CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

WULF

TeraWulf Inc.

There isn't enough reported data to score WULF yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

WULF Fundamentals

MetricStatus
Healthy
Weak
N/A
N/A

WULF's revenue is currently healthy, but its profitability is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like WULF.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

WULF PE Valuation

WULF has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

WULF Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect WULF's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and WULF's risk to reward.

WULF Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $13.04 on Nov 12.

There is not enough scenario data to compare CELH and WULF's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over WULF on earnings quality, reporting a profit while its opponent remains loss making.

WULF Earnings Per Share

Q4 2023: $-0.35Q1 2024: $-0.22Q2 2024: $-0.17Q3 2024: $-0.14Q4 2024: $-0.21Q1 2025: $-0.34Q2 2025: $-0.36Q3 2025: $-1.43Q4 2025: $-1.66Q1 2026: $-2.51Q2 2026: $-4.40Q3 2026: $-3.30
Q4 2023: $-0.35Q1 2024: $-0.22Q2 2024: $-0.17Q3 2024: $-0.14Q4 2024: $-0.21Q1 2025: $-0.34Q2 2025: $-0.36Q3 2025: $-1.43Q4 2025: $-1.66Q1 2026: $-2.51Q2 2026: $-4.40Q3 2026: $-3.30
QuarterTTM EPSYoY
Q3 2026-$3.30-$1.87
Q2 2026-$4.40-$4.04
Q1 2026-$2.51-$2.17
Q4 2025-$1.66-$1.45
Q3 2025-$1.43-$1.29
Q2 2025-$0.36-$0.19
Q1 2025-$0.34-$0.12
Q4 2024-$0.21+$0.14

WULF lost $3.30 per share over the past year, a bigger loss than the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over WULF on sales, with more consistent year-over-year improvement.

WULF Quarterly Revenue

Q4 2023: $23MQ1 2024: $42MQ2 2024: $36MQ3 2024: $27MQ4 2024: $35MQ1 2025: $34MQ2 2025: $48MQ3 2025: $51MQ4 2025: $36MQ1 2026: $34MQ2 2026: $45MQ3 2026: $76M
Q4 2023: $23MQ1 2024: $42MQ2 2024: $36MQ3 2024: $27MQ4 2024: $35MQ1 2025: $34MQ2 2025: $48MQ3 2025: $51MQ4 2025: $36MQ1 2026: $34MQ2 2026: $45MQ3 2026: $76M
QuarterRevenueYoY
Q3 2026$76.2M+51%
Q2 2026$44.8M-6%
Q1 2026$34M-1.1%
Q4 2025$35.8M+2.4%
Q3 2025$50.6M+87%
Q2 2025$47.6M+34%
Q1 2025$34.4M-19%
Q4 2024$35M+50%

WULF's revenue is growing: $76M last quarter, up 51% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the edge over WULF on cash generation, producing positive trailing cash flow while its opponent burns cash.

WULF Free Cash Flow

Q4 2023: โˆ’$23MQ1 2024: โˆ’$24MQ2 2024: โˆ’$30MQ3 2024: โˆ’$42MQ4 2024: โˆ’$196MQ1 2025: โˆ’$37MQ2 2025: โˆ’$175MQ3 2025: โˆ’$268MQ4 2025: โˆ’$703MQ1 2026: โˆ’$541MQ2 2026: โˆ’$992MQ3 2026: โˆ’$877M
Q4 2023: โˆ’$23MQ1 2024: โˆ’$24MQ2 2024: โˆ’$30MQ3 2024: โˆ’$42MQ4 2024: โˆ’$196MQ1 2025: โˆ’$37MQ2 2025: โˆ’$175MQ3 2025: โˆ’$268MQ4 2025: โˆ’$703MQ1 2026: โˆ’$541MQ2 2026: โˆ’$992MQ3 2026: โˆ’$877M
QuarterFree cash flowYoY
Q3 2026-$876.9M-$608.7M
Q2 2026-$992.3M-$817.5M
Q1 2026-$540.5M-$503.3M
Q4 2025-$703.2M-$506.8M
Q3 2025-$268.3M-$226.6M
Q2 2025-$174.8M-$144.5M
Q1 2025-$37.2M-$13.1M
Q4 2024-$196.4M-$173.5M

WULF's free cash flow was โˆ’$3.1B over the past year, against โˆ’$677M the year before. Free cash flow isn't a meaningful measure for financial services companies like WULF.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over WULF on shareholder dilution, with a more favorable share count trend.

WULF Total Shares

Q1 2024: 291MQ2 2024: 341MQ3 2024: 382MQ4 2024: 351MQ1 2025: 383MQ2 2025: 387MQ3 2025: 402MQ4 2025: 398MQ1 2026: 423MQ2 2026: 486MQ3 2026: 574M
Q1 2024: 291MQ2 2024: 341MQ3 2024: 382MQ4 2024: 351MQ1 2025: 383MQ2 2025: 387MQ3 2025: 402MQ4 2025: 398MQ1 2026: 423MQ2 2026: 486MQ3 2026: 574M
PeriodChange %Net change
Quarterly+18%+87.9M shares
1 year+43%+172M shares
3 years+173%+363M shares
5 years+28923%+572M shares
Available history+28866%+572M shares

WULF has 574M diluted shares, up 43% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

WULF Net Leverage

Q1 2024: 3.5xQ2 2024: -1.4xQ3 2024: -1.0x
Q1 2024: 3.5xQ2 2024: -1.4xQ3 2024: -1.0x
QuarterNet LeverageStatus
Q3 2024-1.0xNet Cash
Q2 2024-1.4xNet Cash
Q1 20243.5xElevated
Q4 202132.9xHigh

WULF has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like WULF.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

WULF Weekly Momentum

MetricValueStatus
RSI40.6Neutral
Stochastic24.3Neutral

WULF's weekly RSI is 41 (neutral) and its Stochastic is 24 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

WULF PE vs Financial Services Sector

MetricWULFSector medianRelative
PEN/A13xโ€”

WULF has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

WULF Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.00.2% above
20 week MA$15.918% below
50 week MA$17.124% below
100 week MA$11.99.7% above
200 week MA$7.2979% above

WULF has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to โˆ’51% in 2024. It's down 30% so far in 2026.

WULF Yearly ROI

YearStart priceEnd priceROI
2020$5.42$6.48+20%
2021$6.48$14.4+122%
2022$14.4$0.77-95%
2023$0.77$2.40+212%
2024$2.40$5.53+130%
2025$5.53$11.8+112%
2026 YTD$11.8$13.0+11%

WULF has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key