CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over SLSN overall, supported by lower modeled downside and stronger fundamentals.

SLSN

Solesence, Inc. Common Stock

68
Fundamentals70/ 100
Valuation93/ 100
Upside potential65/ 100
Risk potential45/ 100

SLSN offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

SLSN Fundamentals

MetricStatus
Stable
Healthy
Strong
Strong

SLSN's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

SLSN PE Valuation

CHEAPFAIREXPENSIVE42x85x127x169x
CHEAPFAIREXPENSIVE42x85x127x169x
LevelPEPriceVs current
Current15x$0.91โ€”
Cheap45x$2.73+200%
Fair66x$3.97+337%
Expensive130x$7.78+755%

Historical ranges are pointers, not guarantees.

SLSN has the edge over CELH in the historical PE scenario, which offers more potential upside but is not a forecast.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

SLSN Forward outlook

There aren't enough analyst estimates for SLSN to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than SLSN, with more potential upside relative to its potential downside.

SLSN Risk to reward

ScenarioChangePrice
Upside+81%$1.65
Downside-45%$0.50

Calculated from the latest close: $0.91 on Nov 12.

SLSN trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

SLSN Earnings Per Share

Q4 2023: $-0.09Q1 2024: $-0.05Q2 2024: $-0.05Q3 2024: $0.02Q4 2024: $0.02Q1 2025: $0.00Q2 2025: $0.03Q3 2025: $-0.02Q4 2025: $0.05Q1 2026: $0.04Q2 2026: $0.00Q3 2026: $0.06
Q4 2023: $-0.09Q1 2024: $-0.05Q2 2024: $-0.05Q3 2024: $0.02Q4 2024: $0.02Q1 2025: $0.00Q2 2025: $0.03Q3 2025: $-0.02Q4 2025: $0.05Q1 2026: $0.04Q2 2026: $0.00Q3 2026: $0.06
QuarterTTM EPSYoY
Q3 2026$0.06+$0.08
Q2 2026$0.00-100%
Q1 2026$0.04+$0.04
Q4 2025$0.05+150%
Q3 2025-$0.02-200%
Q2 2025$0.03+$0.08
Q1 2025$0.00+$0.05
Q4 2024$0.02+$0.11

SLSN has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over SLSN on sales, with more consistent year-over-year improvement.

SLSN Quarterly Revenue

Q4 2023: $8MQ1 2024: $10MQ2 2024: $13MQ3 2024: $17MQ4 2024: $13MQ1 2025: $15MQ2 2025: $20MQ3 2025: $15MQ4 2025: $12MQ1 2026: $13MQ2 2026: $15MQ3 2026: $20M
Q4 2023: $8MQ1 2024: $10MQ2 2024: $13MQ3 2024: $17MQ4 2024: $13MQ1 2025: $15MQ2 2025: $20MQ3 2025: $15MQ4 2025: $12MQ1 2026: $13MQ2 2026: $15MQ3 2026: $20M
QuarterRevenueYoY
Q3 2026$20.2M+38%
Q2 2026$15.3M-25%
Q1 2026$13M-11%
Q4 2025$12.5M-0.7%
Q3 2025$14.6M-13%
Q2 2025$20.4M+56%
Q1 2025$14.6M+48%
Q4 2024$12.6M+57%

SLSN's revenue has held roughly level: $20M last quarter, up 38% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

SLSN Free Cash Flow

Q4 2023: โˆ’$3MQ1 2024: โˆ’$4MQ2 2024: โˆ’$1MQ3 2024: $3MQ4 2024: โˆ’$404,000Q1 2025: โˆ’$7MQ2 2025: โˆ’$654,000Q3 2025: โˆ’$3MQ4 2025: $2MQ1 2026: $2MQ2 2026: $191,000Q3 2026: $7M
Q4 2023: โˆ’$3MQ1 2024: โˆ’$4MQ2 2024: โˆ’$1MQ3 2024: $3MQ4 2024: โˆ’$404,000Q1 2025: โˆ’$7MQ2 2025: โˆ’$654,000Q3 2025: โˆ’$3MQ4 2025: $2MQ1 2026: $2MQ2 2026: $191,000Q3 2026: $7M
QuarterFree cash flowYoY
Q3 2026$6.7M+$9.2M
Q2 2026$191K+$845K
Q1 2026$1.5M+$8.7M
Q4 2025$1.8M+$2.2M
Q3 2025-$2.5M-190%
Q2 2025-$654K+$388K
Q1 2025-$7.2M-$3.3M
Q4 2024-$404K+$2.4M

SLSN has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over SLSN on shareholder dilution, with a more favorable share count trend.

SLSN Total Shares

Q4 2023: 50MQ1 2024: 58MQ2 2024: 59MQ3 2024: 72MQ4 2024: 65MQ1 2025: 73MQ2 2025: 73MQ3 2025: 71MQ4 2025: 73MQ1 2026: 71MQ2 2026: 71MQ3 2026: 71M
Q4 2023: 50MQ1 2024: 58MQ2 2024: 59MQ3 2024: 72MQ4 2024: 65MQ1 2025: 73MQ2 2025: 73MQ3 2025: 71MQ4 2025: 73MQ1 2026: 71MQ2 2026: 71MQ3 2026: 71M
PeriodChange %Net change
Quarterly+1.2%+847K shares
1 year+1.4%+983K shares
3 years+44%+21.9M shares
5 years+41%+20.8M shares
Available history+95%+34.9M shares

SLSN has 71M diluted shares, up 1.4% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has the edge over SLSN on leverage, with a lower net debt burden relative to earnings.

SLSN Net Leverage

Q1 2025: 2.2xQ2 2025: 3.9xQ4 2025: 3.6xQ1 2026: 4.4xQ2 2026: 2.9xQ3 2026: 0.9x
Q1 2025: 2.2xQ2 2025: 3.9xQ4 2025: 3.6xQ1 2026: 4.4xQ2 2026: 2.9xQ3 2026: 0.9x
QuarterNet LeverageStatus
Q3 20260.9xVery low
Q2 20262.9xModerate
Q1 20264.4xHigh
Q4 20253.6xElevated
Q2 20253.9xElevated
Q1 20252.2xModerate
Q2 2022-0.4xNet Cash
Q1 2022-0.3xNet Cash

SLSN's net debt is less than a year of its operating earnings (EBITDA), down from 3.9 years a year ago.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

SLSN Weekly Momentum

MetricValueStatus
RSI45.9Neutral
Stochastic26.1Neutral

SLSN's weekly RSI is 46 (neutral) and its Stochastic is 26 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

SLSN PE vs Consumer Defensive Sector

MetricSLSNSector medianRelative
PE15x19x22% below
PE %01818 pts below

SLSN has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

SLSN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.874.6% above
20 week MA$0.874.6% above
50 week MA$1.1622% below
100 week MA$2.1558% below
200 week MA$1.6946% below

SLSN has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 46% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over SLSN on returns for 2026, with the stronger performance.

SLSN Yearly ROI

YearStart priceEnd priceROI
2020$0.27$0.80+196%
2021$0.80$4.24+430%
2022$4.24$1.18-72%
2023$1.18$0.60-49%
2024$0.60$2.30+283%
2025$2.30$1.81-21%
2026 YTD$1.81$0.91-50%

SLSN's yearly returns have swung widely, from +430% in 2021 to โˆ’72% in 2022. It's down 50% so far in 2026.

Give your agent the market.

Get API key