CELH

Celsius Holdings, Inc.

72
Fundamentals87/ 100
Valuation70/ 100
Upside potential73/ 100
Risk potential26/ 100

CELH's fundamentals are strong and it looks cheap: trading at 35x earnings, less than half its usual 142x. Analysts expect strong earnings growth, though they disagree widely on how much.

DEO

Diageo plc

There isn't enough reported data to score DEO yet.

CELH Fundamentals

MetricStatus
Healthy
Strong
Stable
Strong

CELH's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

DEO Fundamentals

MetricStatus
Unavailable
Stable
Unavailable
Unavailable

DEO's profitability is currently stable. There isn't enough data to rate its revenue, cash flow and balance sheet.

CELH PE Valuation

CHEAPFAIREXPENSIVE318x636x954x1272x
CHEAPFAIREXPENSIVE318x636x954x1272x
LevelPEPriceVs current
Forward21x$31.89โ€”
Current35x$31.89โ€”
Cheap40x$35.95+13%
Fair141x$127+299%
Expensive650x$585+1735%

Historical ranges are pointers, not guarantees.

CELH has the edge over DEO in the historical PE scenario, which offers more potential upside but is not a forecast.

DEO PE Valuation

CHEAPFAIREXPENSIVE19x38x56x75x
CHEAPFAIREXPENSIVE19x38x56x75x
LevelPEPriceVs current
Cheap18x$19.27-81%
Fair23x$24.76-75%
Current23x$99.99โ€”
Expensive36x$38.83-61%

Historical ranges are pointers, not guarantees.

DEO's PE is 23x, but its earnings don't support one, so it isn't a reliable read right now.

CELH Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Low

Analysts expect earnings and revenue growth for CELH, with profitability improving. However, they disagree widely on these estimates.

DEO Forward outlook

There aren't enough analyst estimates for DEO to show an outlook.

CELH Risk to reward

ScenarioChangePrice
Upside+69%$54.01
Downside-25%$23.76

Calculated from the latest close: $31.89 on Nov 12.

There is not enough scenario data to compare CELH and DEO's risk to reward.

DEO Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $99.99 on Nov 12.

There is not enough scenario data to compare CELH and DEO's risk to reward.

CELH Earnings Per Share

Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
Q4 2023: $0.77Q1 2024: $0.91Q2 2024: $1.01Q3 2024: $0.72Q4 2024: $0.45Q1 2025: $0.33Q2 2025: $0.38Q3 2025: $0.11Q4 2025: $0.25Q1 2026: $0.43Q2 2026: $0.24Q3 2026: $0.90Forward: $1.53
QuarterTTM EPSYoY
Forward$1.53+70%
Q3 2026$0.90+718%
Q2 2026$0.24-37%
Q1 2026$0.43+30%
Q4 2025$0.25-44%
Q3 2025$0.11-85%
Q2 2025$0.38-62%
Q1 2025$0.33-64%
Q4 2024$0.45-42%

CELH has the edge over DEO in the latest year-over-year earnings comparison.

DEO Earnings Per Share

Q2 2020: $0.80Q4 2020: $0.65Q2 2021: $1.51Q4 2021: $1.73Q2 2022: $1.86Q4 2022: $2.08Q2 2023: $2.19Q4 2023: $1.83Q2 2024: $1.73Q4 2024: $1.61Q2 2025: $1.06Q4 2025: $1.08
Q2 2020: $0.80Q4 2020: $0.65Q2 2021: $1.51Q4 2021: $1.73Q2 2022: $1.86Q4 2022: $2.08Q2 2023: $2.19Q4 2023: $1.83Q2 2024: $1.73Q4 2024: $1.61Q2 2025: $1.06Q4 2025: $1.08
QuarterTTM EPSYoY
Q4 2025$1.08-33%
Q2 2025$1.06-39%
Q4 2024$1.61-12%
Q2 2024$1.73-21%
Q4 2023$1.83-12%
Q2 2023$2.19+18%
Q4 2022$2.08+20%
Q2 2022$1.86+23%

DEO's earnings per share have fallen from their peak: $1.08 over the past year, against $2.19 in mid-2023.

CELH Quarterly Revenue

Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
Q4 2023: $347MQ1 2024: $356MQ2 2024: $402MQ3 2024: $266MQ4 2024: $332MQ1 2025: $329MQ2 2025: $739MQ3 2025: $725MQ4 2025: $722MQ1 2026: $783MQ2 2026: $818MQ3 2026: $847M
QuarterRevenueYoY
Q3 2026$847.2M+17%
Q2 2026$817.9M+11%
Q1 2026$782.6M+138%
Q4 2025$721.6M+117%
Q3 2025$725.1M+173%
Q2 2025$739.3M+84%
Q1 2025$329.3M-7.4%
Q4 2024$332.2M-4.4%

CELH has the edge over DEO in the latest year-over-year revenue comparison.

DEO Quarterly Revenue

Q2 2020: $9.1BQ4 2020: $13.9BQ2 2021: $11.6BQ4 2021: $15.6BQ2 2022: $14.2BQ4 2022: $17.6BQ2 2023: $13.7BQ4 2023: $15.2BQ2 2024: $12.7BQ4 2024: $15.2BQ2 2025: $12.8BQ4 2025: $14.9B
Q2 2020: $9.1BQ4 2020: $13.9BQ2 2021: $11.6BQ4 2021: $15.6BQ2 2022: $14.2BQ4 2022: $17.6BQ2 2023: $13.7BQ4 2023: $15.2BQ2 2024: $12.7BQ4 2024: $15.2BQ2 2025: $12.8BQ4 2025: $14.9B
QuarterRevenueYoY
Q4 2025$14.9B-2%
Q2 2025$12.8B+0.6%
Q4 2024$15.2B0%
Q2 2024$12.7B-7.2%
Q4 2023$15.2B-14%
Q2 2023$13.7B-3.7%
Q4 2022$17.6B+12%
Q2 2022$14.2B+23%

DEO's revenue has slid since its 2022 peak: $14.9B last quarter, down 2.1% from the same quarter a year ago.

CELH Free Cash Flow

Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
Q4 2023: $426,000Q1 2024: $130MQ2 2024: $30MQ3 2024: $9MQ4 2024: $70MQ1 2025: $96MQ2 2025: $35MQ3 2025: $321MQ4 2025: โˆ’$130MQ1 2026: $66MQ2 2026: $205MQ3 2026: $128M
QuarterFree cash flowYoY
Q3 2026$127.7M-60%
Q2 2026$205.5M+479%
Q1 2026$65.8M-32%
Q4 2025-$130M-285%
Q3 2025$321.5M+3599%
Q2 2025$35.5M+17%
Q1 2025$96.4M-26%
Q4 2024$70.3M+16394%

CELH still generates free cash flow, though less than at its 2025 peak: $269M over the past year.

DEO Free Cash Flow

Q2 2020: $881MQ4 2020: $2.3BQ2 2021: $1.7BQ4 2021: $2.1BQ2 2022: --Q4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q4 2025: --
Q2 2020: $881MQ4 2020: $2.3BQ2 2021: $1.7BQ4 2021: $2.1BQ2 2022: --Q4 2022: --Q2 2023: --Q4 2023: --Q2 2024: --Q4 2024: --Q2 2025: --Q4 2025: --
QuarterFree cash flowYoY
Q4 2021$2.1B-10%
Q2 2021$1.7B+93%
Q4 2020$2.3B+82%
Q2 2020$880.6M-49%
Q4 2019$1.3B-28%
Q2 2019$1.7B+3.1%
Q4 2018$1.8B+6.6%
Q2 2018$1.7B-4.4%

DEO's free cash flow has been positive every quarter since mid-2012: $7B over the past year, up 8.8% from the year before.

CELH Total Shares

Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
Q4 2023: 237MQ1 2024: 238MQ2 2024: 238MQ3 2024: 234MQ4 2024: 237MQ1 2025: 237MQ2 2025: 260MQ3 2025: 258MQ4 2025: 255MQ1 2026: 260MQ2 2026: 257MQ3 2026: 255M
PeriodChange %Net change
Quarterly-0.8%-2M shares
1 year-1.1%-2.9M shares
3 years+7.4%+17.6M shares
5 years+8.3%+19.5M shares
Available history+32%+62.4M shares

CELH has the edge over DEO on shareholder dilution, with a more favorable share count trend.

DEO Total Shares

Q2 2020: 2.4BQ4 2020: 2.3BQ2 2021: 2.3BQ4 2021: 2.3BQ2 2022: 2.3BQ4 2022: 2.3BQ2 2023: 2.3BQ4 2023: 2.2BQ2 2024: 2.2BQ4 2024: 2.2BQ2 2025: 2.2BQ4 2025: 2.2B
Q2 2020: 2.4BQ4 2020: 2.3BQ2 2021: 2.3BQ4 2021: 2.3BQ2 2022: 2.3BQ4 2022: 2.3BQ2 2023: 2.3BQ4 2023: 2.2BQ2 2024: 2.2BQ4 2024: 2.2BQ2 2025: 2.2BQ4 2025: 2.2B
PeriodChange %Net change
Quarterly+0.1%+3M shares
1 year-0.7%-16M shares
3 years-5.7%-135M shares
5 years+77%+972M shares
Available history+77%+972M shares

DEO has 2.2B diluted shares, down 0.7% from a year ago.

CELH Net Leverage

Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
Q4 2023: -2.8xQ1 2024: -2.9xQ2 2024: -2.7xQ3 2024: -3.8xQ4 2024: -5.5xQ1 2025: -7.3xQ2 2025: 1.4xQ3 2025: 0.5xQ4 2025: 1.6xQ1 2026: 0.5xQ2 2026: 0.2xQ3 2026: -0.1x
QuarterNet LeverageStatus
Q3 2026-0.1xNet Cash
Q2 20260.2xVery low
Q1 20260.5xVery low
Q4 20251.6xHealthy
Q3 20250.5xVery low
Q2 20251.4xHealthy
Q1 2025-7.3xNet Cash
Q4 2024-5.5xNet Cash

CELH has more cash than debt.

DEO Net Leverage

CELH Weekly Momentum

MetricValueStatus
RSI51.3Neutral
Stochastic56.8Neutral

CELH's weekly RSI is 51 (neutral) and its Stochastic is 57 (neutral).

DEO Weekly Momentum

MetricValueStatus
RSI63.5Neutral
Stochastic83.0Overbought

DEO's weekly RSI is 63 (neutral) and its Stochastic is 83 (overbought).

CELH PE vs Consumer Defensive Sector

MetricCELHSector medianRelative
PE35x19x82% above
PE %11187 pts below

CELH is trading at 35x earnings, a 82% premium to the Consumer Defensive sector's median of 19x.

DEO PE vs Consumer Defensive Sector

MetricDEOSector medianRelative
PE23x19x19% above
PE %511833 pts above

DEO has the edge over CELH on valuation relative to its sector.

CELH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$29.19.4% above
20 week MA$29.67.8% above
50 week MA$36.112% below
100 week MA$38.818% below
200 week MA$44.629% below

CELH has bounced recently, but its long-term trend is still down: it's above its 8- and 20-week averages, but 29% below its 200-week average.

DEO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$92.97.6% above
20 week MA$90.211% above
50 week MA$87.015% above
100 week MA$97.03.1% above
200 week MA$124.019% below

DEO has the edge over CELH on trend strength, trading above more of its moving averages.

CELH Yearly ROI

YearStart priceEnd priceROI
2020$1.58$14.7+832%
2021$14.7$24.9+69%
2022$24.9$35.6+43%
2023$35.6$54.5+53%
2024$54.5$26.5-51%
2025$26.5$45.6+72%
2026 YTD$45.6$31.9-30%

CELH's yearly returns have swung widely, from +832% in 2020 to โˆ’51% in 2024. It's down 30% so far in 2026.

DEO Yearly ROI

YearStart priceEnd priceROI
2020$169.0$159.4-5.7%
2021$159.4$217.1+36%
2022$217.1$180.1-17%
2023$180.1$145.7-19%
2024$145.7$126.9-13%
2025$126.9$86.3-32%
2026 YTD$86.3$100.0+16%

DEO has the edge over CELH on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key