CGEN

Compugen Ltd.

55
Fundamentals77/ 100
Valuation50/ 100
Upside potential60/ 100
Risk potential33/ 100

CGEN trails on the overall score without a compensating advantage in the available component scores.

LLY

Eli Lilly and Company

78
Fundamentals85/ 100
Valuation62/ 100
Upside potential72/ 100
Risk potential15/ 100

LLY has the edge over CGEN overall, supported by lower modeled downside and stronger valuation.

CGEN Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CGEN's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

LLY Fundamentals

MetricStatus
Healthy
Strong
Strong
Healthy

LLY's revenue, profitability, cash flow and balance sheet are all currently healthy.

CGEN PE Valuation

CHEAPFAIREXPENSIVE35x69x104x138x
CHEAPFAIREXPENSIVE35x69x104x138x
LevelPEPriceVs current
Cheap5.5x$2.09-1.3%
Current5.7x$2.12—
Fair6.5x$2.48+17%
Expensive8x$3.04+43%

Historical ranges are pointers, not guarantees.

CGEN has the edge over LLY in the historical PE scenario, which offers more potential upside but is not a forecast.

LLY PE Valuation

CHEAPFAIREXPENSIVE37x74x111x147x
CHEAPFAIREXPENSIVE37x74x111x147x
LevelPEPriceVs current
Cheap27x$845-41%
Forward30x$1,427—
Current46x$1,427—
Fair48x$1,466+2.7%
Expensive85x$2,612+83%

Historical ranges are pointers, not guarantees.

LLY's PE is in its fair range at 46x. If earnings grow as analysts expect, today's price would be 30x next year's earnings, in its cheap range.

CGEN Forward outlook

MetricOutlook
--
Losses growing
Decline
--
Limited
Low

Analysts expect CGEN's losses to grow, with revenue declining. However, they disagree widely on these estimates.

LLY Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LLY, with profitability improving.

CGEN Risk to reward

ScenarioChangePrice
Upside+49%$3.15
Downside-33%$1.42

Calculated from the latest close: $2.12 on Nov 12.

CGEN trails LLY on modeled risk to reward, with less potential upside relative to its potential downside.

LLY Risk to reward

ScenarioChangePrice
Upside+39%$1,988.49
Downside-15%$1,209.08

Calculated from the latest close: $1,427.28 on Nov 12.

LLY has a better modeled risk to reward balance than CGEN, with more potential upside relative to its potential downside.

CGEN Earnings Per Share

Q3 2023: $-0.37Q4 2023: $-0.22Q1 2024: $-0.19Q2 2024: $-0.10Q3 2024: $0.02Q4 2024: $-0.16Q1 2025: $-0.16Q2 2025: $-0.21Q3 2025: $-0.30Q4 2025: $0.37Q1 2026: $0.37Q2 2026: $0.38
Q3 2023: $-0.37Q4 2023: $-0.22Q1 2024: $-0.19Q2 2024: $-0.10Q3 2024: $0.02Q4 2024: $-0.16Q1 2025: $-0.16Q2 2025: $-0.21Q3 2025: $-0.30Q4 2025: $0.37Q1 2026: $0.37Q2 2026: $0.38
QuarterTTM EPSYoY
Q2 2026$0.38+$0.59
Q1 2026$0.37+$0.53
Q4 2025$0.37+$0.53
Q3 2025-$0.30-1600%
Q2 2025-$0.21-$0.11
Q1 2025-$0.16+$0.03
Q4 2024-$0.16+$0.06
Q3 2024$0.02+$0.39

CGEN has returned to profit: it earned $0.38 per share over the past year, after losing money the year before.

LLY Earnings Per Share

Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
Q4 2023: $5.80Q1 2024: $6.79Q2 2024: $8.12Q3 2024: $9.25Q4 2024: $11.71Q1 2025: $12.29Q2 2025: $15.30Q3 2025: $20.44Q4 2025: $22.95Q1 2026: $28.15Q2 2026: $29.80Q3 2026: $30.81Forward: $46.82
QuarterTTM EPSYoY
Forward$46.82+52%
Q3 2026$30.81+51%
Q2 2026$29.80+95%
Q1 2026$28.15+129%
Q4 2025$22.95+96%
Q3 2025$20.44+121%
Q2 2025$15.30+88%
Q1 2025$12.29+81%
Q4 2024$11.71+102%

LLY has the edge over CGEN on earnings, with more consistent year-over-year improvement.

CGEN Quarterly Revenue

Q3 2023: $0Q4 2023: $33MQ1 2024: $3MQ2 2024: $7MQ3 2024: $17MQ4 2024: $1MQ1 2025: $2MQ2 2025: $1MQ3 2025: $2MQ4 2025: $67MQ1 2026: $2MQ2 2026: $3M
Q3 2023: $0Q4 2023: $33MQ1 2024: $3MQ2 2024: $7MQ3 2024: $17MQ4 2024: $1MQ1 2025: $2MQ2 2025: $1MQ3 2025: $2MQ4 2025: $67MQ1 2026: $2MQ2 2026: $3M
QuarterRevenueYoY
Q2 2026$2.6M+107%
Q1 2026$2.2M-4.7%
Q4 2025$67.3M+4477%
Q3 2025$1.9M-89%
Q2 2025$1.3M-81%
Q1 2025$2.3M-11%
Q4 2024$1.5M-96%
Q4 2023$33.5M+346%

CGEN's revenue is growing: $3M last quarter, up 107% from the same quarter a year ago.

LLY Quarterly Revenue

Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
Q4 2023: $9.4BQ1 2024: $8.8BQ2 2024: $11.3BQ3 2024: $11.4BQ4 2024: $13.5BQ1 2025: $12.7BQ2 2025: $15.6BQ3 2025: $17.6BQ4 2025: $19.3BQ1 2026: $19.8BQ2 2026: $23BQ3 2026: $24.4B
QuarterRevenueYoY
Q3 2026$24.4B+39%
Q2 2026$23B+48%
Q1 2026$19.8B+56%
Q4 2025$19.3B+43%
Q3 2025$17.6B+54%
Q2 2025$15.6B+38%
Q1 2025$12.7B+45%
Q4 2024$13.5B+45%

LLY has the edge over CGEN on sales, with more consistent year-over-year improvement.

CGEN Free Cash Flow

Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
Q3 2023: $0Q4 2023: $0Q1 2024: $0Q2 2024: $0Q3 2024: $0Q4 2024: $0Q1 2025: $0Q2 2025: $0Q3 2025: $0Q4 2025: $0Q1 2026: $0Q2 2026: $0
QuarterFree cash flowYoY
Q2 2026$0$0
Q1 2026$0$0
Q4 2025$0$0
Q3 2025$0$0
Q2 2025$0$0
Q1 2025$0$0
Q4 2024$0$0
Q3 2024$0$0

CGEN's free cash flow was $0 over the past year, against $0 the year before.

LLY Free Cash Flow

Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
Q4 2023: −$1.4BQ1 2024: $180MQ2 2024: $241MQ3 2024: $2.4BQ4 2024: $978MQ1 2025: $156MQ2 2025: $1.4BQ3 2025: $6.7BQ4 2025: $678MQ1 2026: $3BQ2 2026: $7.8BQ3 2026: $8.2B
QuarterFree cash flowYoY
Q3 2026$8.2B+22%
Q2 2026$7.8B+458%
Q1 2026$3B+1826%
Q4 2025$677.9M-31%
Q3 2025$6.7B+186%
Q2 2025$1.4B+476%
Q1 2025$156.1M-13%
Q4 2024$977.8M+$2.4B

LLY has the edge over CGEN on cash flow, with more consistent year-over-year improvement.

CGEN Total Shares

Q3 2023: 88MQ4 2023: 88MQ1 2024: 90MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 92MQ2 2025: 94MQ3 2025: 94MQ4 2025: 95MQ1 2026: 95MQ2 2026: 95M
Q3 2023: 88MQ4 2023: 88MQ1 2024: 90MQ2 2024: 90MQ3 2024: 90MQ4 2024: 90MQ1 2025: 92MQ2 2025: 94MQ3 2025: 94MQ4 2025: 95MQ1 2026: 95MQ2 2026: 95M
PeriodChange %Net change
Quarterly+0.1%+84.5K shares
1 year+1.2%+1.1M shares
3 years+8.6%+7.5M shares
5 years+13%+10.8M shares
Available history+45%+29.2M shares

CGEN has 95M diluted shares, up 1.2% from a year ago.

LLY Total Shares

Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
Q4 2023: 903MQ1 2024: 904MQ2 2024: 904MQ3 2024: 905MQ4 2024: 904MQ1 2025: 901MQ2 2025: 900MQ3 2025: 899MQ4 2025: 899MQ1 2026: 896MQ2 2026: 894MQ3 2026: 893M
PeriodChange %Net change
Quarterly0%-300K shares
1 year-0.6%-5.4M shares
3 years-0.7%-6.4M shares
5 years-1.9%-17.4M shares
Available history-4.5%-42.3M shares

LLY has the edge over CGEN on shareholder dilution, with a more favorable share count trend.

CGEN Net Leverage

Q3 2024: -0.3xQ4 2025: -2.5xQ1 2026: -0.3xQ2 2026: -0.2x
Q3 2024: -0.3xQ4 2025: -2.5xQ1 2026: -0.3xQ2 2026: -0.2x
QuarterNet LeverageStatus
Q2 2026-0.2xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-2.5xNet Cash
Q3 2024-0.3xNet Cash

CGEN has the edge over LLY on leverage, with a lower net debt burden relative to earnings.

LLY Net Leverage

Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
Q4 2023: 2.8xQ1 2024: 2.6xQ2 2024: 2.4xQ3 2024: 2.4xQ4 2024: 2.1xQ1 2025: 2.3xQ2 2025: 2.0xQ3 2025: 1.3xQ4 2025: 1.3xQ1 2026: 1.2xQ2 2026: 1.3xQ3 2026: 1.2x
QuarterNet LeverageStatus
Q3 20261.2xHealthy
Q2 20261.3xHealthy
Q1 20261.2xHealthy
Q4 20251.3xHealthy
Q3 20251.3xHealthy
Q2 20252.0xHealthy
Q1 20252.3xModerate
Q4 20242.1xModerate

LLY's net debt is about 1.2 years of its operating earnings (EBITDA), about the same as a year ago.

CGEN Weekly Momentum

MetricValueStatus
RSI45.8Neutral
Stochastic14.3Oversold

CGEN's weekly RSI is 46 (neutral) and its Stochastic is 14 (oversold).

LLY Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic84.1Overbought

LLY's weekly RSI is 68 (neutral) and its Stochastic is 84 (overbought).

CGEN PE vs Healthcare Sector

MetricCGENSector medianRelative
PE5.7x26x78% below
PE %21298 pts below

CGEN has the edge over LLY on valuation relative to its sector.

LLY PE vs Healthcare Sector

MetricLLYSector medianRelative
PE46x26x79% above
PE %482919 pts above

LLY is trading at 46x earnings, a 79% premium to the Healthcare sector's median of 26x.

CGEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.101% above
20 week MA$2.307.8% below
50 week MA$2.203.6% below
100 week MA$1.9210% above
200 week MA$1.6925% above

CGEN's trend is mixed: it's above three of its five weekly moving averages, and 25% above its 200-week average.

LLY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,279.412% above
20 week MA$1,218.817% above
50 week MA$1,102.229% above
100 week MA$954.150% above
200 week MA$797.579% above

LLY has the edge over CGEN on trend strength, trading above more of its moving averages.

CGEN Yearly ROI

YearStart priceEnd priceROI
2020$6.16$13.1+113%
2021$13.1$4.56-65%
2022$4.56$0.76-83%
2023$0.76$1.98+161%
2024$1.98$1.57-21%
2025$1.57$1.54-1.9%
2026 YTD$1.54$2.12+38%

CGEN has the edge over LLY on returns for 2026, with the stronger performance.

LLY Yearly ROI

YearStart priceEnd priceROI
2020$131.5$166.7+27%
2021$166.7$273.1+64%
2022$273.1$367.9+35%
2023$367.9$582.9+58%
2024$582.9$783.2+34%
2025$783.2$1,077.8+38%
2026 YTD$1,077.8$1,427.3+32%

LLY has finished every year since 2020 higher, and it's up 32% so far in 2026.

Give your agent the market.

Get API key