CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

FEDU

Four Seasons Education (Cayman) Inc.

There isn't enough reported data to score FEDU yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

FEDU Fundamentals

MetricStatus
Unavailable
Strong
Unavailable
Strong

FEDU's profitability and balance sheet are currently strong. There isn't enough data to rate its revenue and cash flow.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over FEDU in the historical PE scenario, which offers more potential upside but is not a forecast.

FEDU PE Valuation

CHEAPFAIREXPENSIVE1.5x2.9x4.4x5.8x
CHEAPFAIREXPENSIVE1.5x2.9x4.4x5.8x
LevelPEPriceVs current
Current3.7x$7.52โ€”
Cheap4.1x$0.82-89%
Fair4.9x$0.99-87%
Expensive5.2x$1.05-86%

Historical ranges are pointers, not guarantees.

FEDU's PE is 3.7x, but its earnings don't support one, so it isn't a reliable read right now.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

FEDU Forward outlook

There aren't enough analyst estimates for FEDU to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and FEDU's risk to reward.

FEDU Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $7.52 on Nov 12.

There is not enough scenario data to compare CELH and FEDU's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over FEDU in the latest year-over-year earnings comparison.

FEDU Earnings Per Share

Q1 2017: $10.60Q1 2018: $5.94Q1 2019: $-0.06Q1 2020: $-13.90Q1 2021: $-3.66Q1 2022: $-15.13Q1 2023: $-0.21Q1 2024: $0.03Q1 2025: $0.01Q1 2026: $0.20
Q1 2017: $10.60Q1 2018: $5.94Q1 2019: $-0.06Q1 2020: $-13.90Q1 2021: $-3.66Q1 2022: $-15.13Q1 2023: $-0.21Q1 2024: $0.03Q1 2025: $0.01Q1 2026: $0.20
QuarterTTM EPSYoY
Q1 2026$0.20+1900%
Q1 2025$0.01-67%
Q1 2024$0.03+$0.24
Q1 2023-$0.21+$14.92
Q1 2022-$15.13-$11.47
Q1 2021-$3.66+$10.24
Q1 2020-$13.90-$13.84
Q1 2019-$0.06-101%

FEDU has returned to profit: it earned $0.20 per share over the past year, after losing money the year before.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over FEDU in the latest year-over-year revenue comparison.

FEDU Quarterly Revenue

Q3 2016: $7MQ4 2016: $9MQ1 2017: $7MQ1 2018: $45MQ1 2019: $50MQ1 2020: $58MQ1 2021: $42MQ1 2022: $38MQ1 2023: $5MQ1 2024: $19MQ1 2025: $38MQ1 2026: $38M
Q3 2016: $7MQ4 2016: $9MQ1 2017: $7MQ1 2018: $45MQ1 2019: $50MQ1 2020: $58MQ1 2021: $42MQ1 2022: $38MQ1 2023: $5MQ1 2024: $19MQ1 2025: $38MQ1 2026: $38M
QuarterRevenueYoY
Q1 2026$38.2M+1.3%
Q1 2025$37.7M+100%
Q1 2024$18.8M+267%
Q1 2023$5.1M-86%
Q1 2022$37.6M-11%
Q1 2021$42.1M-28%
Q1 2020$58.4M+16%
Q1 2019$50.4M+12%

FEDU's revenue has slid since its 2020 peak: $38M last quarter, up 1.7% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

FEDU Free Cash Flow

Q3 2016: $4MQ4 2016: $0Q1 2017: $0Q1 2018: $11MQ1 2019: $5MQ1 2020: $11MQ1 2021: $3MQ1 2022: โˆ’$15MQ1 2023: โˆ’$5MQ1 2024: โˆ’$6MQ1 2025: โˆ’$6MQ1 2026: $4M
Q3 2016: $4MQ4 2016: $0Q1 2017: $0Q1 2018: $11MQ1 2019: $5MQ1 2020: $11MQ1 2021: $3MQ1 2022: โˆ’$15MQ1 2023: โˆ’$5MQ1 2024: โˆ’$6MQ1 2025: โˆ’$6MQ1 2026: $4M
QuarterFree cash flowYoY
Q1 2026$3.6M+$9.2M
Q1 2025-$5.6M+$422.5K
Q1 2024-$6M-$886.6K
Q1 2023-$5.1M+$10.1M
Q1 2022-$15.2M-589%
Q1 2021$3.1M-72%
Q1 2020$11M+107%
Q1 2019$5.3M-52%

FEDU's free cash flow has turned negative after years in the green: โˆ’$13M over the past year.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over FEDU on shareholder dilution, with a more favorable share count trend.

FEDU Total Shares

Q3 2016: 140,870Q4 2016: 238,222Q1 2017: 238,222Q1 2018: 926,232Q1 2019: 1MQ1 2020: 1MQ1 2021: 1MQ1 2022: 1MQ1 2023: 21MQ1 2024: 24MQ1 2025: 22MQ1 2026: 23M
Q3 2016: 140,870Q4 2016: 238,222Q1 2017: 238,222Q1 2018: 926,232Q1 2019: 1MQ1 2020: 1MQ1 2021: 1MQ1 2022: 1MQ1 2023: 21MQ1 2024: 24MQ1 2025: 22MQ1 2026: 23M
PeriodChange %Net change
Quarterly+3.9%+856K shares
1 year+1937%+21.8M shares
3 years+16163%+22.8M shares

FEDU has 23M diluted shares, up 1937% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

FEDU Net Leverage

Q1 2017: -3.6xQ1 2026: -3.4x
Q1 2017: -3.6xQ1 2026: -3.4x
QuarterNet LeverageStatus
Q1 2026-3.4xNet Cash
Q1 2017-3.6xNet Cash

FEDU has more cash than debt.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

FEDU Weekly Momentum

MetricValueStatus
RSI36.8Neutral
Stochastic22.0Neutral

FEDU's weekly RSI is 37 (neutral) and its Stochastic is 22 (neutral).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

FEDU PE vs Consumer Defensive Sector

MetricFEDUSector medianRelative
PE3.7x19x81% below
PE %01818 pts below

FEDU has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over FEDU on trend strength, trading above more of its moving averages.

FEDU Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.5822% below
20 week MA$9.5021% below
50 week MA$10.226% below
100 week MA$10.831% below
200 week MA$10.528% below

FEDU is in a downtrend: it's below all five of its weekly moving averages, and 28% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH has the edge over FEDU on returns for 2026, with the stronger performance.

FEDU Yearly ROI

YearStart priceEnd priceROI
2020$35.0$21.2-39%
2021$21.2$15.6-26%
2022$15.6$6.23-60%
2023$6.23$9.75+57%
2024$9.75$10.1+3.6%
2025$10.1$11.6+15%
2026 YTD$11.6$7.52-35%

FEDU has finished lower in three of the last six years. It's down 35% so far in 2026.

Give your agent the market.

Get API key