CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has lower modeled downside risk, despite its lower overall score.

LITE

Lumentum Holdings Inc.

77
Fundamentals82/ 100
Valuation50/ 100
Upside potential67/ 100
Risk potential45/ 100

LITE has the edge over CELH overall on the model score.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

LITE Fundamentals

MetricStatus
Strong
Stable
Healthy
Healthy

LITE's revenue, cash flow and balance sheet are currently healthy, and its profitability is stable.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

LITE PE Valuation

LITE has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

LITE Forward outlook

MetricOutlook
--
Strong growth
Strong growth
Strongly improving
Limited
Moderate

Analysts expect strong earnings and revenue growth for LITE, with profitability improving.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than LITE, with more potential upside relative to its potential downside.

LITE Risk to reward

ScenarioChangePrice
Upside+92%$1,197.24
Downside-45%$341.49

Calculated from the latest close: $624.65 on Nov 12.

LITE trails CELH on modeled risk to reward, with less potential upside relative to its potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over LITE on earnings quality, reporting a profit while its opponent remains loss making.

LITE Earnings Per Share

Q4 2023: $-3.95Q1 2024: $-5.26Q2 2024: $-8.12Q3 2024: $-8.31Q4 2024: $-7.72Q1 2025: $-6.48Q2 2025: $0.37Q3 2025: $1.63Q4 2025: $3.40Q1 2026: $5.54Q2 2026: $-92.96Q3 2026: $-89.47Forward: $29.10
Q4 2023: $-3.95Q1 2024: $-5.26Q2 2024: $-8.12Q3 2024: $-8.31Q4 2024: $-7.72Q1 2025: $-6.48Q2 2025: $0.37Q3 2025: $1.63Q4 2025: $3.40Q1 2026: $5.54Q2 2026: $-92.96Q3 2026: $-89.47Forward: $29.10
QuarterTTM EPSYoY
Forward$29.10—
Q3 2026-$89.47-5589%
Q2 2026-$92.96-25224%
Q1 2026$5.54+$12.02
Q4 2025$3.40+$11.12
Q3 2025$1.63+$9.94
Q2 2025$0.37+$8.49
Q1 2025-$6.48-$1.22
Q4 2024-$7.72-$3.77

LITE has swung to a loss: it lost $89.47 per share over the past year, after a profit the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH's revenue has grown year over year for six quarters in a row: $847M last quarter, up 17% from the same quarter a year ago.

LITE Quarterly Revenue

Q4 2023: $367MQ1 2024: $367MQ2 2024: $308MQ3 2024: $337MQ4 2024: $402MQ1 2025: $425MQ2 2025: $481MQ3 2025: $534MQ4 2025: $666MQ1 2026: $808MQ2 2026: $1BQ3 2026: $1.3B
Q4 2023: $367MQ1 2024: $367MQ2 2024: $308MQ3 2024: $337MQ4 2024: $402MQ1 2025: $425MQ2 2025: $481MQ3 2025: $534MQ4 2025: $666MQ1 2026: $808MQ2 2026: $1BQ3 2026: $1.3B
QuarterRevenueYoY
Q3 2026$1.3B+137%
Q2 2026$1B+109%
Q1 2026$808.4M+90%
Q4 2025$665.5M+65%
Q3 2025$533.8M+58%
Q2 2025$480.7M+56%
Q1 2025$425.2M+16%
Q4 2024$402.2M+9.7%

LITE has the edge over CELH on sales, with more consistent year-over-year improvement.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

LITE Free Cash Flow

Q4 2023: −$33MQ1 2024: −$27MQ2 2024: $11MQ3 2024: −$35MQ4 2024: −$16MQ1 2025: −$64MQ2 2025: $10MQ3 2025: −$18MQ4 2025: $43MQ1 2026: $79MQ2 2026: $196MQ3 2026: $38M
Q4 2023: −$33MQ1 2024: −$27MQ2 2024: $11MQ3 2024: −$35MQ4 2024: −$16MQ1 2025: −$64MQ2 2025: $10MQ3 2025: −$18MQ4 2025: $43MQ1 2026: $79MQ2 2026: $196MQ3 2026: $38M
QuarterFree cash flowYoY
Q3 2026$37.9M+$56.2M
Q2 2026$196.2M+1843%
Q1 2026$79.1M+$143.5M
Q4 2025$43.1M+$59M
Q3 2025-$18.3M+$16.2M
Q2 2025$10.1M-7.3%
Q1 2025-$64.4M-$37.8M
Q4 2024-$15.9M+$16.6M

LITE has the edge over CELH on cash flow, with more consistent year-over-year improvement.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over LITE on shareholder dilution, with a more favorable share count trend.

LITE Total Shares

Q4 2023: 67MQ1 2024: 68MQ2 2024: 67MQ3 2024: 68MQ4 2024: 69MQ1 2025: 69MQ2 2025: 70MQ3 2025: 78MQ4 2025: 88MQ1 2026: 96MQ3 2026: 102M
Q4 2023: 67MQ1 2024: 68MQ2 2024: 67MQ3 2024: 68MQ4 2024: 69MQ1 2025: 69MQ2 2025: 70MQ3 2025: 78MQ4 2025: 88MQ1 2026: 96MQ3 2026: 102M
PeriodChange %Net change
Quarterly+5.7%+5.5M shares
1 year+46%+32.1M shares
3 years+49%+33.4M shares
5 years+31%+24.2M shares
Available history+30%+23.7M shares

LITE has 102M diluted shares, up 46% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has the edge over LITE on leverage, with a lower net debt burden relative to earnings.

LITE Net Leverage

Q2 2025: 27.9xQ3 2025: 22.7xQ4 2025: 21.6xQ1 2026: 7.9xQ2 2026: 1.5xQ3 2026: 1.3x
Q2 2025: 27.9xQ3 2025: 22.7xQ4 2025: 21.6xQ1 2026: 7.9xQ2 2026: 1.5xQ3 2026: 1.3x
QuarterNet LeverageStatus
Q3 20261.3xHealthy
Q2 20261.5xHealthy
Q1 20267.9xHigh
Q4 202521.6xHigh
Q3 202522.7xHigh
Q2 202527.9xHigh
Q3 2023-34.7xNet Cash
Q2 2023-7.2xNet Cash

LITE's net debt is about 1.3 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

LITE Weekly Momentum

MetricValueStatus
RSI42.0Neutral
Stochastic22.8Neutral

LITE's weekly RSI is 42 (neutral) and its Stochastic is 23 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

LITE PE vs Technology Sector

MetricLITESector medianRelative
PEN/A28x—

LITE has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

LITE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$839.326% below
20 week MA$838.626% below
50 week MA$732.715% below
100 week MA$422.748% above
200 week MA$237.9163% above

LITE has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 163% above its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

LITE Yearly ROI

YearStart priceEnd priceROI
2020$79.0$98.3+24%
2021$98.3$104.5+6.3%
2022$104.5$50.6-52%
2023$50.6$52.4+3.7%
2024$52.4$84.4+61%
2025$84.4$390.8+363%
2026 YTD$390.8$624.7+60%

LITE has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key