CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over WMK overall, supported by stronger valuation and stronger fundamentals.

WMK

Weis Markets, Inc.

55
Fundamentals56/ 100
Valuation39/ 100
Upside potential43/ 100
Risk potential23/ 100

WMK has slightly lower modeled downside risk, despite its lower overall score.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

WMK Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

WMK's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over WMK in the historical PE scenario, which offers more potential upside but is not a forecast.

WMK PE Valuation

CHEAPFAIREXPENSIVE5.6x11x17x22x
CHEAPFAIREXPENSIVE5.6x11x17x22x
LevelPEPriceVs current
Cheap14x$58.56-25%
Fair17x$72.47-7.8%
Expensive19x$80.20+2.1%
Current19x$78.57—

Historical ranges are pointers, not guarantees.

WMK's PE is in its expensive range at 19x.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

WMK Forward outlook

There aren't enough analyst estimates for WMK to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than WMK, with more potential upside relative to its potential downside.

WMK Risk to reward

ScenarioChangePrice
Upside+17%$91.98
Downside-23%$60.84

Calculated from the latest close: $78.57 on Nov 12.

WMK trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

WMK Earnings Per Share

Q4 2023: $3.86Q1 2024: $3.76Q2 2024: $3.47Q3 2024: $3.57Q4 2024: $4.09Q1 2025: $3.99Q2 2025: $4.02Q3 2025: $3.80Q4 2025: $3.78Q1 2026: $4.15Q2 2026: $4.06Q3 2026: $4.22
Q4 2023: $3.86Q1 2024: $3.76Q2 2024: $3.47Q3 2024: $3.57Q4 2024: $4.09Q1 2025: $3.99Q2 2025: $4.02Q3 2025: $3.80Q4 2025: $3.78Q1 2026: $4.15Q2 2026: $4.06Q3 2026: $4.22
QuarterTTM EPSYoY
Q3 2026$4.22+11%
Q2 2026$4.06+1%
Q1 2026$4.15+4%
Q4 2025$3.78-7.6%
Q3 2025$3.80+6.4%
Q2 2025$4.02+16%
Q1 2025$3.99+6.1%
Q4 2024$4.09+6%

WMK has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH's revenue has grown year over year for six quarters in a row: $847M last quarter, up 17% from the same quarter a year ago.

WMK Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.3BQ1 2026: $1.3BQ2 2026: $1.3BQ3 2026: $1.3B
Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $1.2BQ4 2024: $1.2BQ1 2025: $1.2BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.3BQ1 2026: $1.3BQ2 2026: $1.3BQ3 2026: $1.3B
QuarterRevenueYoY
Q3 2026$1.3B+3%
Q2 2026$1.3B+4.6%
Q1 2026$1.3B+4.6%
Q4 2025$1.3B+4.1%
Q3 2025$1.2B+4.7%
Q2 2025$1.2B+3.2%
Q1 2025$1.2B+1.9%
Q4 2024$1.2B+2.7%

WMK's revenue has grown year over year for 11 quarters in a row: $1.3B last quarter, up 3% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

WMK Free Cash Flow

Q4 2023: $130MQ1 2024: −$1MQ2 2024: $10MQ3 2024: −$17MQ4 2024: $34MQ1 2025: −$28MQ2 2025: $1MQ3 2025: −$5MQ4 2025: $36MQ1 2026: −$9MQ2 2026: $16MQ3 2026: $33M
Q4 2023: $130MQ1 2024: −$1MQ2 2024: $10MQ3 2024: −$17MQ4 2024: $34MQ1 2025: −$28MQ2 2025: $1MQ3 2025: −$5MQ4 2025: $36MQ1 2026: −$9MQ2 2026: $16MQ3 2026: $33M
QuarterFree cash flowYoY
Q3 2026$33.1M+$37.8M
Q2 2026$16.4M+1077%
Q1 2026-$9.1M+$19.2M
Q4 2025$36.4M+8%
Q3 2025-$4.7M+$11.8M
Q2 2025$1.4M-86%
Q1 2025-$28.3M-$27M
Q4 2024$33.7M-74%

WMK has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over WMK on shareholder dilution, with a more favorable share count trend.

WMK Total Shares

Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 26MQ3 2025: 25MQ4 2025: 26MQ1 2026: 25MQ2 2026: 25MQ3 2026: 25M
Q4 2023: 27MQ1 2024: 27MQ2 2024: 27MQ3 2024: 27MQ4 2024: 27MQ1 2025: 27MQ2 2025: 26MQ3 2025: 25MQ4 2025: 26MQ1 2026: 25MQ2 2026: 25MQ3 2026: 25M
PeriodChange %Net change
Quarterly0%--
1 year0%--
3 years-8%-2.2M shares
5 years-8%-2.2M shares
Available history-8%-2.2M shares

WMK has 25M diluted shares, about the same as a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

WMK Net Leverage

Q4 2023: -0.8xQ1 2024: -0.6xQ2 2024: -0.7xQ3 2024: -0.7xQ4 2024: -0.8xQ1 2025: -0.7xQ2 2025: -0.3xQ3 2025: -0.2xQ4 2025: -0.5xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: -0.5x
Q4 2023: -0.8xQ1 2024: -0.6xQ2 2024: -0.7xQ3 2024: -0.7xQ4 2024: -0.8xQ1 2025: -0.7xQ2 2025: -0.3xQ3 2025: -0.2xQ4 2025: -0.5xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.4xNet Cash
Q4 2025-0.5xNet Cash
Q3 2025-0.2xNet Cash
Q2 2025-0.3xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-0.8xNet Cash

WMK has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

WMK Weekly Momentum

MetricValueStatus
RSI57.9Neutral
Stochastic62.5Neutral

WMK's weekly RSI is 58 (neutral) and its Stochastic is 62 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

WMK PE vs Consumer Defensive Sector

MetricWMKSector medianRelative
PE19x19x4.5% below
PE %761858 pts above

WMK has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

WMK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$75.54.1% above
20 week MA$74.95% above
50 week MA$72.38.7% above
100 week MA$72.58.4% above
200 week MA$70.412% above

WMK has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

WMK Yearly ROI

YearStart priceEnd priceROI
2020$40.1$47.4+18%
2021$47.4$64.8+37%
2022$64.8$84.2+30%
2023$84.2$64.0-24%
2024$64.0$68.1+6.5%
2025$68.1$65.1-4.5%
2026 YTD$65.1$78.6+21%

WMK has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key