CELH
Celsius Holdings, Inc.
CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.
EDTK
Skillful Craftsman Education Technology Limited
There isn't enough reported data to score EDTK yet.
CELH Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Stable | |
| Strong |
CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.
EDTK Fundamentals
| Metric | Status |
|---|---|
| Unavailable | |
| Under pressure | |
| Unavailable | |
| Strong |
EDTK's balance sheet is currently strong, but its profitability is under pressure. There isn't enough data to rate its revenue and cash flow.
CELH PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 21x | $31.89 | — |
| Current | 35x | $31.89 | — |
| Cheap | 40x | $35.95 | +13% |
| Fair | 141x | $127 | +299% |
| Expensive | 650x | $585 | +1735% |
Historical ranges are pointers, not guarantees.
CELH's PE is in its cheap range at 35x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.
EDTK PE Valuation
EDTK has no meaningful PE right now: it lost money over the past year.
CELH Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Strong growth | |
| Growth | |
| Improving | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.
EDTK Forward outlook
There aren't enough analyst estimates for EDTK to show an outlook.
CELH Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.53 | +70% |
| Q3 2026 | $0.90 | +718% |
| Q2 2026 | $0.24 | -37% |
| Q1 2026 | $0.43 | +30% |
| Q4 2025 | $0.25 | -44% |
| Q3 2025 | $0.11 | -85% |
| Q2 2025 | $0.38 | -62% |
| Q1 2025 | $0.33 | -64% |
| Q4 2024 | $0.45 | -42% |
CELH has the edge over EDTK in the latest year-over-year earnings comparison.
EDTK Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q1 2026 | -$0.51 | -$0.03 |
| Q3 2025 | -$0.36 | +$0.12 |
| Q1 2025 | -$0.48 | -$0.17 |
| Q3 2024 | -$0.48 | +$0.74 |
| Q1 2024 | -$0.31 | +$1.09 |
| Q3 2023 | -$1.22 | -$0.92 |
| Q1 2023 | -$1.40 | -$1.30 |
| Q1 2022 | -$0.10 | -131% |
EDTK is still losing money, but far less than before: $0.51 per share over the past year, against $1.40 at its worst in early 2023.
CELH Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $847.2M | +17% |
| Q2 2026 | $817.9M | +11% |
| Q1 2026 | $782.6M | +138% |
| Q4 2025 | $721.6M | +117% |
| Q3 2025 | $725.1M | +173% |
| Q2 2025 | $739.3M | +84% |
| Q1 2025 | $329.3M | -7.4% |
| Q4 2024 | $332.2M | -4.4% |
CELH has the edge over EDTK in the latest year-over-year revenue comparison.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 20% | +31 points |
| Q2 2026 | 9.2% | -10 points |
| Q1 2026 | 18% | +2 points |
| Q4 2025 | 3.6% | +9.2 points |
| Q3 2025 | -11% | -9.8 points |
| Q2 2025 | 19% | -4.1 points |
| Q1 2025 | 16% | -7.6 points |
| Q4 2024 | -5.6% | -23 points |
CELH's operating margin was 20% last quarter, up 31 points from the same quarter a year ago.
EDTK Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q1 2025 | $774.7K | +53% |
| Q3 2024 | $119K | -92% |
| Q1 2024 | $505.3K | -87% |
| Q3 2023 | $1.5M | -80% |
| Q1 2023 | $4M | -64% |
| Q3 2022 | $7.3M | -38% |
| Q1 2022 | $11.2M | -62% |
| Q1 2021 | $29.2M | +2% |
EDTK's revenue has slid since its 2021 peak: $774,672 last quarter, down 81% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q1 2025 | 1.4% | +446 points |
| Q3 2024 | -1635% | -1606 points |
| Q1 2024 | -866% | -856 points |
| Q3 2023 | -54% | -59 points |
| Q1 2023 | -445% | -476 points |
| Q3 2022 | -30% | -76 points |
| Q1 2022 | -10% | -51 points |
| Q3 2021 | 4.9% | -49 points |
EDTK's operating margin was 1.4% last quarter, up 446 points from the same quarter a year ago.
CELH Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $127.7M | -60% |
| Q2 2026 | $205.5M | +479% |
| Q1 2026 | $65.8M | -32% |
| Q4 2025 | -$130M | -285% |
| Q3 2025 | $321.5M | +3599% |
| Q2 2025 | $35.5M | +17% |
| Q1 2025 | $96.4M | -26% |
| Q4 2024 | $70.3M | +16394% |
CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.
EDTK Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2022 | $556.3K | -50% |
| Q1 2022 | $3.2M | -43% |
| Q1 2021 | $5.7M | -42% |
| Q1 2020 | $9.8M | +254% |
| Q1 2019 | $2.8M | +491% |
EDTK's free cash flow has been positive every quarter since early 2018: $11M over the past year, down 37% from the year before.
CELH Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.8% | -2M shares |
| 1 year | -1.1% | -2.9M shares |
| 3 years | +7.4% | +17.6M shares |
| 5 years | +8.3% | +19.5M shares |
| Available history | +32% | +62.4M shares |
CELH has the edge over EDTK on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $300,000 |
| Q2 2026 | $1M |
| Q1 2026 | $8.8M |
| Q4 2025 | $2.5M |
| Q3 2025 | $448,000 |
| Q2 2025 | $879,000 |
| Q1 2025 | $1.9M |
| Q4 2024 | $603,000 |
CELH spent $13M buying back its own shares over the past year, about three times what it spent the year before.
EDTK Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +5.3% | +840K shares |
| 1 year | +8.6% | +1.3M shares |
| 3 years | +86% | +7.8M shares |
EDTK has 17M diluted shares, up 8.6% from a year ago.
| Quarter | Spent |
|---|---|
| Q1 2019 | — |
| Q3 2018 | — |
| Q1 2018 | — |
CELH Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -0.1x | Net Cash |
| Q2 2026 | 0.2x | Very low |
| Q1 2026 | 0.5x | Very low |
| Q4 2025 | 1.6x | Healthy |
| Q3 2025 | 0.5x | Very low |
| Q2 2025 | 1.4x | Healthy |
| Q1 2025 | -7.3x | Net Cash |
| Q4 2024 | -5.5x | Net Cash |
CELH has more cash than debt.
EDTK Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2022 | -1.2x | Net Cash |
| Q1 2022 | -0.8x | Net Cash |
EDTK has more cash than debt.
CELH Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 51.3 | Neutral |
| Stochastic | 56.8 | Neutral |
CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).
EDTK Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 46.5 | Neutral |
| Stochastic | 18.3 | Oversold |
EDTK's weekly RSI is 47 (neutral) and its Stochastic is 18 (oversold).
CELH PE vs Consumer Defensive Sector
| Metric | CELH | Sector median | Relative |
|---|---|---|---|
| PE | 35x | 19x | 82% above |
| PE % | 11 | 18 | 7 pts below |
CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.
EDTK PE vs Consumer Defensive Sector
| Metric | EDTK | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 19x | — |
EDTK has no meaningful PE right now: it lost money over the past year.
CELH Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $29.1 | 9.4% above |
| 20 week MA | $29.6 | 7.8% above |
| 50 week MA | $36.1 | 12% below |
| 100 week MA | $38.8 | 18% below |
| 200 week MA | $44.6 | 29% below |
CELH has the edge over EDTK on trend strength, trading above more of its moving averages.
EDTK Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $0.95 | 3.2% below |
| 20 week MA | $0.95 | 3.2% below |
| 50 week MA | $0.96 | 4.2% below |
| 100 week MA | $0.99 | 7.1% below |
| 200 week MA | $1.09 | 16% below |
EDTK is in a downtrend: it's below all five of its weekly moving averages, and 16% below its 200-week average.
CELH Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $1.58 | $14.7 | +832% |
| 2021 | $14.7 | $24.9 | +69% |
| 2022 | $24.9 | $35.6 | +43% |
| 2023 | $35.6 | $54.5 | +53% |
| 2024 | $54.5 | $26.5 | -51% |
| 2025 | $26.5 | $45.6 | +72% |
| 2026 YTD | $45.6 | $31.9 | -30% |
CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.
EDTK Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $4.46 | $3.04 | -32% |
| 2021 | $3.04 | $0.97 | -68% |
| 2022 | $0.97 | $1.55 | +60% |
| 2023 | $1.55 | $1.26 | -19% |
| 2024 | $1.26 | $1.04 | -17% |
| 2025 | $1.04 | $0.90 | -13% |
| 2026 YTD | $0.90 | $0.92 | +2.2% |
EDTK has the edge over CELH on returns for 2026, with the stronger performance.