CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH has the edge over DMC overall, supported by stronger modeled upside and stronger fundamentals.

DMC

Del Monte Corporation

46
Fundamentals52/ 100
Valuation49/ 100
Upside potential28/ 100
Risk potential31/ 100

DMC trails on the overall score without a compensating advantage in the available component scores.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

DMC Fundamentals

MetricStatus
Stable
Healthy
Under pressure
Stable

DMC's profitability is currently healthy, and its revenue and balance sheet are stable, but its cash flow is under pressure.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89—
Current35x$31.89—
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over DMC in the historical PE scenario, which offers more potential upside but is not a forecast.

DMC PE Valuation

CHEAPFAIREXPENSIVE26x52x79x105x
CHEAPFAIREXPENSIVE26x52x79x105x
LevelPEPriceVs current
Cheap11x$19.21-30%
Current16x$27.43—
Fair20x$34.18+25%
Forward32x$27.43—
Expensive42x$71.49+161%

Historical ranges are pointers, not guarantees.

DMC's PE is in its fair range at 16x. Analysts expect earnings to fall, which would put today's price at 32x next year's earnings, in its expensive range.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

CELH has the edge over DMC on the outlook, with more favorable valuation and earnings expectations.

DMC Forward outlook

MetricOutlook
Strongly deteriorating
Strong decline
Growth
--
Limited
--

Analysts expect DMC's revenue to grow, but its earnings to decline.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

CELH has a better modeled risk to reward balance than DMC, with more potential upside and less potential downside.

DMC Risk to reward

ScenarioChangePrice
Upside+12%$30.66
Downside-31%$18.99

Calculated from the latest close: $27.43 on Nov 12.

DMC trails CELH on modeled risk to reward, with less potential upside and more potential downside.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH earned $0.90 per share over the past year, about eight times what it earned the year before.

DMC Earnings Per Share

Q4 2023: $-0.24Q1 2024: $-0.50Q2 2024: $-0.37Q3 2024: $0.34Q4 2024: $2.96Q1 2025: $3.05Q2 2025: $3.11Q3 2025: $1.62Q4 2025: $1.88Q1 2026: $1.45Q2 2026: $0.71Q3 2026: $1.71Forward: $0.85
Q4 2023: $-0.24Q1 2024: $-0.50Q2 2024: $-0.37Q3 2024: $0.34Q4 2024: $2.96Q1 2025: $3.05Q2 2025: $3.11Q3 2025: $1.62Q4 2025: $1.88Q1 2026: $1.45Q2 2026: $0.71Q3 2026: $1.71Forward: $0.85
QuarterTTM EPSYoY
Forward$0.85-50%
Q3 2026$1.71+5.6%
Q2 2026$0.71-77%
Q1 2026$1.45-52%
Q4 2025$1.88-36%
Q3 2025$1.62+376%
Q2 2025$3.11+$3.48
Q1 2025$3.05+$3.55
Q4 2024$2.96+$3.20

DMC has the edge over CELH on earnings, with more consistent year-over-year improvement.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over DMC on sales, with stronger typical year-over-year growth.

DMC Quarterly Revenue

Q4 2023: $1BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1BQ1 2025: $1.1BQ2 2025: $1.2BQ3 2025: $1BQ4 2025: $1BQ1 2026: $1BQ2 2026: $1.2BQ3 2026: $1.1B
Q4 2023: $1BQ1 2024: $1.1BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $1BQ1 2025: $1.1BQ2 2025: $1.2BQ3 2025: $1BQ4 2025: $1BQ1 2026: $1BQ2 2026: $1.2BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+7.2%
Q2 2026$1.2B+3.1%
Q1 2026$1B-4.9%
Q4 2025$1B+0.6%
Q3 2025$1B+0.2%
Q2 2025$1.2B+3.8%
Q1 2025$1.1B-0.9%
Q4 2024$1B+0.5%

DMC's revenue has held roughly level: $1.1B last quarter, up 7.2% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: −$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH has the edge over DMC on cash generation, producing positive trailing cash flow while its opponent burns cash.

DMC Free Cash Flow

Q4 2023: −$19MQ1 2024: $6MQ2 2024: $117MQ3 2024: $30MQ4 2024: −$22MQ1 2025: $36MQ2 2025: $102MQ3 2025: $61MQ4 2025: −$17MQ1 2026: $30MQ2 2026: $24MQ3 2026: −$70M
Q4 2023: −$19MQ1 2024: $6MQ2 2024: $117MQ3 2024: $30MQ4 2024: −$22MQ1 2025: $36MQ2 2025: $102MQ3 2025: $61MQ4 2025: −$17MQ1 2026: $30MQ2 2026: $24MQ3 2026: −$70M
QuarterFree cash flowYoY
Q3 2026-$69.9M-215%
Q2 2026$24.1M-76%
Q1 2026$29.7M-18%
Q4 2025-$17.2M+$5.1M
Q3 2025$60.9M+102%
Q2 2025$101.5M-13%
Q1 2025$36.1M+502%
Q4 2024-$22.3M-$3.1M

DMC's free cash flow was −$33M over the past year, against $176M the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has 255M diluted shares, down 1.1% from a year ago.

DMC Total Shares

Q4 2023: 48MQ1 2024: 48MQ2 2024: 48MQ3 2024: 48MQ4 2024: 48MQ1 2025: 48MQ2 2025: 48MQ3 2025: 48MQ4 2025: 48MQ1 2026: 48MQ2 2026: 48MQ3 2026: 47M
Q4 2023: 48MQ1 2024: 48MQ2 2024: 48MQ3 2024: 48MQ4 2024: 48MQ1 2025: 48MQ2 2025: 48MQ3 2025: 48MQ4 2025: 48MQ1 2026: 48MQ2 2026: 48MQ3 2026: 47M
PeriodChange %Net change
Quarterly-0.5%-256K shares
1 year-1.2%-568K shares
3 years-1.9%-912K shares
5 years-0.8%-394K shares
Available history-2.2%-1M shares

DMC has the edge over CELH on shareholder dilution, with a more favorable share count trend.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has the edge over DMC on leverage, with a lower net debt burden relative to earnings.

DMC Net Leverage

Q4 2023: 2.6xQ1 2024: 3.3xQ2 2024: 2.4xQ3 2024: 1.7xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.4xQ3 2025: 0.4xQ4 2025: 0.7xQ1 2026: 2.2xQ2 2026: 2.7xQ3 2026: 2.4x
Q4 2023: 2.6xQ1 2024: 3.3xQ2 2024: 2.4xQ3 2024: 1.7xQ4 2024: 0.8xQ1 2025: 0.8xQ2 2025: 0.4xQ3 2025: 0.4xQ4 2025: 0.7xQ1 2026: 2.2xQ2 2026: 2.7xQ3 2026: 2.4x
QuarterNet LeverageStatus
Q3 20262.4xModerate
Q2 20262.7xModerate
Q1 20262.2xModerate
Q4 20250.7xVery low
Q3 20250.4xVery low
Q2 20250.4xVery low
Q1 20250.8xVery low
Q4 20240.8xVery low

DMC's net debt is about 2.4 years of its operating earnings (EBITDA), up from less than a year a year ago.

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

DMC Weekly Momentum

MetricValueStatus
RSI33.5Neutral
Stochastic16.6Oversold

DMC's weekly RSI is 34 (neutral) and its Stochastic is 17 (oversold).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

DMC PE vs Consumer Defensive Sector

MetricDMCSector medianRelative
PE16x19x18% below
PE %391821 pts above

DMC has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has the edge over DMC on trend strength, trading above more of its moving averages.

DMC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$28.95.1% below
20 week MA$29.77.5% below
50 week MA$34.320% below
100 week MA$33.919% below
200 week MA$30.39.5% below

DMC is in a downtrend: it's below all five of its weekly moving averages, and 9.5% below its 200-week average.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to −51% in 2024. It's down 30% so far in 2026.

DMC Yearly ROI

YearStart priceEnd priceROI
2020$35.1$25.0-29%
2021$25.0$27.4+9.6%
2022$27.4$26.1-4.7%
2023$26.1$26.3+0.5%
2024$26.3$33.1+26%
2025$33.1$35.9+8.4%
2026 YTD$35.9$27.4-24%

DMC has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key