CMBT

Cmb.Tech N.V.

46
Fundamentals58/ 100
Valuation47/ 100
Upside potential33/ 100
Risk potential42/ 100

CMBT trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over CMBT overall, supported by stronger modeled upside and stronger valuation.

CMBT Fundamentals

MetricStatus
Healthy
Strong
Healthy
Under pressure

CMBT's revenue, profitability and cash flow are currently healthy, but its balance sheet is under pressure.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

CMBT PE Valuation

CHEAPFAIREXPENSIVE5.9x12x18x23x
CHEAPFAIREXPENSIVE5.9x12x18x23x
LevelPEPriceVs current
Cheap2.9x$8.29-53%
Current6.1x$17.61—
Fair7.7x$22.14+26%
Forward9.8x$17.61—
Expensive18x$50.69+188%

Historical ranges are pointers, not guarantees.

CMBT's PE is in its fair range at 6.1x, but its recent earnings include one-off gains. Analysts expect earnings to fall, which would put today's price at 9.8x next year's earnings.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over CMBT in the historical PE scenario, which offers more potential upside but is not a forecast.

CMBT Forward outlook

MetricOutlook
Strongly deteriorating
Strong decline
Decline
Strongly weakening
Limited
Low

Analysts expect CMBT's earnings and revenue to decline, with profitability weakening. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over CMBT on the outlook, with more favorable valuation and earnings expectations.

CMBT Risk to reward

ScenarioChangePrice
Upside+21%$21.26
Downside-42%$10.18

Calculated from the latest close: $17.61 on Nov 12.

CMBT trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than CMBT, with more potential upside and less potential downside.

CMBT Earnings Per Share

Q3 2023: $3.45Q4 2023: $4.32Q1 2024: $5.88Q2 2024: $6.02Q3 2024: $5.97Q4 2024: $4.36Q1 2025: $2.15Q2 2025: $1.25Q3 2025: $0.83Q4 2025: $0.66Q1 2026: $1.70Q2 2026: $2.89Forward: $1.79
Q3 2023: $3.45Q4 2023: $4.32Q1 2024: $5.88Q2 2024: $6.02Q3 2024: $5.97Q4 2024: $4.36Q1 2025: $2.15Q2 2025: $1.25Q3 2025: $0.83Q4 2025: $0.66Q1 2026: $1.70Q2 2026: $2.89Forward: $1.79
QuarterTTM EPSYoY
Forward$1.79-38%
Q2 2026$2.89+131%
Q1 2026$1.70-21%
Q4 2025$0.66-85%
Q3 2025$0.83-86%
Q2 2025$1.25-79%
Q1 2025$2.15-63%
Q4 2024$4.36+0.9%
Q3 2024$5.97+73%

CMBT's earnings per share have fallen from their peak: $2.89 over the past year, against $6.02 in mid-2024. Its recent earnings include one-off gains.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over CMBT on earnings, with more consistent year-over-year improvement.

CMBT Quarterly Revenue

Q3 2023: $271MQ4 2023: $278MQ1 2024: $239MQ2 2024: $251MQ3 2024: $222MQ4 2024: $226MQ1 2025: $235MQ2 2025: $388MQ3 2025: $454MQ4 2025: $589MQ1 2026: $520MQ2 2026: $691M
Q3 2023: $271MQ4 2023: $278MQ1 2024: $239MQ2 2024: $251MQ3 2024: $222MQ4 2024: $226MQ1 2025: $235MQ2 2025: $388MQ3 2025: $454MQ4 2025: $589MQ1 2026: $520MQ2 2026: $691M
QuarterRevenueYoY
Q2 2026$691.4M+78%
Q1 2026$519.6M+121%
Q4 2025$589M+161%
Q3 2025$454.2M+105%
Q2 2025$387.8M+55%
Q1 2025$235M-1.6%
Q4 2024$226M-19%
Q3 2024$221.8M-18%

CMBT's revenue is recovering but still below its 2020 peak: $691M last quarter, up 78% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT's revenue has grown year over year every quarter since late 2020: $4.3B last quarter, up 61% from the same quarter a year ago.

CMBT Free Cash Flow

Q3 2023: $89MQ4 2023: $192MQ1 2024: $86MQ2 2024: −$264MQ3 2024: −$160MQ4 2024: −$310MQ1 2025: −$198MQ2 2025: −$292MQ3 2025: −$134MQ4 2025: $12MQ1 2026: $167MQ2 2026: $250M
Q3 2023: $89MQ4 2023: $192MQ1 2024: $86MQ2 2024: −$264MQ3 2024: −$160MQ4 2024: −$310MQ1 2025: −$198MQ2 2025: −$292MQ3 2025: −$134MQ4 2025: $12MQ1 2026: $167MQ2 2026: $250M
QuarterFree cash flowYoY
Q2 2026$249.9M+$542.3M
Q1 2026$167.4M+$364.9M
Q4 2025$11.7M+$322M
Q3 2025-$133.8M+$26.4M
Q2 2025-$292.4M-$28.1M
Q1 2025-$197.6M-330%
Q4 2024-$310.3M-262%
Q3 2024-$160.2M-280%

CMBT's free cash flow has turned positive again: $295M over the past year, against −$960M the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over CMBT on cash flow, with more consistent year-over-year improvement.

CMBT Total Shares

Q3 2023: 202MQ4 2023: 202MQ1 2024: 202MQ2 2024: 194MQ3 2024: 194MQ4 2024: 195MQ1 2025: 194MQ2 2025: 194MQ3 2025: 239MQ4 2025: 290MQ1 2026: 290MQ2 2026: 290M
Q3 2023: 202MQ4 2023: 202MQ1 2024: 202MQ2 2024: 194MQ3 2024: 194MQ4 2024: 195MQ1 2025: 194MQ2 2025: 194MQ3 2025: 239MQ4 2025: 290MQ1 2026: 290MQ2 2026: 290M
PeriodChange %Net change
Quarterly0%--
1 year+49%+96M shares
3 years+44%+88.3M shares
5 years+38%+80M shares
Available history+83%+132M shares

CMBT has 290M diluted shares, up 49% from a year ago.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over CMBT on shareholder dilution, with a more favorable share count trend.

CMBT Net Leverage

Q3 2023: 1.5xQ4 2023: 0.6xQ1 2024: 0.9xQ2 2024: 1.7xQ3 2024: 2.0xQ4 2024: 2.2xQ1 2025: 6.6xQ2 2025: 7.3xQ3 2025: 7.3xQ4 2025: 6.3xQ1 2026: 4.4xQ2 2026: 4.0x
Q3 2023: 1.5xQ4 2023: 0.6xQ1 2024: 0.9xQ2 2024: 1.7xQ3 2024: 2.0xQ4 2024: 2.2xQ1 2025: 6.6xQ2 2025: 7.3xQ3 2025: 7.3xQ4 2025: 6.3xQ1 2026: 4.4xQ2 2026: 4.0x
QuarterNet LeverageStatus
Q2 20264.0xElevated
Q1 20264.4xHigh
Q4 20256.3xHigh
Q3 20257.3xHigh
Q2 20257.3xHigh
Q1 20256.6xHigh
Q4 20242.2xModerate
Q3 20242.0xHealthy

CMBT's net debt is about 4.0 years of its operating earnings (EBITDA), down from 7.3 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over CMBT on leverage, with a lower net debt burden relative to earnings.

CMBT Weekly Momentum

MetricValueStatus
RSI52.6Neutral
Stochastic33.0Neutral

CMBT's weekly RSI is 53 (neutral) and its Stochastic is 33 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

CMBT PE vs Industrials Sector

MetricCMBTSector medianRelative
PE6.1x24x75% below
PE %455813 pts below

CMBT has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

CMBT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$18.54.7% below
20 week MA$17.70.5% below
50 week MA$14.819% above
100 week MA$12.245% above
200 week MA$14.323% above

CMBT has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

CMBT Yearly ROI

YearStart priceEnd priceROI
2020$12.2$8.08-34%
2021$8.08$8.81+9%
2022$8.81$17.2+96%
2023$17.2$17.6+2%
2024$17.6$10.0-43%
2025$10.0$9.70-3.3%
2026 YTD$9.70$17.6+82%

CMBT has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key