CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

WVVI

Willamette Valley Vineyards, Inc.

There isn't enough reported data to score WVVI yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

WVVI Fundamentals

MetricStatus
Stable
Under pressure
Healthy
Weak

WVVI's cash flow is currently healthy, and its revenue is stable, but its profitability and balance sheet are under pressure.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

WVVI PE Valuation

WVVI has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

WVVI Forward outlook

There aren't enough analyst estimates for WVVI to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and WVVI's risk to reward.

WVVI Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.51 on Nov 12.

There is not enough scenario data to compare CELH and WVVI's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the stronger earnings trend. Trailing diluted EPS is up 718% for CELH versus WVVI down 274%.

WVVI Earnings Per Share

Q4 2023: $-0.65Q1 2024: $-0.62Q2 2024: $-0.61Q3 2024: $-0.61
Q4 2023: $-0.65Q1 2024: $-0.62Q2 2024: $-0.61Q3 2024: $-0.61
QuarterTTM EPSYoY
Q3 2022-$0.35-235%
Q2 2022-$0.04-111%
Q1 2022$0.14-53%
Q4 2021$0.20-57%
Q3 2021$0.26-40%
Q2 2021$0.37-12%
Q1 2021$0.30-19%
Q4 2020$0.46+59%

WVVI lost $0.61 per share over the past year, a bigger loss than the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over WVVI on sales, with more consistent year-over-year improvement.

WVVI Quarterly Revenue

Q4 2023: $11MQ1 2024: $9MQ2 2024: $10MQ3 2024: $9MQ4 2024: $11MQ1 2025: $8MQ2 2025: $10MQ3 2025: $8MQ4 2025: $11MQ1 2026: $8MQ2 2026: $10MQ3 2026: $9M
Q4 2023: $11MQ1 2024: $9MQ2 2024: $10MQ3 2024: $9MQ4 2024: $11MQ1 2025: $8MQ2 2025: $10MQ3 2025: $8MQ4 2025: $11MQ1 2026: $8MQ2 2026: $10MQ3 2026: $9M
QuarterRevenueYoY
Q3 2026$8.9M+6.6%
Q2 2026$10M-1.6%
Q1 2026$8.3M+9.5%
Q4 2025$11.1M-1.5%
Q3 2025$8.4M-11%
Q2 2025$10.2M-1.3%
Q1 2025$7.5M-14%
Q4 2024$11.3M+4.9%

WVVI's revenue is recovering but still below its 2022 peak: $9M last quarter, up 6.6% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

WVVI Free Cash Flow

Q4 2023: โˆ’$3MQ1 2024: โˆ’$3MQ2 2024: $45,810Q3 2024: โˆ’$373,902Q4 2024: โˆ’$1MQ1 2025: โˆ’$1MQ2 2025: $1MQ3 2025: โˆ’$2MQ4 2025: โˆ’$532,111Q1 2026: $745,087Q2 2026: $2MQ3 2026: โˆ’$776,826
Q4 2023: โˆ’$3MQ1 2024: โˆ’$3MQ2 2024: $45,810Q3 2024: โˆ’$373,902Q4 2024: โˆ’$1MQ1 2025: โˆ’$1MQ2 2025: $1MQ3 2025: โˆ’$2MQ4 2025: โˆ’$532,111Q1 2026: $745,087Q2 2026: $2MQ3 2026: โˆ’$776,826
QuarterFree cash flowYoY
Q3 2026-$776.8K+$731.4K
Q2 2026$1.9M+55%
Q1 2026$745.1K+$2.2M
Q4 2025-$532.1K+$910.4K
Q3 2025-$1.5M-$1.1M
Q2 2025$1.2M+2612%
Q1 2025-$1.4M+$1.9M
Q4 2024-$1.4M+$1.4M

WVVI has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over WVVI on shareholder dilution, with a more favorable share count trend.

WVVI Total Shares

Q4 2023: 5MQ1 2024: 5MQ2 2024: 5MQ3 2024: 5MQ1 2025: 5MQ3 2025: 5MQ4 2025: 5MQ1 2026: 5MQ2 2026: 5MQ3 2026: 5M
Q4 2023: 5MQ1 2024: 5MQ2 2024: 5MQ3 2024: 5MQ1 2025: 5MQ3 2025: 5MQ4 2025: 5MQ1 2026: 5MQ2 2026: 5MQ3 2026: 5M
PeriodChange %Net change
Quarterly0%--
1 year+0.3%+15K shares
3 years+0.3%+15K shares
5 years+0.3%+15K shares
Available history+0.3%+15K shares

WVVI has 5M diluted shares, about the same as a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has the edge over WVVI on leverage, with a lower net debt burden relative to earnings.

WVVI Net Leverage

Q4 2023: 3.3xQ1 2024: 3.6xQ2 2024: 3.6xQ3 2024: 3.3xQ4 2024: 3.5xQ1 2025: 4.5xQ2 2025: 4.7xQ3 2025: 6.3xQ4 2025: 8.1xQ1 2026: 7.2xQ2 2026: 63.2xQ3 2026: 44.5x
Q4 2023: 3.3xQ1 2024: 3.6xQ2 2024: 3.6xQ3 2024: 3.3xQ4 2024: 3.5xQ1 2025: 4.5xQ2 2025: 4.7xQ3 2025: 6.3xQ4 2025: 8.1xQ1 2026: 7.2xQ2 2026: 63.2xQ3 2026: 44.5x
QuarterNet LeverageStatus
Q3 202644.5xHigh
Q2 202663.2xHigh
Q1 20267.2xHigh
Q4 20258.1xHigh
Q3 20256.3xHigh
Q2 20254.7xHigh
Q1 20254.5xHigh
Q4 20243.5xElevated

WVVI's net debt is more than 20 years of its operating earnings (EBITDA), up from 6.3 years a year ago.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

WVVI Weekly Momentum

MetricValueStatus
RSI28.0Oversold
Stochastic6.0Oversold

WVVI's weekly RSI is 28 (oversold) and its Stochastic is 6 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

WVVI PE vs Consumer Defensive Sector

MetricWVVISector medianRelative
PEN/A19xโ€”

WVVI has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over WVVI on trend strength, trading above more of its moving averages.

WVVI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.8719% below
20 week MA$2.2132% below
50 week MA$2.5340% below
100 week MA$3.7059% below
200 week MA$4.3665% below

WVVI is in a downtrend: it's below all five of its weekly moving averages, and 65% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over WVVI on returns for 2026, with the stronger performance.

WVVI Yearly ROI

YearStart priceEnd priceROI
2020$7.03$6.48-7.8%
2021$6.48$10.6+63%
2022$10.6$6.05-43%
2023$6.05$5.36-11%
2024$5.36$3.47-35%
2025$3.47$3.15-9.2%
2026 YTD$3.15$1.51-52%

WVVI has finished four years in a row lower, and it's down 52% so far in 2026.

Give your agent the market.

Get API key