CIX

CompX International Inc.

52
Fundamentals71/ 100
Valuation21/ 100
Upside potential43/ 100
Risk potential39/ 100

CIX trails on the overall score without a compensating advantage in the available component scores.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over CIX overall, supported by stronger valuation and stronger modeled upside.

CIX Fundamentals

MetricStatus
Healthy
Healthy
Strong
Strong

CIX's revenue, profitability, cash flow and balance sheet are all currently healthy.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

CIX PE Valuation

CHEAPFAIREXPENSIVE7.5x15x23x30x
CHEAPFAIREXPENSIVE7.5x15x23x30x
LevelPEPriceVs current
Cheap12x$22.31-50%
Fair15x$28.97-35%
Expensive18x$34.20-23%
Current23x$44.26—

Historical ranges are pointers, not guarantees.

CIX's PE is in its expensive range at 23x.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over CIX in the historical PE scenario, which offers more potential upside but is not a forecast.

CIX Forward outlook

There aren't enough analyst estimates for CIX to show an outlook.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

CIX Risk to reward

ScenarioChangePrice
Upside+30%$57.59
Downside-39%$26.91

Calculated from the latest close: $44.26 on Nov 12.

CIX trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than CIX, with more potential upside and less potential downside.

CIX Earnings Per Share

Q4 2023: $1.84Q1 2024: $1.66Q2 2024: $1.72Q3 2024: $1.53Q4 2024: $1.35Q1 2025: $1.46Q2 2025: $1.51Q3 2025: $1.57Q4 2025: $1.58Q1 2026: $1.64Q2 2026: $1.79Q3 2026: $1.89
Q4 2023: $1.84Q1 2024: $1.66Q2 2024: $1.72Q3 2024: $1.53Q4 2024: $1.35Q1 2025: $1.46Q2 2025: $1.51Q3 2025: $1.57Q4 2025: $1.58Q1 2026: $1.64Q2 2026: $1.79Q3 2026: $1.89
QuarterTTM EPSYoY
Q3 2026$1.89+20%
Q2 2026$1.79+19%
Q1 2026$1.64+12%
Q4 2025$1.58+17%
Q3 2025$1.57+2.6%
Q2 2025$1.51-12%
Q1 2025$1.46-12%
Q4 2024$1.35-27%

CIX earned $1.89 per share over the past year, up 20% from the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over CIX on earnings, with more consistent year-over-year improvement.

CIX Quarterly Revenue

Q4 2023: $43MQ1 2024: $38MQ2 2024: $36MQ3 2024: $34MQ4 2024: $38MQ1 2025: $40MQ2 2025: $40MQ3 2025: $40MQ4 2025: $38MQ1 2026: $41MQ2 2026: $44MQ3 2026: $44M
Q4 2023: $43MQ1 2024: $38MQ2 2024: $36MQ3 2024: $34MQ4 2024: $38MQ1 2025: $40MQ2 2025: $40MQ3 2025: $40MQ4 2025: $38MQ1 2026: $41MQ2 2026: $44MQ3 2026: $44M
QuarterRevenueYoY
Q3 2026$44M+10%
Q2 2026$43.6M+8%
Q1 2026$40.6M+0.7%
Q4 2025$37.7M-1.9%
Q3 2025$40M+19%
Q2 2025$40.4M+12%
Q1 2025$40.3M+6.1%
Q4 2024$38.4M-11%

CIX's revenue has picked up after three years of holding roughly level: $44M last quarter, up 10% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over CIX on sales, with more consistent year-over-year improvement.

CIX Free Cash Flow

Q4 2023: $13MQ1 2024: $1MQ2 2024: $9MQ3 2024: $4MQ4 2024: $7MQ1 2025: −$959,000Q2 2025: $3MQ3 2025: $5MQ4 2025: $11MQ1 2026: −$2MQ2 2026: $6MQ3 2026: $8M
Q4 2023: $13MQ1 2024: $1MQ2 2024: $9MQ3 2024: $4MQ4 2024: $7MQ1 2025: −$959,000Q2 2025: $3MQ3 2025: $5MQ4 2025: $11MQ1 2026: −$2MQ2 2026: $6MQ3 2026: $8M
QuarterFree cash flowYoY
Q3 2026$7.7M+46%
Q2 2026$6.1M+80%
Q1 2026-$1.6M-$602K
Q4 2025$11.4M+61%
Q3 2025$5.3M+45%
Q2 2025$3.4M-64%
Q1 2025-$959K-170%
Q4 2024$7.1M-47%

CIX generated $24M in free cash flow over the past year, up 60% from the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over CIX on cash flow, with more consistent year-over-year improvement.

CIX Total Shares

Q4 2023: 12MQ1 2024: 12MQ2 2024: 12MQ3 2024: 12MQ4 2024: 12MQ1 2025: 12MQ2 2025: 12MQ3 2025: 12MQ4 2025: 12MQ1 2026: 12M
Q4 2023: 12MQ1 2024: 12MQ2 2024: 12MQ3 2024: 12MQ4 2024: 12MQ1 2025: 12MQ2 2025: 12MQ3 2025: 12MQ4 2025: 12MQ1 2026: 12M
PeriodChange %Net change
Quarterly0%+2K shares
1 year0%+4K shares
3 years+0.1%+16K shares
5 years-1%-120K shares
Available history-0.9%-117K shares

CIX has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

CIX Net Leverage

Q4 2023: -1.4xQ1 2024: -2.0xQ2 2024: -2.6xQ3 2024: -2.5xQ4 2024: -2.9xQ1 2025: -2.5xQ2 2025: -2.3xQ3 2025: -1.8xQ4 2025: -2.1xQ1 2026: -1.8xQ2 2026: -1.8xQ3 2026: -1.8x
Q4 2023: -1.4xQ1 2024: -2.0xQ2 2024: -2.6xQ3 2024: -2.5xQ4 2024: -2.9xQ1 2025: -2.5xQ2 2025: -2.3xQ3 2025: -1.8xQ4 2025: -2.1xQ1 2026: -1.8xQ2 2026: -1.8xQ3 2026: -1.8x
QuarterNet LeverageStatus
Q3 2026-1.8xNet Cash
Q2 2026-1.8xNet Cash
Q1 2026-1.8xNet Cash
Q4 2025-2.1xNet Cash
Q3 2025-1.8xNet Cash
Q2 2025-2.3xNet Cash
Q1 2025-2.5xNet Cash
Q4 2024-2.9xNet Cash

CIX has the edge over VRT on leverage, with a lower net debt burden relative to earnings.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

CIX Weekly Momentum

MetricValueStatus
RSI78.4Overbought
Stochastic84.2Overbought

CIX's weekly RSI is 78 (overbought) and its Stochastic is 84 (overbought).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

CIX PE vs Industrials Sector

MetricCIXSector medianRelative
PE23x24x2.5% below
PE %965838 pts above

CIX has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

CIX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$38.216% above
20 week MA$33.632% above
50 week MA$27.760% above
100 week MA$26.170% above
200 week MA$25.077% above

CIX has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

CIX Yearly ROI

YearStart priceEnd priceROI
2020$14.7$14.2-3.4%
2021$14.2$22.5+59%
2022$22.5$17.8-21%
2023$17.8$25.3+42%
2024$25.3$26.6+5.4%
2025$26.6$23.1-13%
2026 YTD$23.1$44.3+92%

CIX has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key