CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

SDOT

Sadot Group Inc.

There isn't enough reported data to score SDOT yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

SDOT Fundamentals

MetricStatus
Unavailable
Weak
Unavailable
Unavailable

SDOT's profitability is currently weak. There isn't enough data to rate its revenue, cash flow and balance sheet.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

SDOT PE Valuation

SDOT has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

SDOT Forward outlook

There aren't enough analyst estimates for SDOT to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and SDOT's risk to reward.

SDOT Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $6.45 on Nov 12.

There is not enough scenario data to compare CELH and SDOT's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the stronger earnings trend. Trailing diluted EPS is up 718% for CELH versus SDOT down 1,137%.

SDOT Earnings Per Share

Q3 2023: $-508.40Q4 2023: $-440.00Q1 2024: $-380.00Q2 2024: $-300.00Q3 2024: $26.00Q4 2024: $154.89Q1 2025: $210.89Q2 2025: $124.89Q3 2025: $-269.51
Q3 2023: $-508.40Q4 2023: $-440.00Q1 2024: $-380.00Q2 2024: $-300.00Q3 2024: $26.00Q4 2024: $154.89Q1 2025: $210.89Q2 2025: $124.89Q3 2025: $-269.51
QuarterTTM EPSYoY
Q3 2025-$269.51-1137%
Q2 2025$124.89+$424.89
Q1 2025$210.89+$590.89
Q4 2024$154.89+$594.89
Q3 2024$26.00+$534.40
Q2 2024-$300.00+$68.40
Q1 2024-$380.00+$128.40
Q4 2023-$440.00+$128.40

SDOT has swung to a loss: it lost $269.51 per share over the past year, after a profit the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the stronger quarterly revenue trend. Revenue is up 17% for CELH versus down 14% for SDOT.

SDOT Quarterly Revenue

Q3 2023: $182MQ4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: $132MQ2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
Q3 2023: $182MQ4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: $132MQ2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
QuarterRevenueYoY
Q3 2023$182.2M+6352%
Q2 2023$160.3M+5373%
Q1 2023$213M+7192%
Q4 2022$153M+5034%
Q3 2022$2.8M-16%
Q2 2022$2.9M+6.9%
Q1 2022$2.9M+120%
Q4 2021$3M+178%

SDOT's revenue is growing: $132M last quarter, down 14% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with SDOT at up 23%.

SDOT Free Cash Flow

Q3 2023: โˆ’$17MQ4 2023: $182,000Q1 2024: $3MQ2 2024: $8MQ3 2024: โˆ’$4MQ4 2024: โˆ’$10MQ1 2025: โˆ’$3MQ2 2025: --Q3 2025: โˆ’$2MQ4 2025: --Q1 2026: โˆ’$782,000Q2 2026: โˆ’$436,000
Q3 2023: โˆ’$17MQ4 2023: $182,000Q1 2024: $3MQ2 2024: $8MQ3 2024: โˆ’$4MQ4 2024: โˆ’$10MQ1 2025: โˆ’$3MQ2 2025: --Q3 2025: โˆ’$2MQ4 2025: --Q1 2026: โˆ’$782,000Q2 2026: โˆ’$436,000
QuarterFree cash flowYoY
Q1 2026-$782K+$2.1M
Q3 2025-$2M+$2.1M
Q1 2025-$2.9M-212%
Q4 2024-$9.8M-5459%
Q3 2024-$4.1M+$12.6M
Q2 2024$8.4M+$9.5M
Q1 2024$2.6M+$6M
Q4 2023$182K-94%

SDOT has burned cash in most quarters: โˆ’$6M over the past year, against โˆ’$3M the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over SDOT on shareholder dilution, with a more favorable share count trend.

SDOT Total Shares

Q3 2023: 18,711Q1 2024: 20,935Q2 2024: 25,046Q3 2024: 25,057Q1 2025: 26,229Q2 2025: 29,123Q3 2025: 43,588Q1 2026: 59,208Q2 2026: 559,859
Q3 2023: 18,711Q1 2024: 20,935Q2 2024: 25,046Q3 2024: 25,057Q1 2025: 26,229Q2 2025: 29,123Q3 2025: 43,588Q1 2026: 59,208Q2 2026: 559,859
PeriodChange %Net change
Quarterly+846%+501K shares
1 year+2035%+534K shares
3 years+3793%+545K shares
5 years+17042%+557K shares

SDOT has 559,859 diluted shares, up 2035% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

SDOT Net Leverage

SDOT's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

SDOT Weekly Momentum

MetricValueStatus
RSI36.1Neutral
Stochastic2.9Oversold

SDOT's weekly RSI is 36 (neutral) and its Stochastic is 3 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

SDOT PE vs Consumer Defensive Sector

MetricSDOTSector medianRelative
PEN/A19xโ€”

SDOT has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over SDOT on trend strength, trading above more of its moving averages.

SDOT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.1621% below
20 week MA$14.254% below
50 week MA$26.576% below
100 week MA$183.996% below
200 week MA$774.399% below

SDOT is in a downtrend: it's below all five of its weekly moving averages, and 99% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over SDOT on returns for 2026, with the stronger performance.

SDOT Yearly ROI

YearStart priceEnd priceROI
2020$7,900.0$3,940.0-50%
2021$3,940.0$1,500.0-62%
2022$1,500.0$1,566.0+4.4%
2023$1,566.0$802.0-49%
2024$802.0$692.0-14%
2025$692.0$38.4-94%
2026 YTD$38.4$6.45-83%

SDOT has finished three years in a row lower, and it's down 83% so far in 2026.

Give your agent the market.

Get API key