CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

NCRA

Nocera, Inc.

There isn't enough reported data to score NCRA yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

NCRA Fundamentals

MetricStatus
Weak
Weak
Weak
Strong

NCRA's balance sheet is currently strong, but its revenue, profitability and cash flow are weak.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

NCRA PE Valuation

NCRA has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

NCRA Forward outlook

There aren't enough analyst estimates for NCRA to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and NCRA's risk to reward.

NCRA Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.40 on Nov 12.

There is not enough scenario data to compare CELH and NCRA's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the stronger earnings trend. Trailing diluted EPS is up 718% for CELH versus NCRA down 182%.

NCRA Earnings Per Share

Q3 2023: $-13.29Q4 2023: $-13.08Q1 2024: $-11.11Q2 2024: $-10.94Q3 2024: $-10.78Q4 2024: $-6.83Q1 2025: $-6.13Q2 2025: $-6.38Q3 2025: $-8.89
Q3 2023: $-13.29Q4 2023: $-13.08Q1 2024: $-11.11Q2 2024: $-10.94Q3 2024: $-10.78Q4 2024: $-6.83Q1 2025: $-6.13Q2 2025: $-6.38Q3 2025: $-8.89
QuarterTTM EPSYoY
Q3 2025-$8.89+$1.89
Q2 2025-$6.38+$4.56
Q1 2025-$6.13+$4.98
Q4 2024-$6.83+$6.25
Q3 2024-$10.78+$2.51
Q2 2024-$10.94+$4.76
Q1 2022-$50.81-$47.99
Q4 2021-$47.25-$44.83

NCRA is still losing money, but far less than before: $8.89 per share over the past year, against $50.81 at its worst in early 2022.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over NCRA on sales, with more consistent year-over-year improvement.

NCRA Quarterly Revenue

Q3 2023: $7MQ4 2023: $7MQ1 2024: $5MQ2 2024: $7MQ3 2024: $1MQ4 2024: $4MQ1 2025: $5MQ2 2025: $4MQ3 2025: $2MQ4 2025: $921,359Q1 2026: $2MQ2 2026: $2M
Q3 2023: $7MQ4 2023: $7MQ1 2024: $5MQ2 2024: $7MQ3 2024: $1MQ4 2024: $4MQ1 2025: $5MQ2 2025: $4MQ3 2025: $2MQ4 2025: $921,359Q1 2026: $2MQ2 2026: $2M
QuarterRevenueYoY
Q2 2026$2.1M-46%
Q1 2026$2.3M-50%
Q4 2025$921.4K-77%
Q3 2025$1.6M+18%
Q2 2025$4M-41%
Q1 2025$4.5M-7.5%
Q4 2024$4M-46%
Q3 2024$1.4M-81%

NCRA's revenue has slid since its 2022 peak: $2M last quarter, down 46% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with NCRA at down 280%.

NCRA Free Cash Flow

Q3 2023: โˆ’$402,196Q4 2023: โˆ’$9,767Q1 2024: โˆ’$460,993Q2 2024: โˆ’$198,005Q3 2024: โˆ’$251,521Q4 2024: โˆ’$665,145Q1 2025: โˆ’$115,102Q2 2025: --Q3 2025: โˆ’$802,826Q4 2025: โˆ’$1MQ1 2026: โˆ’$583,026Q2 2026: โˆ’$1M
Q3 2023: โˆ’$402,196Q4 2023: โˆ’$9,767Q1 2024: โˆ’$460,993Q2 2024: โˆ’$198,005Q3 2024: โˆ’$251,521Q4 2024: โˆ’$665,145Q1 2025: โˆ’$115,102Q2 2025: --Q3 2025: โˆ’$802,826Q4 2025: โˆ’$1MQ1 2026: โˆ’$583,026Q2 2026: โˆ’$1M
QuarterFree cash flowYoY
Q1 2026-$583K-$467.9K
Q4 2025-$1.5M-$793.3K
Q3 2025-$802.8K-$551.3K
Q1 2025-$115.1K+$345.9K
Q4 2024-$665.1K-$655.4K
Q3 2024-$251.5K+$150.7K
Q2 2024-$198K+$87.5K
Q1 2024-$461K-$96.6K

NCRA has burned cash in most quarters: โˆ’$4M over the past year, against โˆ’$1M the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over NCRA on shareholder dilution, with a more favorable share count trend.

NCRA Total Shares

Q3 2023: 333,971Q1 2024: 398,566Q2 2024: 449,042Q3 2024: 453,570Q4 2024: 441,657Q1 2025: 471,992Q2 2025: 475,219Q3 2025: 478,918Q1 2026: 510,004Q2 2026: 2M
Q3 2023: 333,971Q1 2024: 398,566Q2 2024: 449,042Q3 2024: 453,570Q4 2024: 441,657Q1 2025: 471,992Q2 2025: 475,219Q3 2025: 478,918Q1 2026: 510,004Q2 2026: 2M
PeriodChange %Net change
Quarterly+206%+1.1M shares
1 year+231%+1.1M shares
3 years+478%+1.3M shares
5 years+297%+1.2M shares

NCRA has 2M diluted shares, up 231% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

NCRA Net Leverage

Q3 2023: -2.0x
Q3 2023: -2.0x
QuarterNet LeverageStatus
Q3 2023-2.0xNet Cash
Q2 2023-47.8xNet Cash
Q4 2022-43.1xNet Cash

NCRA has more cash than debt.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

NCRA Weekly Momentum

MetricValueStatus
RSI29.3Oversold
Stochastic6.0Oversold

NCRA's weekly RSI is 29 (oversold) and its Stochastic is 6 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

NCRA PE vs Consumer Defensive Sector

NCRA has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over NCRA on trend strength, trading above more of its moving averages.

NCRA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.5610% below
20 week MA$1.7520% below
50 week MA$8.4883% below
100 week MA$21.794% below
200 week MA$30.095% below

NCRA is in a downtrend: it's below all five of its weekly moving averages, and 95% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over NCRA on returns for 2026, with the stronger performance.

NCRA Yearly ROI

YearStart priceEnd priceROI
2021$197.1$270.0+37%
2022$270.0$40.2-85%
2023$40.2$39.6-1.5%
2024$39.6$25.9-35%
2025$25.9$25.0-3.6%
2026 YTD$25.0$1.40-94%

NCRA has finished four years in a row lower, and it's down 94% so far in 2026.

Give your agent the market.

Get API key