CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over RYZ overall, supported by stronger fundamentals and stronger valuation.

RYZ

Ryerson Holding Corporation

62
Fundamentals64/ 100
Valuation50/ 100
Upside potential59/ 100
Risk potential29/ 100

RYZ's outlook is improving, though it still trails on the overall score.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

RYZ Fundamentals

MetricStatus
Strong
Stable
Under pressure
Strong

RYZ's revenue and balance sheet are currently strong, and its profitability is stable, but its cash flow is under pressure.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

RYZ PE Valuation

RYZ has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

RYZ Forward outlook

MetricOutlook
--
Strong growth
Strong growth
Improving
Limited
High

Analysts expect strong earnings and revenue growth for RYZ, with profitability improving.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than RYZ, with more potential upside and less potential downside.

RYZ Risk to reward

ScenarioChangePrice
Upside+42%$42.78
Downside-29%$21.44

Calculated from the latest close: $30.18 on Nov 12.

RYZ trails CELH on modeled risk to reward, with less potential upside and more potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over RYZ on earnings quality, reporting a profit while its opponent remains loss making.

RYZ Earnings Per Share

Q4 2023: $4.10Q1 2024: $2.61Q2 2024: $1.84Q3 2024: $0.64Q4 2024: $-0.26Q1 2025: $-0.22Q2 2025: $-0.45Q3 2025: $-0.71Q4 2025: $-1.76Q1 2026: $-1.48Q2 2026: $-1.24Q3 2026: $-0.17Forward: $2.61
Q4 2023: $4.10Q1 2024: $2.61Q2 2024: $1.84Q3 2024: $0.64Q4 2024: $-0.26Q1 2025: $-0.22Q2 2025: $-0.45Q3 2025: $-0.71Q4 2025: $-1.76Q1 2026: $-1.48Q2 2026: $-1.24Q3 2026: $-0.17Forward: $2.61
QuarterTTM EPSYoY
Forward$2.61—
Q3 2026-$0.17+$0.54
Q2 2026-$1.24-$0.79
Q1 2026-$1.48-$1.26
Q4 2025-$1.76-$1.50
Q3 2025-$0.71-211%
Q2 2025-$0.45-124%
Q1 2025-$0.22-108%
Q4 2024-$0.26-106%

RYZ lost $0.17 per share over the past year, a smaller loss than the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over RYZ on sales, with more consistent year-over-year improvement.

RYZ Quarterly Revenue

Q4 2023: $1.1BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $1.1BQ4 2024: $1BQ1 2025: $1.1BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.1BQ1 2026: $1.6BQ2 2026: $2BQ3 2026: $2.2B
Q4 2023: $1.1BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $1.1BQ4 2024: $1BQ1 2025: $1.1BQ2 2025: $1.2BQ3 2025: $1.2BQ4 2025: $1.1BQ1 2026: $1.6BQ2 2026: $2BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+87%
Q2 2026$2B+72%
Q1 2026$1.6B+38%
Q4 2025$1.1B+9.7%
Q3 2025$1.2B+3.1%
Q2 2025$1.2B-4.6%
Q1 2025$1.1B-8.4%
Q4 2024$1B-9.4%

RYZ's revenue has grown year over year for five quarters in a row: $2.2B last quarter, up 87% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the edge over RYZ on cash generation, producing positive trailing cash flow while its opponent burns cash.

RYZ Free Cash Flow

Q4 2023: $65MQ1 2024: −$70MQ2 2024: $3MQ3 2024: $103MQ4 2024: $69MQ1 2025: −$49MQ2 2025: $14MQ3 2025: −$21MQ4 2025: $92MQ1 2026: −$191MQ2 2026: $5MQ3 2026: −$40M
Q4 2023: $65MQ1 2024: −$70MQ2 2024: $3MQ3 2024: $103MQ4 2024: $69MQ1 2025: −$49MQ2 2025: $14MQ3 2025: −$21MQ4 2025: $92MQ1 2026: −$191MQ2 2026: $5MQ3 2026: −$40M
QuarterFree cash flowYoY
Q3 2026-$39.5M-$18.4M
Q2 2026$5.1M-63%
Q1 2026-$191.4M-$142.2M
Q4 2025$91.9M+34%
Q3 2025-$21.1M-120%
Q2 2025$13.9M+334%
Q1 2025-$49.2M+$20.4M
Q4 2024$68.7M+6.2%

RYZ's free cash flow was −$134M over the past year, against $12M the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over RYZ on shareholder dilution, with a more favorable share count trend.

RYZ Total Shares

Q4 2023: 36MQ1 2024: 34MQ2 2024: 34MQ3 2024: 33MQ4 2024: 33MQ1 2025: 32MQ2 2025: 32MQ3 2025: 32MQ1 2026: 43MQ2 2026: 53MQ3 2026: 53M
Q4 2023: 36MQ1 2024: 34MQ2 2024: 34MQ3 2024: 33MQ4 2024: 33MQ1 2025: 32MQ2 2025: 32MQ3 2025: 32MQ1 2026: 43MQ2 2026: 53MQ3 2026: 53M
PeriodChange %Net change
Quarterly+0.2%+96K shares
1 year+63%+20.3M shares
3 years+49%+17.2M shares
5 years+36%+14M shares
Available history+39%+14.7M shares

RYZ has 53M diluted shares, up 63% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

RYZ Net Leverage

Q4 2023: -0.1xQ1 2024: -0.2xQ2 2024: -0.1xQ3 2024: -0.2xQ4 2024: -0.3xQ1 2025: -0.3xQ2 2025: -0.3xQ3 2025: -0.3xQ4 2025: -0.5xQ1 2026: -0.3xQ2 2026: -0.3xQ3 2026: -0.2x
Q4 2023: -0.1xQ1 2024: -0.2xQ2 2024: -0.1xQ3 2024: -0.2xQ4 2024: -0.3xQ1 2025: -0.3xQ2 2025: -0.3xQ3 2025: -0.3xQ4 2025: -0.5xQ1 2026: -0.3xQ2 2026: -0.3xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 2026-0.3xNet Cash
Q1 2026-0.3xNet Cash
Q4 2025-0.5xNet Cash
Q3 2025-0.3xNet Cash
Q2 2025-0.3xNet Cash
Q1 2025-0.3xNet Cash
Q4 2024-0.3xNet Cash

RYZ has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

RYZ Weekly Momentum

MetricValueStatus
RSI57.1Neutral
Stochastic66.8Neutral

RYZ's weekly RSI is 57 (neutral) and its Stochastic is 67 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

RYZ PE vs Consumer Defensive Sector

MetricRYZSector medianRelative
PEN/A19x—

RYZ has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

RYZ Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$27.59.7% above
20 week MA$27.111% above
50 week MA$26.614% above
100 week MA$24.225% above
200 week MA$27.111% above

RYZ has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

RYZ Yearly ROI

YearStart priceEnd priceROI
2020$11.8$12.3+4.7%
2021$12.3$24.9+102%
2022$24.9$30.4+22%
2023$30.4$34.7+14%
2024$34.7$18.6-46%
2025$18.6$26.3+42%
2026 YTD$26.3$30.2+15%

RYZ has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key