CGEN

Compugen Ltd.

55
Fundamentals77/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential33/ 100

CGEN has the edge over NVO overall, supported by stronger fundamentals and stronger modeled upside.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has lower modeled downside risk, despite its lower overall score.

CGEN Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CGEN's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

CGEN PE Valuation

CHEAPFAIREXPENSIVE35x69x104x138x
CHEAPFAIREXPENSIVE35x69x104x138x
LevelPEPriceVs current
Cheap5.5x$2.09-1.3%
Current5.7x$2.12—
Fair6.5x$2.48+17%
Expensive8x$3.04+43%

Historical ranges are pointers, not guarantees.

CGEN has the edge over NVO in the historical PE scenario, which offers more potential upside but is not a forecast.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

CGEN Forward outlook

MetricOutlook
--
Losses growing
Decline
--
Limited
Low

Analysts expect CGEN's losses to grow, with revenue declining. However, they disagree widely on these estimates.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

CGEN Risk to reward

ScenarioChangePrice
Upside+49%$3.15
Downside-33%$1.42

Calculated from the latest close: $2.12 on Nov 12.

CGEN has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails CGEN on modeled risk to reward, with less potential upside relative to its potential downside.

CGEN Earnings Per Share

Q3 2023: $-0.37Q4 2023: $-0.22Q1 2024: $-0.19Q2 2024: $-0.10Q3 2024: $0.02Q4 2024: $-0.16Q1 2025: $-0.16Q2 2025: $-0.21Q3 2025: $-0.30Q4 2025: $0.37Q1 2026: $0.37Q2 2026: $0.38
Q3 2023: $-0.37Q4 2023: $-0.22Q1 2024: $-0.19Q2 2024: $-0.10Q3 2024: $0.02Q4 2024: $-0.16Q1 2025: $-0.16Q2 2025: $-0.21Q3 2025: $-0.30Q4 2025: $0.37Q1 2026: $0.37Q2 2026: $0.38
QuarterTTM EPSYoY
Q2 2026$0.38+$0.59
Q1 2026$0.37+$0.53
Q4 2025$0.37+$0.53
Q3 2025-$0.30-1600%
Q2 2025-$0.21-$0.11
Q1 2025-$0.16+$0.03
Q4 2024-$0.16+$0.06
Q3 2024$0.02+$0.39

CGEN has returned to profit: it earned $0.38 per share over the past year, after losing money the year before.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over CGEN on earnings, with more consistent year-over-year improvement.

CGEN Quarterly Revenue

Q3 2023: $0Q4 2023: $33MQ1 2024: $3MQ2 2024: $7MQ3 2024: $17MQ4 2024: $1MQ1 2025: $2MQ2 2025: $1MQ3 2025: $2MQ4 2025: $67MQ1 2026: $2MQ2 2026: $3M
Q3 2023: $0Q4 2023: $33MQ1 2024: $3MQ2 2024: $7MQ3 2024: $17MQ4 2024: $1MQ1 2025: $2MQ2 2025: $1MQ3 2025: $2MQ4 2025: $67MQ1 2026: $2MQ2 2026: $3M
QuarterRevenueYoY
Q2 2026$2.6M+107%
Q1 2026$2.2M-4.7%
Q4 2025$67.3M+4477%
Q3 2025$1.9M-89%
Q2 2025$1.3M-81%
Q1 2025$2.3M-11%
Q4 2024$1.5M-96%
Q4 2023$33.5M+346%

CGEN's revenue is growing: $3M last quarter, up 107% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over CGEN on sales, with more consistent year-over-year improvement.

CGEN Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0$0
Q1 2026$0$0
Q4 2025$0$0
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0$0
Q3 2024$0$0

CGEN's free cash flow was $0 over the past year, against $0 the year before.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over CGEN on cash flow, with more consistent year-over-year improvement.

CGEN Total Shares

Q3 2023: 88MQ4 2023: 88MQ1 2024: 90MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 92MQ2 2025: 94MQ3 2025: 94MQ4 2025: 95MQ1 2026: 95MQ2 2026: 95M
Q3 2023: 88MQ4 2023: 88MQ1 2024: 90MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 92MQ2 2025: 94MQ3 2025: 94MQ4 2025: 95MQ1 2026: 95MQ2 2026: 95M
PeriodChange %Net change
Quarterly+0.1%+84.5K shares
1 year+1.2%+1.1M shares
3 years+8.6%+7.5M shares
5 years+13%+10.8M shares
Available history+45%+29.2M shares

CGEN has 95M diluted shares, up 1.2% from a year ago.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has the edge over CGEN on shareholder dilution, with a more favorable share count trend.

CGEN Net Leverage

Q3 2024: -0.3xQ4 2025: -2.5xQ1 2026: -0.3xQ2 2026: -0.2x
Q3 2024: -0.3xQ4 2025: -2.5xQ1 2026: -0.3xQ2 2026: -0.2x
QuarterNet LeverageStatus
Q2 2026-0.2xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-2.5xNet Cash
Q3 2024-0.3xNet Cash

CGEN has the edge over NVO on leverage, with a lower net debt burden relative to earnings.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO's net debt is less than a year of its operating earnings (EBITDA).

CGEN Weekly Momentum

MetricValueStatus
RSI45.8Neutral
Stochastic14.3Oversold

CGEN's weekly RSI is 46 (neutral) and its Stochastic is 14 (oversold).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

CGEN PE vs Healthcare Sector

MetricCGENSector medianRelative
PE5.7x26x78% below
PE %21298 pts below

CGEN has the edge over NVO on valuation relative to its sector.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

CGEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.101% above
20 week MA$2.307.8% below
50 week MA$2.203.6% below
100 week MA$1.9210% above
200 week MA$1.6925% above

CGEN has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

CGEN Yearly ROI

YearStart priceEnd priceROI
2020$6.16$13.1+113%
2021$13.1$4.56-65%
2022$4.56$0.76-83%
2023$0.76$1.98+161%
2024$1.98$1.57-21%
2025$1.57$1.54-1.9%
2026 YTD$1.54$2.12+38%

CGEN has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key