CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

GNLN

Greenlane Holdings, Inc.

There isn't enough reported data to score GNLN yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

GNLN Fundamentals

MetricStatus
Weak
Weak
Weak
Unavailable

GNLN's revenue, profitability and cash flow are currently weak. There isn't enough data to rate its balance sheet.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

GNLN PE Valuation

GNLN has no meaningful PE right now: it lost money over the past year.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

GNLN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
--
Limited
High

Analysts expect GNLN's losses to grow, with revenue growing.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and GNLN's risk to reward.

GNLN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $0.97 on Nov 12.

There is not enough scenario data to compare CELH and GNLN's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the stronger earnings trend. Trailing diluted EPS is up 718% for CELH versus GNLN down 101%.

GNLN Earnings Per Share

Q4 2024: $-138,360.00Q1 2025: $-84,180.00
Q4 2024: $-138,360.00Q1 2025: $-84,180.00
QuarterTTM EPSYoY
Q3 2022-$13,612,407.60+$13,711,592.40
Q2 2022-$11,480,607.60+$15,051,392.40
Q1 2022-$12,094,407.60+$14,701,592.40
Q4 2021-$13,546,407.60+$15,229,592.40

GNLN lost $84,180.00 per share over the past year, a smaller loss than the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over GNLN on sales, with more consistent year-over-year improvement.

GNLN Quarterly Revenue

Q3 2023: $12MQ4 2023: $10MQ1 2024: $5MQ2 2024: $3MQ3 2024: $4MQ4 2024: $2MQ1 2025: $1MQ2 2025: $788,000Q3 2025: $737,000Q4 2025: $1MQ1 2026: $448,000Q2 2026: $82,000
Q3 2023: $12MQ4 2023: $10MQ1 2024: $5MQ2 2024: $3MQ3 2024: $4MQ4 2024: $2MQ1 2025: $1MQ2 2025: $788,000Q3 2025: $737,000Q4 2025: $1MQ1 2026: $448,000Q2 2026: $82,000
QuarterRevenueYoY
Q2 2026$82K-90%
Q1 2026$448K-70%
Q4 2025$1.4M-18%
Q3 2025$737K-82%
Q2 2025$788K-70%
Q1 2025$1.5M-70%
Q4 2024$1.7M-83%
Q3 2024$4M-66%

GNLN's revenue has slid since its 2021 peak: $82,000 last quarter, down 90% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the stronger cash trend. Its trailing FCF is up 100% versus its history, compared with GNLN at up 35%.

GNLN Free Cash Flow

Q3 2023: โˆ’$4MQ4 2023: โˆ’$3MQ1 2024: โˆ’$216,000Q2 2024: โˆ’$314,000Q3 2024: โˆ’$5MQ4 2024: โˆ’$2MQ1 2025: โˆ’$3MQ2 2025: โˆ’$452,000Q3 2025: โˆ’$4MQ4 2025: โˆ’$4MQ1 2026: --Q2 2026: --
Q3 2023: โˆ’$4MQ4 2023: โˆ’$3MQ1 2024: โˆ’$216,000Q2 2024: โˆ’$314,000Q3 2024: โˆ’$5MQ4 2024: โˆ’$2MQ1 2025: โˆ’$3MQ2 2025: โˆ’$452,000Q3 2025: โˆ’$4MQ4 2025: โˆ’$4MQ1 2026: --Q2 2026: --
QuarterFree cash flowYoY
Q4 2025-$4.5M-$2.9M
Q3 2025-$3.9M+$961K
Q2 2025-$452K-$138K
Q1 2025-$3.5M-$3.2M
Q4 2024-$1.6M+$1.8M
Q3 2024-$4.9M-$1.1M
Q2 2024-$314K-112%
Q1 2024-$216K-113%

GNLN has burned cash in almost every quarter: โˆ’$12M over the past year, against โˆ’$7M the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over GNLN on shareholder dilution, with a more favorable share count trend.

GNLN Total Shares

Q3 2023: 84Q1 2024: 80Q2 2024: 77Q3 2024: 274Q1 2025: 2,030
Q3 2023: 84Q1 2024: 80Q2 2024: 77Q3 2024: 274Q1 2025: 2,030
PeriodChange %Net change
Quarterly+641%+1.8K shares
1 year+2317%+1.9K shares
3 years+202900%+2K shares

GNLN has 2,030 diluted shares, up 2317% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

GNLN Net Leverage

GNLN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

GNLN Weekly Momentum

MetricValueStatus
RSI29.0Oversold
Stochastic2.4Oversold

GNLN's weekly RSI is 29 (oversold) and its Stochastic is 2 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

GNLN PE vs Consumer Defensive Sector

GNLN has no meaningful PE right now: it lost money over the past year.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over GNLN on trend strength, trading above more of its moving averages.

GNLN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.0452% below
20 week MA$2.2757% below
50 week MA$5.7583% below
100 week MA$1,051.6100% below
200 week MA$39,698.9100% below

GNLN is in a downtrend: it's below all five of its weekly moving averages, and 100% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over GNLN on returns for 2026, with the stronger performance.

GNLN Yearly ROI

YearStart priceEnd priceROI
2020$42,240,000.0$54,648,000.0+29%
2021$54,648,000.0$13,464,000.0-75%
2022$13,464,000.0$200,910.6-99%
2023$200,910.6$34,188.7-83%
2024$34,188.7$9,600.0-72%
2025$9,600.0$16.9-100%
2026 YTD$16.9$0.97-94%

GNLN has finished five years in a row lower, and it's down 94% so far in 2026.

Give your agent the market.

Get API key