CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over LFVN overall, supported by stronger fundamentals and stronger valuation.

LFVN

LifeVantage Corporation

28
Fundamentals27/ 100
Valuation17/ 100
Upside potential23/ 100
Risk potential68/ 100

LFVN trails on the overall score without a compensating advantage in the available component scores.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

LFVN Fundamentals

MetricStatus
Under pressure
Stable
Stable
Strong

LFVN's balance sheet is currently strong, and its profitability and cash flow are stable, but its revenue is under pressure.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over LFVN in the historical PE scenario, which offers more potential upside but is not a forecast.

LFVN PE Valuation

CHEAPFAIREXPENSIVE26x52x77x103x
CHEAPFAIREXPENSIVE26x52x77x103x
LevelPEPriceVs current
Cheap7.7x$1.63-68%
Forward14x$5.04—
Fair16x$3.34-34%
Current24x$5.04—
Expensive30x$6.36+26%

Historical ranges are pointers, not guarantees.

LFVN's PE is in its expensive range at 24x. On analysts' estimates for next year's earnings, today's price would be 14x, in its fair range.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

CELH has the edge over LFVN on the outlook, with more favorable earnings and revenue expectations.

LFVN Forward outlook

MetricOutlook
Strongly improving
Strong decline
Decline
Weakening
Limited
High

Analysts expect LFVN's earnings and revenue to decline, with profitability weakening.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than LFVN, with more potential upside and less potential downside.

LFVN Risk to reward

ScenarioChangePrice
Upside+20%$6.04
Downside-67%$1.64

Calculated from the latest close: $5.04 on Nov 12.

LFVN trails CELH on modeled risk to reward, with less potential upside and more potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

LFVN Earnings Per Share

Q4 2023: $0.23Q1 2024: $0.28Q2 2024: $0.23Q3 2024: $0.32Q4 2024: $0.56Q1 2025: $0.69Q2 2025: $0.75Q3 2025: $0.78Q4 2025: $0.61Q1 2026: $0.46Q2 2026: $0.40Q3 2026: $0.21Forward: $0.37
Q4 2023: $0.23Q1 2024: $0.28Q2 2024: $0.23Q3 2024: $0.32Q4 2024: $0.56Q1 2025: $0.69Q2 2025: $0.75Q3 2025: $0.78Q4 2025: $0.61Q1 2026: $0.46Q2 2026: $0.40Q3 2026: $0.21Forward: $0.37
QuarterTTM EPSYoY
Forward$0.37+76%
Q3 2026$0.21-73%
Q2 2026$0.40-47%
Q1 2026$0.46-33%
Q4 2025$0.61+8.9%
Q3 2025$0.78+144%
Q2 2025$0.75+226%
Q1 2025$0.69+146%
Q4 2024$0.56+143%

LFVN has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over LFVN on sales, with more consistent year-over-year improvement.

LFVN Quarterly Revenue

Q4 2023: $52MQ1 2024: $48MQ2 2024: $49MQ3 2024: $47MQ4 2024: $68MQ1 2025: $58MQ2 2025: $55MQ3 2025: $48MQ4 2025: $49MQ1 2026: $44MQ2 2026: $42MQ3 2026: $37M
Q4 2023: $52MQ1 2024: $48MQ2 2024: $49MQ3 2024: $47MQ4 2024: $68MQ1 2025: $58MQ2 2025: $55MQ3 2025: $48MQ4 2025: $49MQ1 2026: $44MQ2 2026: $42MQ3 2026: $37M
QuarterRevenueYoY
Q3 2026$37.1M-22%
Q2 2026$42.4M-23%
Q1 2026$43.7M-25%
Q4 2025$48.9M-28%
Q3 2025$47.6M+0.7%
Q2 2025$55.1M+13%
Q1 2025$58.4M+21%
Q4 2024$67.8M+31%

LFVN's revenue has slid since its 2024 peak: $37M last quarter, down 22% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

LFVN Free Cash Flow

Q4 2023: $1MQ1 2024: $3MQ2 2024: $2MQ3 2024: −$932,000Q4 2024: $9MQ1 2025: $2MQ2 2025: $835,000Q3 2025: −$3MQ4 2025: $2MQ1 2026: $4MQ2 2026: $4MQ3 2026: −$707,000
Q4 2023: $1MQ1 2024: $3MQ2 2024: $2MQ3 2024: −$932,000Q4 2024: $9MQ1 2025: $2MQ2 2025: $835,000Q3 2025: −$3MQ4 2025: $2MQ1 2026: $4MQ2 2026: $4MQ3 2026: −$707,000
QuarterFree cash flowYoY
Q3 2026-$707K+$2M
Q2 2026$3.7M+347%
Q1 2026$4M+110%
Q4 2025$1.7M-80%
Q3 2025-$2.7M-$1.8M
Q2 2025$835K-64%
Q1 2025$1.9M-32%
Q4 2024$8.7M+617%

LFVN usually generates cash, though not every quarter: the latest was −$707,000, but it generated $9M over the past year.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has 255M diluted shares, down 1.1% from a year ago.

LFVN Total Shares

Q4 2023: 13MQ1 2024: 13MQ2 2024: 13MQ3 2024: 13MQ4 2024: 13MQ1 2025: 13MQ2 2025: 13MQ3 2025: 13MQ4 2025: 13MQ1 2026: 13MQ2 2026: 13MQ3 2026: 12M
Q4 2023: 13MQ1 2024: 13MQ2 2024: 13MQ3 2024: 13MQ4 2024: 13MQ1 2025: 13MQ2 2025: 13MQ3 2025: 13MQ4 2025: 13MQ1 2026: 13MQ2 2026: 13MQ3 2026: 12M
PeriodChange %Net change
Quarterly-1.9%-238K shares
1 year-3.7%-482K shares
3 years-4.9%-645K shares
5 years-7.5%-1M shares
Available history-14%-2.1M shares

LFVN has the edge over CELH on shareholder dilution, with a more favorable share count trend.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

LFVN Net Leverage

Q1 2024: -2.3xQ2 2024: -2.1xQ3 2024: -1.5xQ4 2024: -1.5xQ1 2025: -1.4xQ2 2025: -1.3xQ3 2025: -0.9xQ4 2025: -0.9xQ1 2026: -1.3xQ2 2026: -1.7xQ3 2026: -2.1x
Q1 2024: -2.3xQ2 2024: -2.1xQ3 2024: -1.5xQ4 2024: -1.5xQ1 2025: -1.4xQ2 2025: -1.3xQ3 2025: -0.9xQ4 2025: -0.9xQ1 2026: -1.3xQ2 2026: -1.7xQ3 2026: -2.1x
QuarterNet LeverageStatus
Q3 2026-2.1xNet Cash
Q2 2026-1.7xNet Cash
Q1 2026-1.3xNet Cash
Q4 2025-0.9xNet Cash
Q3 2025-0.9xNet Cash
Q2 2025-1.3xNet Cash
Q1 2025-1.4xNet Cash
Q4 2024-1.5xNet Cash

LFVN has the edge over CELH on leverage, with a lower net debt burden relative to earnings.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

LFVN Weekly Momentum

MetricValueStatus
RSI36.0Neutral
Stochastic21.4Neutral

LFVN's weekly RSI is 36 (neutral) and its Stochastic is 21 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

LFVN PE vs Consumer Defensive Sector

MetricLFVNSector medianRelative
PE24x19x23% above
PE %701852 pts above

LFVN has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over LFVN on trend strength, trading above more of its moving averages.

LFVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$5.7913% below
20 week MA$6.1518% below
50 week MA$5.9415% below
100 week MA$9.7848% below
200 week MA$8.3139% below

LFVN is in a downtrend: it's below all five of its weekly moving averages, and 39% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

LFVN Yearly ROI

YearStart priceEnd priceROI
2020$15.5$9.50-39%
2021$9.50$6.55-31%
2022$6.55$3.75-43%
2023$3.75$6.00+60%
2024$6.00$17.9+198%
2025$17.9$6.07-66%
2026 YTD$6.07$5.04-17%

LFVN has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key