CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has a slight edge over OLLI overall, supported by stronger fundamentals and stronger modeled upside.

OLLI

Ollie's Bargain Outlet Holdings, Inc.

71
Fundamentals71/ 100
Valuation72/ 100
Upside potential63/ 100
Risk potential19/ 100

OLLI has lower modeled downside risk, despite its lower overall score.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

OLLI Fundamentals

MetricStatus
Healthy
Healthy
Healthy
Strong

OLLI's revenue, profitability, cash flow and balance sheet are all currently healthy.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

OLLI PE Valuation

CHEAPFAIREXPENSIVE14x27x41x55x
CHEAPFAIREXPENSIVE14x27x41x55x
LevelPEPriceVs current
Forward20x$94.77—
Cheap21x$94.13-0.7%
Current21x$94.77—
Fair30x$133+40%
Expensive36x$163+72%

Historical ranges are pointers, not guarantees.

OLLI has the edge over CELH in the historical PE scenario, which offers more potential upside but is not a forecast.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

CELH has the edge over OLLI on the outlook, with more favorable profitability expectations.

OLLI Forward outlook

MetricOutlook
Improving
Growth
Growth
Stable
Limited
High

Analysts expect earnings and revenue growth for OLLI, with profitability holding steady.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than OLLI, with more potential upside relative to its potential downside.

OLLI Risk to reward

ScenarioChangePrice
Upside+32%$125.06
Downside-19%$76.98

Calculated from the latest close: $94.77 on Nov 12.

OLLI trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

OLLI Earnings Per Share

Q4 2023: $2.54Q1 2024: $2.92Q2 2024: $3.17Q3 2024: $3.28Q4 2024: $3.35Q1 2025: $3.23Q2 2025: $3.25Q3 2025: $3.45Q4 2025: $3.62Q1 2026: $3.89Q2 2026: $4.04Q3 2026: $4.47Forward: $4.74
Q4 2023: $2.54Q1 2024: $2.92Q2 2024: $3.17Q3 2024: $3.28Q4 2024: $3.35Q1 2025: $3.23Q2 2025: $3.25Q3 2025: $3.45Q4 2025: $3.62Q1 2026: $3.89Q2 2026: $4.04Q3 2026: $4.47Forward: $4.74
QuarterTTM EPSYoY
Forward$4.74+6.1%
Q3 2026$4.47+30%
Q2 2026$4.04+24%
Q1 2026$3.89+20%
Q4 2025$3.62+8.1%
Q3 2025$3.45+5.2%
Q2 2025$3.25+2.5%
Q1 2025$3.23+11%
Q4 2024$3.35+32%

OLLI has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH's revenue has grown year over year for six quarters in a row: $847M last quarter, up 17% from the same quarter a year ago.

OLLI Quarterly Revenue

Q4 2023: $480MQ1 2024: $649MQ2 2024: $509MQ3 2024: $578MQ4 2024: $517MQ1 2025: $667MQ2 2025: $577MQ3 2025: $680MQ4 2025: $614MQ1 2026: $779MQ2 2026: $659MQ3 2026: $741M
Q4 2023: $480MQ1 2024: $649MQ2 2024: $509MQ3 2024: $578MQ4 2024: $517MQ1 2025: $667MQ2 2025: $577MQ3 2025: $680MQ4 2025: $614MQ1 2026: $779MQ2 2026: $659MQ3 2026: $741M
QuarterRevenueYoY
Q3 2026$741.3M+9.1%
Q2 2026$658.9M+14%
Q1 2026$779.3M+17%
Q4 2025$613.6M+19%
Q3 2025$679.6M+17%
Q2 2025$576.8M+13%
Q1 2025$667.1M+2.8%
Q4 2024$517.4M+7.8%

OLLI's revenue has grown year over year for 17 quarters in a row: $741M last quarter, up 9.1% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

OLLI Free Cash Flow

Q4 2023: −$35MQ1 2024: $101MQ2 2024: $13MQ3 2024: $6MQ4 2024: −$35MQ1 2025: $123MQ2 2025: $2MQ3 2025: $54MQ4 2025: −$26MQ1 2026: $164MQ2 2026: $20MQ3 2026: $65M
Q4 2023: −$35MQ1 2024: $101MQ2 2024: $13MQ3 2024: $6MQ4 2024: −$35MQ1 2025: $123MQ2 2025: $2MQ3 2025: $54MQ4 2025: −$26MQ1 2026: $164MQ2 2026: $20MQ3 2026: $65M
QuarterFree cash flowYoY
Q3 2026$64.8M+19%
Q2 2026$20M+921%
Q1 2026$164.4M+33%
Q4 2025-$26M+$9.4M
Q3 2025$54.3M+872%
Q2 2025$2M-85%
Q1 2025$123.4M+23%
Q4 2024-$35.4M-$342K

OLLI has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has 255M diluted shares, down 1.1% from a year ago.

OLLI Total Shares

Q4 2023: 62MQ1 2024: 62MQ2 2024: 62MQ3 2024: 62MQ4 2024: 62MQ1 2025: 62MQ2 2025: 62MQ3 2025: 62MQ4 2025: 62MQ1 2026: 62MQ2 2026: 61MQ3 2026: 60M
Q4 2023: 62MQ1 2024: 62MQ2 2024: 62MQ3 2024: 62MQ4 2024: 62MQ1 2025: 62MQ2 2025: 62MQ3 2025: 62MQ4 2025: 62MQ1 2026: 62MQ2 2026: 61MQ3 2026: 60M
PeriodChange %Net change
Quarterly-1.6%-955K shares
1 year-2.5%-1.6M shares
3 years-2.9%-1.8M shares
5 years-8.5%-5.6M shares
Available history-8.3%-5.4M shares

OLLI has the edge over CELH on shareholder dilution, with a more favorable share count trend.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

OLLI Net Leverage

Q4 2023: -0.7xQ1 2024: -1.0xQ2 2024: -0.8xQ3 2024: -0.6xQ4 2024: -0.4xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.8xQ4 2025: -0.5xQ1 2026: -0.8xQ2 2026: -0.6xQ3 2026: -0.3x
Q4 2023: -0.7xQ1 2024: -1.0xQ2 2024: -0.8xQ3 2024: -0.6xQ4 2024: -0.4xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.8xQ4 2025: -0.5xQ1 2026: -0.8xQ2 2026: -0.6xQ3 2026: -0.3x
QuarterNet LeverageStatus
Q3 2026-0.3xNet Cash
Q2 2026-0.6xNet Cash
Q1 2026-0.8xNet Cash
Q4 2025-0.5xNet Cash
Q3 2025-0.8xNet Cash
Q2 2025-0.7xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-0.4xNet Cash

OLLI has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

OLLI Weekly Momentum

MetricValueStatus
RSI58.8Neutral
Stochastic84.0Overbought

OLLI's weekly RSI is 59 (neutral) and its Stochastic is 84 (overbought).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

OLLI PE vs Consumer Defensive Sector

MetricOLLISector medianRelative
PE21x19x8.8% above
PE %17181 pt below

OLLI has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

OLLI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$89.36.2% above
20 week MA$79.619% above
50 week MA$91.14% above
100 week MA$105.19.8% below
200 week MA$91.04.2% above

OLLI has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

OLLI Yearly ROI

YearStart priceEnd priceROI
2020$65.7$82.5+26%
2021$82.5$48.1-42%
2022$48.1$46.4-3.5%
2023$46.4$75.9+64%
2024$75.9$117.6+55%
2025$117.6$112.3-4.5%
2026 YTD$112.3$94.8-16%

OLLI has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key