector

MetricCMCSASector medianRelative
PE7.8x16x53% below
PE %17269 pts below

CMCSA has the edge over TMUS on valuation relative to its sector.

TMUS PE vs Communication Services Sector

MetricTMUSSector medianRelative
PE16x16xSame PE
PE %12625 pts below

TMUS is trading at 16x earnings, in line with the Communication Services sector's median of 16x.

CMCSA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$22.69.5% above
20 week MA$23.93.7% above
50 week MA$26.25.2% below
100 week MA$29.917% below
200 week MA$35.630% below

CMCSA has the edge over TMUS on trend strength, trading above more of its moving averages.

TMUS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$159.17.5% above
20 week MA$172.00.5% below
50 week MA$187.88.9% below
100 week MA$212.920% below
200 week MA$188.79.4% below

TMUS has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 9.4% below its 200-week average.

CMCSA Yearly ROI

YearStart priceEnd priceROI
2020$45.1$50.4+12%
2021$50.4$50.0-0.7%
2022$50.0$35.1-30%
2023$35.1$43.9+25%
2024$43.9$37.9-14%
2025$37.9$27.8-27%
2026 YTD$27.8$24.8-11%

CMCSA has the edge over TMUS on returns for 2026, with the stronger performance.

TMUS Yearly ROI

YearStart priceEnd priceROI
2020$77.2$132.9+72%
2021$132.9$119.9-9.8%
2022$119.9$140.0+17%
2023$140.0$160.3+15%
2024$160.3$223.0+39%
2025$223.0$201.0-9.9%
2026 YTD$201.0$171.0-15%

TMUS has finished higher in four of the last six years. It's down 15% so far in 2026.

Give your agent the market.

Get API key